|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.805M
41.73%
YoY
|
$1.274M
6.73%
YoY
|
$1.193M
-44.58%
YoY
|
$2.153M
-33.66%
YoY
|
$3.246M
228.74%
YoY
|
| Cost Of Revenue |
$815.3K
154.43%
YoY
|
$320.5K
18.85%
YoY
|
$269.6K
-69.82%
YoY
|
$893.4K
-45.2%
YoY
|
$1.630M
304.84%
YoY
|
| Gross Profit |
$989.9K
3.84%
YoY
|
$953.3K
3.19%
YoY
|
$923.8K
-26.68%
YoY
|
$1.260M
-22.02%
YoY
|
$1.616M
176.33%
YoY
|
| Selling, General & Admin |
$4.912M
3.9%
YoY
|
$4.727M
-14.58%
YoY
|
$5.534M
-35.16%
YoY
|
$8.535M
36.93%
YoY
|
$6.233M
11.79%
YoY
|
| Research & Development |
$903.2K
-9.54%
YoY
|
$998.5K
-35.37%
YoY
|
$1.545M
-60.28%
YoY
|
$3.889M
22.51%
YoY
|
$3.175M
12.38%
YoY
|
| Depreciation & Amortization |
$63.17K
-38.45%
YoY
|
$102.6K
-45.91%
YoY
|
$189.7K
-50.16%
YoY
|
$380.7K
449.98%
YoY
|
$69.21K
-22.26%
YoY
|
| Operating Expenses |
$5.815M
-46.78%
YoY
|
$10.93M
-23.38%
YoY
|
$14.26M
14.79%
YoY
|
$12.42M
11.9%
YoY
|
$11.10M
7.24%
YoY
|
| Operating Profit |
-$4.825M
-51.62%
YoY
|
-$9.973M
-25.22%
YoY
|
-$13.34M
19.47%
YoY
|
-$11.16M
17.67%
YoY
|
-$9.487M
-2.89%
YoY
|
| Interest Expense |
$107.2K
-87.02%
YoY
|
$825.2K
103.62%
YoY
|
$405.3K
-322.79%
YoY
|
-$181.9K
-93.79%
YoY
|
-$2.928M
-325.75%
YoY
|
| Other Income/Expense, Net |
-$121.0K
-72.17%
YoY
|
-$434.8K
53.57%
YoY
|
-$283.1K
-212.19%
YoY
|
$252.4K
-123.6%
YoY
|
-$1.069M
-77.98%
YoY
|
| Pretax Income |
-$4.946M
-52.48%
YoY
|
-$10.41M
-23.59%
YoY
|
-$13.62M
-45.55%
YoY
|
-$25.02M
182.69%
YoY
|
-$8.849M
-27.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.946M
-52.48%
YoY
|
-$10.41M
-23.59%
YoY
|
-$13.62M
-45.55%
YoY
|
-$25.02M
-336.97%
YoY
|
$10.56M
-27.82%
YoY
|
| Basic Earnings Per Share |
-$0.72
-59.55%
YoY
|
-$1.78
-33.08%
YoY
|
-$2.66
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.72
-59.55%
YoY
|
-$1.78
-33.08%
YoY
|
-$2.66
-100.0%
YoY
|
-$5.614M
25.68%
YoY
|
-$4.467M
-79.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.904M
18.13%
YoY
|
5.844M
13.95%
YoY
|
5.128M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.904M
18.13%
YoY
|
5.844M
13.95%
YoY
|
5.128M
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$501.1K
162.0%
YoY
|
$575.1K
213.79%
YoY
