|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.834M
-67.54%
YoY
|
$4.300M
-43.73%
YoY
|
$3.645M
-61.42%
YoY
|
$7.225M
-14.59%
YoY
|
$17.98M
92.27%
YoY
|
$7.642M
195.4%
YoY
|
$9.447M
263.91%
YoY
|
$8.459M
185.1%
YoY
|
$9.349M
414.81%
YoY
|
$2.587M
29.03%
YoY
|
$2.596M
-29.51%
YoY
|
$2.967M
N/A
|
$1.816M
N/A
|
$2.005M
N/A
|
$3.683M
N/A
|
$1.235M
50.43%
YoY
|
$2.635M
913.46%
YoY
|
| Cash & Equivalents |
$5.834M
-67.54%
YoY
|
$4.300M
-43.73%
YoY
|
$3.645M
-61.42%
YoY
|
$7.225M
-14.59%
YoY
|
$17.98M
92.27%
YoY
|
$7.642M
195.4%
YoY
|
$9.447M
263.91%
YoY
|
$8.459M
185.1%
YoY
|
$9.349M
N/A
|
$2.587M
29.03%
YoY
|
$2.596M
N/A
|
$2.967M
N/A
|
N/A
|
$2.005M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.756M
49.14%
YoY
|
$4.456M
42.46%
YoY
|
$3.702M
42.06%
YoY
|
$30.05K
-98.74%
YoY
|
$3.189M
28.64%
YoY
|
$3.128M
34.02%
YoY
|
$2.606M
2.8%
YoY
|
$2.383M
3.29%
YoY
|
$2.479M
-0.4%
YoY
|
$2.334M
28.88%
YoY
|
$2.535M
18.68%
YoY
|
$2.307M
N/A
|
$2.489M
N/A
|
$1.811M
N/A
|
$2.136M
N/A
|
$2.005M
-12.6%
YoY
|
$2.185M
-2.89%
YoY
|
| Inventory |
$1.193M
-79.86%
YoY
|
$2.133M
-51.71%
YoY
|
$3.002M
112.16%
YoY
|
$2.446M
180.83%
YoY
|
$5.923M
464.1%
YoY
|
$4.417M
109.24%
YoY
|
$1.415M
22.94%
YoY
|
$871.0K
-23.33%
YoY
|
$1.050M
4.48%
YoY
|
$2.111M
138.8%
YoY
|
$1.151M
22.45%
YoY
|
$1.136M
N/A
|
$1.005M
N/A
|
$884.0K
N/A
|
$940.0K
N/A
|
$428.0K
39.41%
YoY
|
$321.0K
52.86%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$19.29M
-27.01%
YoY
|
$23.77M
39.12%
YoY
|
$18.94M
30.77%
YoY
|
$16.57M
-11.19%
YoY
|
$26.43M
67.21%
YoY
|
$17.09M
38.88%
YoY
|
$14.48M
21.81%
YoY
|
$18.65M
66.03%
YoY
|
$15.81M
49.24%
YoY
|
$12.30M
-25.16%
YoY
|
$11.89M
34.75%
YoY
|
$11.24M
N/A
|
$10.59M
N/A
|
$16.44M
N/A
|
$8.824M
N/A
|
$5.611M
18.1%
YoY
|
$4.633M
-5.64%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$31.08M
-41.93%
YoY
|
$34.66M
7.39%
YoY
|
$29.29M
4.78%
YoY
|
$29.82M
-1.81%
YoY
|
$53.52M
86.57%
YoY
|
$32.27M
66.92%
YoY
|
$27.95M
53.81%
YoY
|
$30.37M
72.1%
YoY
|
$28.68M
80.39%
YoY
|
$19.33M
-8.53%
YoY
|
$18.17M
16.61%
YoY
|
$17.65M
N/A
|
$15.90M
N/A
|
$21.14M
N/A
|
$15.58M
N/A
|
$9.279M
13.53%
YoY
|
$9.774M
28.1%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.889M
57.18%
YoY
|
$2.973M
63.62%
YoY
|
$2.980M
68.93%
YoY
|
$2.920M
74.85%
YoY
|
$1.838M
-56.93%
YoY
|
$1.817M
117.87%
YoY
|
$1.764M
50.38%
YoY
|
$1.670M
39.28%
YoY
|
$4.267M
238.38%
YoY
