|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.36M
54.34%
YoY
|
-$30.04M
6.05%
YoY
|
-$28.32M
1.85%
YoY
|
-$27.81M
76.78%
YoY
|
-$15.73M
-15.39%
YoY
|
| Depreciation, Depletion And Amortization |
$347.0K
52.86%
YoY
|
$227.0K
86.07%
YoY
|
$122.0K
-73.42%
YoY
|
$459.0K
-8.2%
YoY
|
$500.0K
-44.44%
YoY
|
| Cash From Operating Activities |
-$41.67M
55.68%
YoY
|
-$26.77M
4.87%
YoY
|
-$25.53M
5.79%
YoY
|
-$24.13M
92.47%
YoY
|
-$12.54M
-36.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$340.0K
-44.54%
YoY
|
$613.0K
69.81%
YoY
|
$361.0K
43.82%
YoY
|
$251.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.64M
-335.98%
YoY
|
$15.10M
-202.34%
YoY
|
-$14.76M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-103.33%
YoY
|
| Cash From Investing Activities |
-$35.98M
-348.31%
YoY
|
$14.49M
-195.84%
YoY
|
-$15.12M
5923.9%
YoY
|
-$251.0K
2181.82%
YoY
|
-$11.00K
-114.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$69.00K
-106.18%
YoY
|
$1.117M
-75.13%
YoY
|
$4.491M
-79.04%
YoY
|
$21.43M
2139.39%
YoY
|
$957.0K
-54.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.42M
682.13%
YoY
|
$11.82M
163.1%
YoY
|
$4.491M
-91.64%
YoY
|
$53.74M
464.88%
YoY
|
$9.513M
-76.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.67M
55.68%
YoY
|
-$26.77M
4.87%
YoY
|
-$25.53M
5.79%
YoY
|
-$24.13M
92.47%
YoY
|
-$12.54M
-36.75%
YoY
|
| Cash From Investing Activities |
-$35.98M
-348.31%
YoY
|
$14.49M
-195.84%
YoY
|
-$15.12M
5923.9%
YoY
|
-$251.0K
2181.82%
YoY
|
-$11.00K
-114.86%
YoY
|
| Cash From Financing Activities |
$92.42M
682.13%
YoY
|
$11.82M
163.1%
YoY
|
$4.491M
-91.64%
YoY
|
$53.74M
464.88%
YoY
|
$9.513M
-76.18%
YoY
|
| Net Change In Cash |
$14.76M
-3301.95%
YoY
|
-$461.0K
-98.72%
YoY
|
-$36.16M
-223.15%
YoY
|
$29.36M
-1067.63%
YoY
|
-$3.034M
-115.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.67M
55.68%
YoY
|
-$26.77M
4.87%
YoY
|
-$25.53M
5.79%
YoY
|
-$24.13M
92.47%
YoY
|
-$12.54M
-36.75%
YoY
|
| Capital Expenditures |
$340.0K
-44.54%
YoY
|
$613.0K
69.81%
YoY
|
$361.0K
43.82%
YoY
|
$251.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$42.01M
53.44%
YoY
|
-$27.38M
5.77%
YoY
|
-$25.89M
6.19%
YoY
|
-$24.38M
94.47%
YoY
|
-$12.54M
-37.45%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.634M
13.76%
YoY
|
-$12.79M
58.68%
YoY
|
-$14.06M
79.73%
YoY
|
-$11.04M
57.36%
YoY
|
-$8.469M
18.63%
YoY
|
-$8.061M
18.63%
YoY
|
-$7.824M
3.62%
YoY
|
-$7.013M
-3.38%
YoY
|
-$7.139M
6.25%
YoY
|
-$6.795M
-4.74%
YoY
|
-$7.551M
-12.48%
YoY
|
-$7.258M
20.29%
YoY
|
-$6.719M
11.74%
YoY
|
-$7.133M
439.56%
YoY
|
-$8.628M
466.14%
YoY
|
-$6.034M
-13.14%
YoY
|
-$6.013M
1.28%
YoY
|
-$1.322M
-72.98%
YoY
|
-$1.524M
-71.9%
YoY
|
| Depreciation, Depletion And Amortization |
$85.00K
4.94%
YoY
|
$87.00K
14.47%
YoY
|
$90.00K
76.47%
YoY
|
$89.00K