|
$486.2K
113.34%
YoY
|
$242.8K
-63.83%
YoY
|
$191.3K
-58.67%
YoY
|
$183.3K
1.58%
YoY
|
$227.9K
-22.05%
YoY
|
$671.3K
160.28%
YoY
|
$462.7K
-49.88%
YoY
|
$180.4K
14.18%
YoY
|
$292.4K
3.8%
YoY
|
$257.9K
-67.37%
YoY
|
$923.3K
-27.15%
YoY
|
$158.0K
-83.01%
YoY
|
$281.7K
-48.78%
YoY
|
$790.4K
58.08%
YoY
|
$1.267M
201.75%
YoY
|
$930.3K
256.48%
YoY
|
$550.0K
147.92%
YoY
|
| Cost Of Revenue |
$247.0K
321.27%
YoY
|
$304.5K
504.24%
YoY
|
$188.6K
133.12%
YoY
|
$75.18K
-42.39%
YoY
|
$58.63K
-54.0%
YoY
|
$50.39K
425.98%
YoY
|
$80.92K
15.53%
YoY
|
$130.5K
108.63%
YoY
|
$127.5K
-61.44%
YoY
|
$9.581K
-93.33%
YoY
|
$70.05K
-15.82%
YoY
|
$62.56K
-81.39%
YoY
|
$330.5K
-39.09%
YoY
|
$143.6K
-68.11%
YoY
|
$83.21K
-78.33%
YoY
|
$336.1K
32.76%
YoY
|
$542.6K
135.93%
YoY
|
$450.3K
409.64%
YoY
|
$384.1K
541.99%
YoY
|
| Gross Profit |
$254.1K
91.6%
YoY
|
$270.6K
103.62%
YoY
|
$297.6K
102.44%
YoY
|
$167.7K
-69.0%
YoY
|
$132.6K
-60.44%
YoY
|
$132.9K
-22.22%
YoY
|
$147.0K
-33.89%
YoY
|
$540.8K
176.82%
YoY
|
$335.3K
-43.44%
YoY
|
$170.8K
1085.48%
YoY
|
$222.3K
12.02%
YoY
|
$195.4K
-57.0%
YoY
|
$592.8K
-18.21%
YoY
|
$14.41K
-97.0%
YoY
|
$198.5K
21.76%
YoY
|
$454.3K
83.06%
YoY
|
$724.7K
281.44%
YoY
|
$480.0K
178.07%
YoY
|
$163.0K
0.61%
YoY
|
| Selling, General & Admin |
$1.346M
15.05%
YoY
|
$1.220M
-5.59%
YoY
|
$1.183M
7.2%
YoY
|
$1.163M
0.1%
YoY
|
$1.170M
14.26%
YoY
|
$1.293M
-7.45%
YoY
|
$1.103M
-18.03%
YoY
|
$1.162M
-34.35%
YoY
|
$1.024M
-50.59%
YoY
|
$1.397M
-30.71%
YoY
|
$1.346M
-44.44%
YoY
|
$1.769M
3.28%
YoY
|
$2.072M
7.05%
YoY
|
$2.015M
31.09%
YoY
|
$2.423M
78.31%
YoY
|
$1.713M
12.55%
YoY
|
$1.935M
20.96%
YoY
|
$1.537M
26.43%
YoY
|
$1.359M
-29.99%
YoY
|
| Research & Development |
$205.6K
-43.57%
YoY
|
$93.62K
-74.57%
YoY
|
$225.9K
165.47%
YoY
|
$378.1K
108.94%
YoY
|
$364.4K
30.88%
YoY
|
$368.1K
-20.12%
YoY
|
$85.09K
-79.72%
YoY
|
$181.0K
-52.93%
YoY
|
$278.4K
-76.11%
YoY
|
$460.8K
-54.88%
YoY
|
$419.6K
-52.64%
YoY
|
$384.5K
-52.91%
YoY
|
$1.165M
12.08%
YoY
|
$1.021M
31.07%
YoY
|
$886.1K
30.49%
YoY
|
$816.5K
20.65%
YoY
|
$1.040M
18.16%
YoY
|
$779.3K
42.63%
YoY
|
$679.0K
-5.08%
YoY
|
| Depreciation & Amortization |
$19.58K
51.67%
YoY
|
$19.00K
72.73%