|
$834.0K
-37.48%
YoY
|
$1.173M
78.81%
YoY
|
$1.199M
N/A
|
$1.261M
N/A
|
$1.334M
N/A
|
$656.0K
N/A
|
$148.0K
-12.43%
YoY
|
$153.0K
-19.47%
YoY
|
| Goodwill |
$22.20M
111.49%
YoY
|
$22.08M
110.32%
YoY
|
$24.56M
145.26%
YoY
|
$24.38M
143.5%
YoY
|
$10.50M
N/A
|
$10.50M
29.17%
YoY
|
$10.01M
N/A
|
$10.01M
N/A
|
N/A
|
$8.128M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$7.317M
77.51%
YoY
|
$7.815M
72.48%
YoY
|
$8.404M
78.39%
YoY
|
$8.993M
72.18%
YoY
|
$4.122M
N/A
|
$4.531M
27.13%
YoY
|
$4.711M
N/A
|
$5.223M
N/A
|
N/A
|
$3.564M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$172.0K
282.22%
YoY
|
$172.0K
319.51%
YoY
|
$140.0K
775.0%
YoY
|
$105.0K
156.1%
YoY
|
$45.00K
-98.98%
YoY
|
$41.00K
-18.0%
YoY
|
$16.00K
-99.55%
YoY
|
$41.00K
-98.9%
YoY
|
$4.404M
14.0%
YoY
|
$50.00K
-98.78%
YoY
|
$3.539M
9.5%
YoY
|
$3.740M
N/A
|
$3.863M
N/A
|
$4.092M
N/A
|
$3.232M
N/A
|
$825.0K
-17.33%
YoY
|
$766.0K
-21.84%
YoY
|
| Total Long-Term Assets |
$41.01M
78.22%
YoY
|
$41.28M
77.29%
YoY
|
$43.03M
85.7%
YoY
|
$42.92M
83.96%
YoY
|
$23.01M
-5.86%
YoY
|
$23.29M
42.02%
YoY
|
$23.17M
38.94%
YoY
|
$23.33M
35.81%
YoY
|
$24.44M
38.58%
YoY
|
$16.40M
-10.0%
YoY
|
$16.68M
30.62%
YoY
|
$17.18M
N/A
|
$17.64M
N/A
|
$18.22M
N/A
|
$12.77M
N/A
|
$6.277M
-3.0%
YoY
|
$6.223M
-3.82%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.08M
-41.93%
YoY
|
$34.66M
7.39%
YoY
|
$29.29M
4.78%
YoY
|
$29.82M
-1.81%
YoY
|
$53.52M
86.57%
YoY
|
$32.27M
66.92%
YoY
|
$27.95M
53.81%
YoY
|
$30.37M
72.1%
YoY
|
$28.68M
80.39%
YoY
|
$19.33M
-8.53%
YoY
|
$18.17M
16.61%
YoY
|
$17.65M
N/A
|
$15.90M
N/A
|
$21.14M
N/A
|
$15.58M
N/A
|
$9.279M
13.53%
YoY
|
$9.774M
28.1%
YoY
|
| Total Long-Term Assets |
$41.01M
|
$41.28M
|
$43.03M
|
$42.92M
|
$23.01M
|
$23.29M
|
$23.17M
|
$23.33M
|
$24.44M
|
$16.40M
|
$16.68M
|
$17.18M
|
$17.64M
|
$18.22M
|
$12.77M
|
$6.277M
|
$6.223M
|
| Total Assets |
$72.08M
-5.81%
YoY
|
$75.94M
36.69%
YoY
|
$72.32M
41.46%
YoY
|
$72.74M
35.46%
YoY
|
$76.53M
44.05%
YoY
|
$55.56M
55.49%
YoY
|
$51.12M
46.69%
YoY
|
$53.70M
54.2%
YoY
|
$53.13M
58.4%
YoY
|
$35.73M
-9.21%
YoY
|
$34.85M
22.92%
YoY
|
$34.82M
N/A
|
$33.54M
N/A
|
$39.36M
N/A
|
$28.35M
N/A
|
$15.56M
6.23%
YoY
|
$16.00M
13.45%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$14.58M
-37.34%
YoY
|
$16.86M
-14.67%
YoY
|
$12.85M
-28.8%
YoY
|
$12.63M
-17.52%
YoY
|
$23.26M
146.84%
YoY
|
$19.76M
92.3%
YoY
|
$18.04M