89.36%
YoY
|
$81.00K
68.75%
YoY
|
$76.00K
130.3%
YoY
|
$51.00K
59.38%
YoY
|
$47.00K
51.61%
YoY
|
$48.00K
84.62%
YoY
|
$33.00K
-19.51%
YoY
|
$32.00K
-15.79%
YoY
|
$31.00K
-22.5%
YoY
|
$26.00K
-92.24%
YoY
|
$41.00K
-62.73%
YoY
|
$38.00K
-65.45%
YoY
|
$40.00K
-66.67%
YoY
|
$335.0K
165.87%
YoY
|
$110.0K
-15.38%
YoY
|
$110.0K
-15.38%
YoY
|
| Cash From Operating Activities |
-$10.61M
21.4%
YoY
|
-$11.85M
93.39%
YoY
|
-$9.449M
50.63%
YoY
|
-$11.64M
86.13%
YoY
|
-$8.742M
7.74%
YoY
|
-$6.125M
-2.05%
YoY
|
-$6.273M
-6.83%
YoY
|
-$6.252M
1.51%
YoY
|
-$8.114M
27.16%
YoY
|
-$6.253M
-20.15%
YoY
|
-$6.733M
21.05%
YoY
|
-$6.159M
22.57%
YoY
|
-$6.381M
11.73%
YoY
|
-$7.831M
-345.49%
YoY
|
-$5.562M
23.6%
YoY
|
-$5.025M
-3.92%
YoY
|
-$5.711M
-4.85%
YoY
|
$3.190M
-164.06%
YoY
|
-$4.500M
-4.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-94.83%
YoY
|
$83.00K
N/A
|
$229.0K
22800.0%
YoY
|
$71.00K
12.7%
YoY
|
$542.0K
-18166.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.02%
YoY
|
$63.00K
-253.66%
YoY
|
-$3.000K
-88.46%
YoY
|
-$193.0K
44.03%
YoY
|
$102.0K
92.45%
YoY
|
-$41.00K
N/A
|
-$26.00K
N/A
|
-$134.0K
N/A
|
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.50M
-127.45%
YoY
|
$24.00M
379.71%
YoY
|
$18.67M
-481.14%
YoY
|
$0.00
N/A
|
-$78.32M
-622.1%
YoY
|
$5.003M
-52.49%
YoY
|
-$4.899M
-61.9%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$10.53M
N/A
|
-$12.86M
N/A
|
-$12.43M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
-133.33%
YoY
|
| Cash From Investing Activities |
$21.50M
-127.37%
YoY
|
$24.00M
386.62%
YoY
|
$18.64M
-442.66%
YoY
|
-$83.00K
N/A
|
-$78.54M
-623.66%
YoY
|
$4.932M
-52.88%
YoY
|
-$5.441M
-57.69%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-14804.9%
YoY
|
$10.47M
-25629.27%
YoY
|
-$12.86M
49365.38%
YoY
|
-$12.62M
9320.9%
YoY
|
-$102.0K
92.45%
YoY
|
-$41.00K
N/A
|
-$26.00K
160.0%
YoY
|
-$134.0K
N/A
|
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
-99.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.382M
638100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-80.62%
YoY
|
-$744.0K
-105.63%
YoY
|
$93.11M
-11665.84%
YoY
|
-$873.0K
N/A
|
$289.0K
-93.56%
YoY
|
$13.21M
N/A
|
-$805.0K
-40350.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.489M
-112325.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
$32.41M
222.46%
YoY
|
-$4.000K
-99.63%
YoY
|
$14.99M
2399.0%
YoY
|
$6.336M
-9556.72%
YoY
|
$10.05M
-59.0%
YoY
|
-$1.070M
1428.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.61M
21.4%
YoY
|
-$11.85M
93.39%
YoY
|
-$9.449M
50.63%
YoY
|
-$11.64M
86.13%
YoY
|
-$8.742M
7.74%
YoY
|
-$6.125M
-2.05%
YoY
|
-$6.273M
-6.83%
YoY
|
-$6.252M
1.51%
YoY
|
-$8.114M
27.16%
YoY
|
-$6.253M
-20.15%
YoY
|
-$6.733M
21.05%
YoY
|
-$6.159M
22.57%
YoY
|
-$6.381M
11.73%
YoY
|
-$7.831M
-345.49%