YoY
|
$12.00K
9.09%
YoY
|
$11.35K
-61.02%
YoY
|
$12.91K
-81.58%
YoY
|
$11.00K
-26.67%
YoY
|
$11.00K
-31.25%
YoY
|
$29.12K
-30.04%
YoY
|
$70.07K
-25.49%
YoY
|
$15.00K
-84.53%
YoY
|
$16.00K
-83.4%
YoY
|
$41.62K
-55.39%
YoY
|
$94.04K
6.45%
YoY
|
$96.95K
507.11%
YoY
|
$96.38K
479.69%
YoY
|
$93.28K
430.15%
YoY
|
$88.34K
-1.84%
YoY
|
$15.97K
-24.8%
YoY
|
$16.63K
-30.2%
YoY
|
| Operating Expenses |
$1.551M
1.13%
YoY
|
$1.314M
-80.85%
YoY
|
$1.409M
18.53%
YoY
|
$1.541M
14.77%
YoY
|
$1.534M
17.81%
YoY
|
$6.861M
-24.1%
YoY
|
$1.189M
-32.69%
YoY
|
$1.343M
-37.66%
YoY
|
$1.302M
-59.78%
YoY
|
$9.039M
188.45%
YoY
|
$1.766M
-48.15%
YoY
|
$2.154M
-17.88%
YoY
|
$3.237M
5.67%
YoY
|
$3.134M
20.83%
YoY
|
$3.405M
32.86%
YoY
|
$2.623M
-9.02%
YoY
|
$3.064M
34.36%
YoY
|
$2.594M
21.68%
YoY
|
$2.563M
-27.17%
YoY
|
| Operating Profit |
-$1.297M
-7.43%
YoY
|
-$1.043M
-84.49%
YoY
|
-$1.111M
6.69%
YoY
|
-$1.373M
71.26%
YoY
|
-$1.401M
44.95%
YoY
|
-$6.728M
-24.13%
YoY
|
-$1.042M
-32.51%
YoY
|
-$801.9K
-59.06%
YoY
|
-$966.8K
-63.44%
YoY
|
-$8.869M
184.3%
YoY
|
-$1.543M
-51.87%
YoY
|
-$1.959M
-9.69%
YoY
|
-$2.644M
13.07%
YoY
|
-$3.119M
47.58%
YoY
|
-$3.207M
33.61%
YoY
|
-$2.169M
-17.69%
YoY
|
-$2.339M
11.9%
YoY
|
-$2.114M
7.9%
YoY
|
-$2.400M
-28.51%
YoY
|
| Interest Expense |
-$54.48K
N/A
|
$30.44K
-87.78%
YoY
|
$17.42K
-92.27%
YoY
|
-$4.830K
-104.72%
YoY
|
N/A
|
$249.1K
214.58%
YoY
|
$225.2K
102.13%
YoY
|
$102.3K
36.44%
YoY
|
-$139.7K
1381.55%
YoY
|
$79.18K
47.84%
YoY
|
$111.4K
-2301.74%
YoY
|
$74.98K
20.25%
YoY
|
-$9.430K
-99.02%
YoY
|
$53.56K
-119.92%
YoY
|
-$5.060K
-99.68%
YoY
|
$62.35K
-144.54%
YoY
|
-$962.1K
-62.71%
YoY
|
-$268.9K
34.47%
YoY
|
-$1.560M
1633.33%
YoY
|
| Other Income/Expense, Net |
-$4.690K
-100.76%
YoY
|
-$32.81K
-87.16%
YoY
|
-$18.18K
-91.97%
YoY
|
-$6.010K
-101.71%
YoY
|
$613.7K
757.2%
YoY
|
-$255.4K
210.53%
YoY
|
-$226.4K
168.84%
YoY
|
$351.0K
-823.06%
YoY
|
$71.59K
113.7%
YoY
|
-$82.25K
-185.74%
YoY
|
-$84.22K
-50.68%
YoY
|
-$48.54K
239.44%
YoY
|
$33.50K
-126.22%
YoY
|
$95.93K
-135.47%
YoY
|
-$170.7K
-89.21%
YoY
|
-$14.30K
-100.76%
YoY
|
-$127.8K
-91.59%
YoY
|
-$270.5K
-56.5%
YoY
|
-$1.583M
513.21%
YoY
|
| Pretax Income |
-$1.356M