87.43%
YoY
|
$15.31M
88.5%
YoY
|
$9.424M
15.55%
YoY
|
$10.27M
-20.07%
YoY
|
$9.627M
37.45%
YoY
|
$8.122M
N/A
|
$8.156M
N/A
|
$12.85M
N/A
|
$7.004M
N/A
|
$5.302M
-24.46%
YoY
|
$5.151M
-26.62%
YoY
|
| Accrued Expenses |
$6.495M
4173.03%
YoY
|
$7.440M
4794.74%
YoY
|
$6.696M
4305.26%
YoY
|
$7.149M
-95.3%
YoY
|
$152.0K
-97.05%
YoY
|
$152.0K
-95.63%
YoY
|
$152.0K
-95.12%
YoY
|
$152.0M
4770.23%
YoY
|
$5.158M
82.91%
YoY
|
$3.477M
13.33%
YoY
|
$3.117M
45.38%
YoY
|
$3.121M
N/A
|
$2.820M
N/A
|
$3.068M
N/A
|
$2.144M
N/A
|
$1.251M
-25.98%
YoY
|
$1.162M
-54.07%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.837M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.206M
N/A
|
$0.00
N/A
|
$2.828M
-10.34%
YoY
|
$2.987M
-10.3%
YoY
|
| Long-Term Debt Due |
$1.003M
0.0%
YoY
|
$1.003M
33333.33%
YoY
|
$1.003M
33333.33%
YoY
|
$1.003K
-66.57%
YoY
|
$1.003M
33333.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.157M
N/A
|
$80.00K
-78.89%
YoY
|
$371.0K
-77.24%
YoY
|
| Total Short-Term Liabilities |
$36.85M
-9.16%
YoY
|
$38.74M
22.33%
YoY
|
$32.95M
12.74%
YoY
|
$33.67M
3.31%
YoY
|
$40.56M
22.36%
YoY
|
$31.67M
72.54%
YoY
|
$29.23M
69.44%
YoY
|
$32.59M
83.28%
YoY
|
$33.15M
107.2%
YoY
|
$18.35M
-15.73%
YoY
|
$17.25M
23.05%
YoY
|
$17.78M
N/A
|
$16.00M
N/A
|
$21.78M
N/A
|
$14.02M
N/A
|
$12.36M
-29.12%
YoY
|
$12.82M
-28.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.388M
-69.59%
YoY
|
$3.639M
2444.76%
YoY
|
$5.693M
3881.12%
YoY
|
$6.891M
4685.42%
YoY
|
$11.14M
7584.14%
YoY
|
$143.0K
-2.05%
YoY
|
$143.0K
-4.67%
YoY
|
$144.0K
-4.0%
YoY
|
$145.0K
-3.33%
YoY
|
$146.0K
-89.27%
YoY
|
$150.0K
-77.13%
YoY
|
$150.0K
N/A
|
$150.0K
N/A
|
$1.361M
N/A
|
$656.0K
N/A
|
$414.0K
N/A
|
$1.179M
N/A
|
| Other Long-Term Liabilities |
$6.000K
0.0%
YoY
|
$6.000K
-95.38%
YoY
|
$6.000K
-97.29%
YoY
|
$6.000K
-97.29%
YoY
|
$6.000K
-99.9%
YoY
|
$130.0K
-65.88%
YoY
|
$221.0K
-65.36%
YoY
|
$221.0K
-65.47%
YoY
|
$5.900M
428.2%
YoY
|
$381.0K
-91.25%
YoY
|
$638.0K
-73.7%
YoY
|
$640.0K
N/A
|
$1.117M
N/A
|
$4.353M
N/A
|
$2.426M
N/A
|
$1.036M
-34.88%
YoY
|
$1.117M
-28.85%
YoY
|
| Total Long-Term Liabilities |
$3.394M
-69.56%
YoY
|
$3.645M
1235.16%
YoY
|
$5.699M
1465.66%
YoY
|
$6.897M
3020.81%
YoY
|
$11.15M
84.42%
YoY
|
$273.0K
-28.35%
YoY
|
$364.0K
-53.81%
YoY
|
$221.0K
-72.03%
YoY
|
$6.045M
377.11%
YoY
|
$381.0K
-93.33%
YoY
|
$788.0K
-74.43%
YoY
|
$790.0K
N/A
|
$1.267M
N/A