YoY
|
-$5.562M
23.6%
YoY
|
-$5.025M
-3.92%
YoY
|
-$5.711M
-4.85%
YoY
|
$3.190M
-164.06%
YoY
|
-$4.500M
-4.66%
YoY
|
| Cash From Investing Activities |
$21.50M
-127.37%
YoY
|
$24.00M
386.62%
YoY
|
$18.64M
-442.66%
YoY
|
-$83.00K
N/A
|
-$78.54M
-623.66%
YoY
|
$4.932M
-52.88%
YoY
|
-$5.441M
-57.69%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-14804.9%
YoY
|
$10.47M
-25629.27%
YoY
|
-$12.86M
49365.38%
YoY
|
-$12.62M
9320.9%
YoY
|
-$102.0K
92.45%
YoY
|
-$41.00K
N/A
|
-$26.00K
160.0%
YoY
|
-$134.0K
N/A
|
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.86%
YoY
|
| Cash From Financing Activities |
$45.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-80.62%
YoY
|
-$744.0K
-105.63%
YoY
|
$93.11M
-11665.84%
YoY
|
-$873.0K
N/A
|
$289.0K
-93.56%
YoY
|
$13.21M
N/A
|
-$805.0K
-40350.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.489M
-112325.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
$32.41M
222.46%
YoY
|
-$4.000K
-99.63%
YoY
|
$14.99M
2399.0%
YoY
|
$6.336M
-9556.72%
YoY
|
$10.05M
-59.0%
YoY
|
-$1.070M
1428.57%
YoY
|
| Net Change In Cash |
$10.93M
87.87%
YoY
|
$12.16M
-688.33%
YoY
|
$9.251M
-180.97%
YoY
|
-$12.46M
-279.21%
YoY
|
$5.819M
-4.29%
YoY
|
-$2.066M
-149.03%
YoY
|
-$11.43M
-24.36%
YoY
|
$6.955M
-137.03%
YoY
|
$6.080M
-193.81%
YoY
|
$4.214M
-82.82%
YoY
|
-$15.10M
170.12%
YoY
|
-$18.78M
-290.98%
YoY
|
-$6.481M
-1233.04%
YoY
|
$24.54M
85.31%
YoY
|
-$5.592M
0.22%
YoY
|
$9.835M
-312.42%
YoY
|
$572.0K
-109.42%
YoY
|
$13.24M
-32.0%
YoY
|
-$5.580M
13.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.61M
21.4%
YoY
|
-$11.85M
93.39%
YoY
|
-$9.449M
50.63%
YoY
|
-$11.64M
86.13%
YoY
|
-$8.742M
7.74%
YoY
|
-$6.125M
-2.05%
YoY
|
-$6.273M
-6.83%
YoY
|
-$6.252M
1.51%
YoY
|
-$8.114M
27.16%
YoY
|
-$6.253M
-20.15%
YoY
|
-$6.733M
21.05%
YoY
|
-$6.159M
22.57%
YoY
|
-$6.381M
11.73%
YoY
|
-$7.831M
-345.49%
YoY
|
-$5.562M
23.6%
YoY
|
-$5.025M
-3.92%
YoY
|
-$5.711M
-4.85%
YoY
|
$3.190M
-164.06%
YoY
|
-$4.500M
-4.66%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-94.83%
YoY
|
$83.00K
N/A
|
$229.0K
22800.0%
YoY
|
$71.00K
12.7%
YoY
|
$542.0K
-18166.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.02%
YoY
|
$63.00K
-253.66%
YoY
|
-$3.000K
-88.46%
YoY
|
-$193.0K
44.03%
YoY
|
$102.0K
92.45%
YoY
|
-$41.00K
N/A
|
-$26.00K
N/A
|
-$134.0K
N/A
|
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$10.61M
18.3%
YoY
|
-$11.85M
91.17%
YoY
|
-$9.477M
39.06%
YoY
|
-$11.72M
87.46%
YoY
|
-$8.971M
10.55%
YoY
|
-$6.196M
-1.9%
YoY
|
-$6.815M
1.26%
YoY
|
-$6.252M
4.79%
YoY
|
-$8.115M
25.17%
YoY
|
-$6.316M
-18.92%
YoY
|
-$6.730M
21.57%
YoY
|
-$5.966M
21.98%
YoY
|
-$6.483M
12.47%
YoY
|
-$7.790M
-344.2%
YoY
|
-$5.536M
23.02%
YoY
|
-$4.891M
N/A
|
-$5.764M
-3.97%
YoY
|
$3.190M
-164.84%
YoY
|
-$4.500M
-1.32%
YoY
|
Loading...