-20.46%
YoY
|
-$1.076M
-84.59%
YoY
|
-$1.129M
-10.93%
YoY
|
-$1.384M
206.96%
YoY
|
-$1.705M
64.78%
YoY
|
-$6.984M
-21.98%
YoY
|
-$1.268M
-22.1%
YoY
|
-$450.9K
-77.53%
YoY
|
-$1.035M
-93.74%
YoY
|
-$8.951M
201.38%
YoY
|
-$1.628M
-51.88%
YoY
|
-$2.007M
-5.35%
YoY
|
-$16.54M
382.5%
YoY
|
-$2.970M
24.57%
YoY
|
-$3.383M
-15.01%
YoY
|
-$2.121M
179.03%
YoY
|
-$3.429M
-44.61%
YoY
|
-$2.384M
-7.59%
YoY
|
-$3.980M
9.94%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.356M
-20.46%
YoY
|
-$1.076M
-84.59%
YoY
|
-$1.129M
-10.93%
YoY
|
-$1.384M
206.96%
YoY
|
-$1.705M
64.78%
YoY
|
-$6.984M
-21.98%
YoY
|
-$1.268M
-22.1%
YoY
|
-$450.9K
-77.53%
YoY
|
-$1.035M
-93.74%
YoY
|
-$8.951M
201.38%
YoY
|
-$1.628M
-51.88%
YoY
|
-$2.007M
-5.36%
YoY
|
-$16.54M
382.5%
YoY
|
-$2.970M
24.57%
YoY
|
-$3.383M
-15.01%
YoY
|
-$2.121M
178.78%
YoY
|
-$3.429M
-155.4%
YoY
|
-$2.384M
-7.59%
YoY
|
-$3.980M
9.94%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.16
-86.44%
YoY
|
-$0.16
-27.27%
YoY
|
N/A
|
N/A
|
-$1.18
-32.57%
YoY
|
-$0.22
-31.25%
YoY
|
N/A
|
N/A
|
-$1.75
N/A
|
-$0.32
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.19
-100.0%
YoY
|
-$0.16
-46.67%
YoY
|
-$0.16
-27.27%
YoY
|
-$201.2K
154.41%
YoY
|
-$288.3K
43.02%
YoY
|
-$0.30
-82.86%
YoY
|
-$0.22
-31.25%
YoY
|
-$79.08K
-79.8%
YoY
|
-$201.6K
-93.87%
YoY
|
-$1.75
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$391.5K
-28.77%
YoY
|
-$3.290M
154.13%
YoY
|
-$579.3K
-36.55%
YoY
|
-$873.5K
53921444.72%
YoY
|
-$549.6K
N/A
|
-$1.294M
-85.15%
YoY
|
-$912.9K
3043108563.85%
YoY
|
-$1.62
-69.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.878M
18.77%
YoY
|
6.768M
14.65%
YoY
|
6.880M
17.49%
YoY
|
6.767M
N/A
|
5.791M
N/A
|
5.903M
15.15%
YoY
|
5.856M
14.21%
YoY
|
N/A
|
N/A
|
5.127M
N/A
|
5.127M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.702M
-98.56%
YoY
|
2.341M
-95.81%
YoY
|
2.612M
284.82%
YoY
|
2.459M shares
262.37%
YoY
|
| Diluted Shares Outstanding |
N/A
|
6.880M
16.54%
YoY
|
6.880M
17.49%
YoY
|
N/A
|
N/A
|
5.903M
15.15%
YoY
|
5.856M
14.21%
YoY
|
N/A
|
N/A
|
5.127M
N/A
|
5.127M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.612M
284.82%
YoY
|
2.459M shares
262.37%
YoY
|
Loading...