|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.254M
1223.76%
YoY
|
-$94.76K
-45.31%
YoY
|
-$173.2K
-79.92%
YoY
|
-$862.9K
21.65%
YoY
|
-$709.3K
-85.53%
YoY
|
| Depreciation, Depletion And Amortization |
$462.2K
1.39%
YoY
|
$455.9K
1.33%
YoY
|
$449.9K
-0.14%
YoY
|
$450.5K
0.82%
YoY
|
$446.9K
38689.41%
YoY
|
| Cash From Operating Activities |
-$1.170M
-301.78%
YoY
|
$579.9K
-31.68%
YoY
|
$848.7K
-408.46%
YoY
|
-$275.2K
-153.08%
YoY
|
$518.3K
-123.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.000K
-99.64%
YoY
|
$279.2K
-213.68%
YoY
|
-$245.6K
162.93%
YoY
|
-$93.40K
-75.83%
YoY
|
-$386.5K
-93.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.90K
-123.79%
YoY
|
-$356.8K
-958.57%
YoY
|
$41.56K
19.56%
YoY
|
$34.76K
18.84%
YoY
|
$29.25K
4.46%
YoY
|
| Cash From Investing Activities |
$83.90K
-113.19%
YoY
|
-$636.0K
211.74%
YoY
|
-$204.0K
247.93%
YoY
|
-$58.64K
-83.59%
YoY
|
-$357.2K
-93.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$847.0K
-167.22%
YoY
|
-$1.260M
-123.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.170M
-301.78%
YoY
|
$579.9K
-31.68%
YoY
|
$848.7K
-408.46%
YoY
|
-$275.2K
-153.08%
YoY
|
$518.3K
-123.68%
YoY
|
| Cash From Investing Activities |
$83.90K
-113.19%
YoY
|
-$636.0K
211.74%
YoY
|
-$204.0K
247.93%
YoY
|
-$58.64K
-83.59%
YoY
|
-$357.2K
-93.91%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$847.0K
-167.22%
YoY
|
-$1.260M
-123.66%
YoY
|
| Net Change In Cash |
-$1.086M
426.96%
YoY
|
-$206.1K
-131.97%
YoY
|
$644.7K
25.63%
YoY
|
$513.2K
-146.7%
YoY
|
-$1.099M
-59.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.170M
-301.78%
YoY
|
$579.9K
-31.68%
YoY
|
$848.7K
-408.46%
YoY
|
-$275.2K
-153.08%
YoY
|
$518.3K
-123.68%
YoY
|
| Capital Expenditures |
$1.000K
-99.64%
YoY
|
$279.2K
-213.68%
YoY
|
-$245.6K
162.93%
YoY
|
-$93.40K
-75.83%
YoY
|
-$386.5K
-93.44%
YoY
|
| Free Cash Flow |
-$1.171M
-489.46%
YoY
|
$300.7K
-72.52%
YoY
|
$1.094M
-702.09%
YoY
|
-$181.8K
-120.09%
YoY
|
$904.8K
-75.55%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.299M
655.07%
YoY
|
-$458.0K
209.04%
YoY
|
-$458.2K
719.32%
YoY
|
-$166.1K
-291.74%
YoY
|
-$172.0K
-856.21%
YoY
|
-$148.2K
-185.76%
YoY
|
-$55.93K
-134.37%
YoY
|
$86.62K
257.35%
YoY
|
$22.75K
-104.27%
YoY
|
$172.8K
307.19%
YoY
|
$162.7K
-264.45%
YoY
|
$24.24K
-107.97%
YoY
|
-$533.0K
6.12%
YoY
|
$42.44K
-105.19%
YoY
|
-$98.96K
-79.78%
YoY
|
-$304.1K
-27.61%
YoY
|
-$502.3K
-149.34%
YoY
|
-$817.8K
-74.85%
YoY
|
-$489.5K
-12.0%
YoY
|
| Depreciation, Depletion And Amortization |
$98.07K
-15.14%
YoY
|
$115.6K
-0.25%
YoY
|
$115.6K
-0.01%
YoY
|
$115.6K