|
$5.714M
N/A
|
$3.082M
N/A
|
$1.450M
-8.86%
YoY
|
$2.296M
46.24%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$36.85M
-9.16%
YoY
|
$38.74M
22.33%
YoY
|
$32.95M
12.74%
YoY
|
$33.67M
3.31%
YoY
|
$40.56M
22.36%
YoY
|
$31.67M
72.54%
YoY
|
$29.23M
69.44%
YoY
|
$32.59M
83.28%
YoY
|
$33.15M
107.2%
YoY
|
$18.35M
-15.73%
YoY
|
$17.25M
23.05%
YoY
|
$17.78M
N/A
|
$16.00M
N/A
|
$21.78M
N/A
|
$14.02M
N/A
|
$12.36M
-29.12%
YoY
|
$12.82M
-28.54%
YoY
|
| Total Long-Term Liabilities |
$3.394M
-69.56%
YoY
|
$3.645M
1235.16%
YoY
|
$5.699M
1465.66%
YoY
|
$6.897M
3020.81%
YoY
|
$11.15M
84.42%
YoY
|
$273.0K
-28.35%
YoY
|
$364.0K
-53.81%
YoY
|
$221.0K
-72.03%
YoY
|
$6.045M
377.11%
YoY
|
$381.0K
-93.33%
YoY
|
$788.0K
-74.43%
YoY
|
$790.0K
N/A
|
$1.267M
N/A
|
$5.714M
N/A
|
$3.082M
N/A
|
$1.450M
-8.86%
YoY
|
$2.296M
46.24%
YoY
|
| Total Liabilities |
$53.09M
-9.83%
YoY
|
$56.40M
44.7%
YoY
|
$52.58M
49.78%
YoY
|
$54.03M
38.64%
YoY
|
$58.88M
50.22%
YoY
|
$38.98M
81.52%
YoY
|
$35.11M
68.9%
YoY
|
$38.97M
82.26%
YoY
|
$39.19M
93.0%
YoY
|
$21.47M
-21.89%
YoY
|
$20.79M
21.54%
YoY
|
$21.38M
N/A
|
$20.31M
N/A
|
$27.49M
N/A
|
$17.10M
N/A
|
$13.84M
-27.36%
YoY
|
$15.14M
-22.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$20.20M
-3.76%
YoY
|
-$19.37M
-11.38%
YoY
|
-$19.10M
-14.28%
YoY
|
-$20.15M
-13.85%
YoY
|
-$20.99M
N/A
|
-$21.85M
-12.46%
YoY
|
-$22.28M
N/A
|
-$23.39M
N/A
|
N/A
|
-$24.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$8.000K
14.29%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
14.29%
YoY
|
$7.000K
N/A
|
$7.000K
0.0%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
N/A
|
$7.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.99M
7.61%
YoY
|
$19.54M
17.86%
YoY
|
$19.74M
23.23%
YoY
|
$18.71M
27.02%
YoY
|
$17.65M
26.69%
YoY
|
$16.58M
16.3%
YoY
|
$16.02M
13.89%
YoY
|
$14.73M
9.56%
YoY
|
$13.93M
5.29%
YoY
|
$14.26M
20.18%
YoY
|
$14.07M
25.02%
YoY
|
$13.44M
N/A
|
$13.23M
N/A
|
$11.86M
N/A
|
$11.25M
N/A
|
$1.712M
-138.78%
YoY
|
$856.0K
-115.56%
YoY
|
| Total Liabilities & Shareholders Equity |
$72.08M
-5.81%
YoY
|
$75.94M
36.69%
YoY
|
$72.32M
41.46%
YoY
|
$72.74M
35.46%
YoY
|
$76.53M
44.05%
YoY
|
$55.56M
55.49%
YoY
|
$51.12M
46.69%
YoY
|
$53.70M
54.2%
YoY
|
$53.13M
58.4%
YoY
|
$35.73M
-9.21%
YoY
|
$34.85M
22.92%
YoY
|
$34.82M
N/A
|
$33.54M
N/A
|
$39.36M
N/A
|
$28.35M
N/A
|
$15.56M
6.23%
YoY
|
$16.00M
13.45%
YoY
|
Loading...