1.99%
YoY
|
$115.6K
2.74%
YoY
|
$115.9K
3.03%
YoY
|
$115.6K
2.75%
YoY
|
$113.3K
0.74%
YoY
|
$112.5K
0.0%
YoY
|
$112.5K
0.0%
YoY
|
$112.5K
-0.2%
YoY
|
$112.5K
-0.21%
YoY
|
$112.5K
-0.13%
YoY
|
$112.5K
-0.27%
YoY
|
$112.7K
0.0%
YoY
|
$112.7K
-0.07%
YoY
|
$112.6K
3.75%
YoY
|
$112.8K
48934.78%
YoY
|
$112.7K
48904.35%
YoY
|
| Cash From Operating Activities |
-$593.5K
75.97%
YoY
|
-$199.8K
-253.86%
YoY
|
-$318.6K
-284.28%
YoY
|
-$314.5K
-294.75%
YoY
|
-$337.2K
-403.09%
YoY
|
$129.9K
-64.35%
YoY
|
$172.9K
-24.64%
YoY
|
$161.5K
24.42%
YoY
|
$111.3K
-11.22%
YoY
|
$364.3K
145.98%
YoY
|
$229.4K
283.21%
YoY
|
$129.8K
-153.92%
YoY
|
$125.3K
-151.7%
YoY
|
$148.1K
-419.0%
YoY
|
$59.86K
-117.72%
YoY
|
-$240.7K
-115.98%
YoY
|
-$242.4K
-59.83%
YoY
|
-$46.42K
-95.88%
YoY
|
-$337.9K
102.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.869K
N/A
|
$1.000K
-220.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$830.00
-96.43%
YoY
|
$46.46K
-170.58%
YoY
|
$192.0K
-391.0%
YoY
|
$40.68K
-144.96%
YoY
|
-$23.27K
-60.37%
YoY
|
-$65.83K
133.61%
YoY
|
-$65.99K
915.23%
YoY
|
-$90.49K
N/A
|
-$58.72K
905.48%
YoY
|
-$28.18K
1248.33%
YoY
|
-$6.500K
-91.16%
YoY
|
N/A
|
-$5.840K
-99.51%
YoY
|
-$2.090K
-99.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$678.7K
6790.36%
YoY
|
$39.00K
-110.08%
YoY
|
$15.76K
24.19%
YoY
|
$20.28K
100.4%
YoY
|
$9.850K
-15.09%
YoY
|
-$386.8K
-2735.01%
YoY
|
$12.69K
80.51%
YoY
|
$10.12K
-0.2%
YoY
|
$11.60K
19.46%
YoY
|
$14.68K
58.19%
YoY
|
$7.030K
-20.74%
YoY
|
$10.14K
19.43%
YoY
|
$9.710K
19.58%
YoY
|
$9.280K
19.59%
YoY
|
$8.870K
-25.15%
YoY
|
$8.490K
75.78%
YoY
|
$8.120K
68.81%
YoY
|
$7.760K
29.12%
YoY
|
$11.85K
12.43%
YoY
|
| Cash From Investing Activities |
$675.8K
6764.2%
YoY
|
$38.00K
-109.6%
YoY
|
$15.76K
-146.67%
YoY
|
$20.28K
-111.15%
YoY
|
$9.845K
-133.85%
YoY
|
-$396.0K
4520.54%
YoY
|
-$33.77K
-42.58%
YoY
|
-$181.9K
225.77%
YoY
|
-$29.08K
-64.0%
YoY
|
-$8.570K
-82.67%
YoY
|
-$58.81K
204.56%
YoY
|
-$55.84K
-2906.03%
YoY
|
-$80.79K
-1095.27%
YoY
|
-$49.44K
-2675.0%
YoY
|
-$19.31K
-297.85%
YoY
|
$1.990K
-102.9%
YoY
|
$8.117K
-102.7%
YoY
|
$1.920K
-100.16%
YoY
|
$9.760K
-100.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-300.0%
YoY
|
$500.0K
N/A
|
$147.0K
-110.43%
YoY
|
$500.0K
N/A
|
$150.0K
-95.82%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$593.5K
75.97%
YoY
|
-$199.8K
-253.86%
YoY
|
-$318.6K
-284.28%
YoY
|
-$314.5K
-294.75%
YoY
|
-$337.2K
-403.09%
YoY
|
$129.9K
-64.35%
YoY
|
$172.9K
-24.64%
YoY
|
$161.5K
24.42%
YoY
|
$111.3K
-11.22%
YoY
|
$364.3K
145.98%
YoY
|
$229.4K
283.21%
YoY
|
$129.8K
-153.92%
YoY
|
$125.3K
-151.7%
YoY
|
$148.1K
-419.0%
YoY
|
$59.86K
-117.72%
YoY
|
-$240.7K
-115.98%
YoY
|
-$242.4K
-59.83%
YoY
|
-$46.42K
-95.88%
YoY
|
-$337.9K
102.83%
YoY
|
| Cash From Investing Activities |
$675.8K
6764.2%
YoY
|
$38.00K
-109.6%
YoY
|
$15.76K
-146.67%
YoY
|
$20.28K
-111.15%
YoY
|
$9.845K
-133.85%
YoY
|
-$396.0K
4520.54%
YoY
|
-$33.77K
-42.58%
YoY
|
-$181.9K
225.77%
YoY
|
-$29.08K
-64.0%
YoY
|
-$8.570K
-82.67%
YoY
|
-$58.81K
204.56%
YoY
|
-$55.84K
-2906.03%
YoY
|
-$80.79K
-1095.27%
YoY
|
-$49.44K
-2675.0%
YoY
|
-$19.31K
-297.85%
YoY
|
$1.990K
-102.9%
YoY
|
$8.117K
-102.7%
YoY
|
$1.920K
-100.16%
YoY
|
$9.760K
-100.49%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-300.0%
YoY
|
$500.0K
N/A
|
$147.0K
-110.43%
YoY
|
$500.0K
N/A
|
$150.0K
-95.82%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$82.32K
-125.14%
YoY
|
-$161.8K
-39.2%
YoY
|
-$302.8K
-317.69%
YoY
|
-$294.2K
1338.48%
YoY
|
-$327.4K
382.82%
YoY
|
-$266.1K
-174.82%
YoY
|
$139.1K
-18.45%
YoY
|
-$20.45K
-127.66%
YoY
|
-$67.81K
-252.23%
YoY
|
$355.7K
-276.64%
YoY
|
$170.6K
-68.44%
YoY
|
$73.93K
-180.64%
YoY
|
$44.54K
-83.24%
YoY
|
-$201.4K
-290.86%
YoY
|
$540.6K
-264.74%
YoY
|
-$91.68K
-433.75%
YoY
|
$265.7K
-129.4%
YoY
|
$105.5K
-91.79%
YoY
|
-$328.1K
-81.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$593.5K
75.97%
YoY
|
-$199.8K
-253.86%
YoY
|
-$318.6K
-284.28%
YoY
|
-$314.5K
-294.75%
YoY
|
-$337.2K
-403.09%
YoY
|
$129.9K
-64.35%
YoY
|
$172.9K
-24.64%
YoY
|
$161.5K
24.42%
YoY
|
$111.3K
-11.22%
YoY
|
$364.3K
145.98%
YoY
|
$229.4K
283.21%
YoY
|
$129.8K
-153.92%
YoY
|
$125.3K
-151.7%
YoY
|
$148.1K
-419.0%
YoY
|
$59.86K
-117.72%
YoY
|
-$240.7K
-115.98%
YoY
|
-$242.4K
-59.83%
YoY
|
-$46.42K
-95.88%
YoY
|
-$337.9K
102.83%
YoY
|
| Capital Expenditures |
$2.869K
N/A
|
$1.000K
-220.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$830.00
-96.43%
YoY
|
$46.46K
-170.58%
YoY
|
$192.0K
-391.0%
YoY
|
$40.68K
-144.96%
YoY
|
-$23.27K
-60.37%
YoY
|
-$65.83K
133.61%
YoY
|
-$65.99K
915.23%
YoY
|
-$90.49K
N/A
|
-$58.72K
905.48%
YoY
|
-$28.18K
1248.33%
YoY
|
-$6.500K
-91.16%
YoY
|
N/A
|
-$5.840K
-99.51%
YoY
|
-$2.090K
-99.9%
YoY
|
| Free Cash Flow |
-$596.3K
76.83%
YoY
|
-$200.8K
-253.65%
YoY
|
-$318.6K
-352.01%
YoY
|
-$314.5K
928.62%
YoY
|
-$337.2K
-577.75%
YoY
|
$130.7K
-66.28%
YoY
|
$126.4K
-57.18%
YoY
|
-$30.57K
-115.62%
YoY
|
$70.59K
-67.29%
YoY
|
$387.5K
87.39%
YoY
|
$295.2K
235.32%
YoY
|
$195.8K
-183.6%
YoY
|
$215.8K
N/A
|
$206.8K
-609.61%
YoY
|
$88.04K
-126.22%
YoY
|
-$234.2K
-114.82%
YoY
|
N/A
|
-$40.58K
-172.75%
YoY
|
-$335.8K
-118.28%
YoY
|
Loading...