|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.137M
-76.23%
YoY
|
-$8.992M
-88.05%
YoY
|
-$75.24M
-650.71%
YoY
|
$13.66M
-171.09%
YoY
|
-$19.22M
-62.39%
YoY
|
| Depreciation, Depletion And Amortization |
$423.0K
-3.2%
YoY
|
$437.0K
-42.2%
YoY
|
$756.0K
129.79%
YoY
|
$329.0K
-65.98%
YoY
|
$967.0K
-1.33%
YoY
|
| Cash From Operating Activities |
$1.297M
-140.95%
YoY
|
-$3.167M
-17.14%
YoY
|
-$3.822M
-78.89%
YoY
|
-$18.11M
16.06%
YoY
|
-$15.60M
-54.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$251.0K
-72.92%
YoY
|
$927.0K
-83.26%
YoY
|
$5.537M
-5475.73%
YoY
|
-$103.0K
-53.39%
YoY
|
-$221.0K
-53.96%
YoY
|
| Acquisitions |
$3.450M
N/A
|
N/A
|
$1.836M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.530M
-135.46%
YoY
|
$24.06M
-193.01%
YoY
|
-$25.87M
-144.49%
YoY
|
$58.14M
76.06%
YoY
|
$33.02M
82.75%
YoY
|
| Cash From Investing Activities |
-$8.921M
-138.73%
YoY
|
$23.03M
-168.8%
YoY
|
-$33.48M
-157.69%
YoY
|
$58.04M
76.93%
YoY
|
$32.80M
86.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$253.0K
-97.82%
YoY
|
$11.59M
N/A
|
N/A
N/A
|
$275.0K
27400.0%
YoY
|
$1.000K
-90.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$794.0K
-108.92%
YoY
|
-$8.904M
512.38%
YoY
|
-$1.454M
-86.67%
YoY
|
-$10.91M
-544.0%
YoY
|
$2.457M
-110.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.297M
-140.95%
YoY
|
-$3.167M
-17.14%
YoY
|
-$3.822M
-78.89%
YoY
|
-$18.11M
16.06%
YoY
|
-$15.60M
-54.38%
YoY
|
| Cash From Investing Activities |
-$8.921M
-138.73%
YoY
|
$23.03M
-168.8%
YoY
|
-$33.48M
-157.69%
YoY
|
$58.04M
76.93%
YoY
|
$32.80M
86.48%
YoY
|
| Cash From Financing Activities |
$794.0K
-108.92%
YoY
|
-$8.904M
512.38%
YoY
|
-$1.454M
-86.67%
YoY
|
-$10.91M
-544.0%
YoY
|
$2.457M
-110.48%
YoY
|
| Net Change In Cash |
-$6.830M
-162.3%
YoY
|
$10.96M
-128.29%
YoY
|
-$38.76M
-233.55%
YoY
|
$29.02M
47.64%
YoY
|
$19.66M
-149.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.297M
-140.95%
YoY
|
-$3.167M
-17.14%
YoY
|
-$3.822M
-78.89%
YoY
|
-$18.11M
16.06%
YoY
|
-$15.60M
-54.38%
YoY
|
| Capital Expenditures |
$251.0K
-72.92%
YoY
|
$927.0K
-83.26%
YoY
|
$5.537M
-5475.73%
YoY
|
-$103.0K
-53.39%
YoY
|
-$221.0K
-53.96%
YoY
|
| Free Cash Flow |
$1.046M
-125.55%
YoY
|
-$4.094M
-56.26%
YoY
|
-$9.359M
-48.02%
YoY
|
-$18.01M
17.06%
YoY
|
-$15.38M
-54.39%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.291M
-186.07%
YoY
|
$507.0K
-412.96%
YoY
|
-$818.0K
-70.93%
YoY
|
-$661.0K
-321.07%
YoY
|
$1.500M
-121.9%
YoY
|
-$162.0K
-98.07%
YoY
|
-$2.814M
-147.14%
YoY
|
$299.0K
-101.62%
YoY
|
-$6.850M
-86.86%
YoY
|
-$8.411M
79.99%
YoY
|
$5.970M
-279.98%
YoY
|
-$18.44M
-65.3%
YoY
|
-$52.13M
N/A
|
-$4.673M
-107.0%
YoY
|
-$53.13M
176.42%
YoY
|
$66.79M
-502.91%
YoY
|
-$19.22M
-62.38%
YoY
|
-$16.58M
-117.32%
YoY
|
-$51.09M
119.28%
YoY
|
| Depreciation, Depletion And Amortization |
$358.0K
68.08%
YoY
|
$352.0K
83.33%
YoY
|
$186.0K
47.62%
YoY
|
$381.0K
240.18%
YoY
|
$213.0K
287.27%
YoY
|
$192.0K
-8.57%
YoY
|
$126.0K
96.88%
YoY
|
$112.0K
N/A
|
$55.00K
N/A
|
$210.0K
N/A
|
$64.00K
23.08%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$804.0K
-59.66%
YoY
|
-$1.099M
-284.09%
YoY
|
-$1.737M
96.05%
YoY
|
-$407.0K
-128.82%
YoY
|
$1.993M
255.26%
YoY
|
$597.0K
-125.84%
YoY
|
-$886.0K
-68.66%
YoY
|
$1.412M
N/A
|
$561.0K
N/A
|
-$2.310M
N/A
|
-$2.827M
54.99%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$742.0K
309.94%
YoY
|
$102.0K
240.0%
YoY
|
$47.00K
-55.66%
YoY
|
$74.00K
N/A
|
$181.0K
-1164.71%
YoY
|
$30.00K
-85.0%
YoY
|
$106.0K
-86.93%
YoY
|
$0.00
N/A
|
-$17.00K
N/A
|
$200.0K
N/A
|
$811.0K
-82.27%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.00K
-103.39%
YoY
|
-$994.0K
N/A
|
$4.980M
N/A
|
-$5.872M
-232.88%
YoY
|
-$2.658M
-118.11%
YoY
|
N/A
|
N/A
|
$4.419M
N/A
|
$14.68M
N/A
|
$5.210M
N/A
|
-$252.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$652.0K
-77.03%
YoY
|
-$1.096M
3553.33%
YoY
|
$4.933M
-4753.77%
YoY
|
-$5.946M
-234.56%
YoY
|
-$2.839M
-119.32%
YoY
|
-$30.00K
-100.6%
YoY
|
-$106.0K
-90.26%
YoY
|
$4.419M
N/A
|
$14.69M
N/A
|
$5.010M
N/A
|
-$1.088M
-69.56%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$57.00K
-63.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$155.0K
-87.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.249M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.732M
973100.0%
YoY
|
-$29.00K
7.41%
YoY
|
-$11.16M
-1361.36%
YoY
|
-$65.00K
-99.44%
YoY
|
$1.000K
-99.99%
YoY
|
-$27.00K
-99.66%
YoY
|
$885.0K
-37.54%
YoY
|
-$11.67M
N/A
|
$9.184M
N/A
|
-$7.840M
N/A
|
$1.417M
-914.37%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$804.0K
-59.66%
YoY
|
-$1.099M
-284.09%
YoY
|
-$1.737M
96.05%
YoY
|
-$407.0K
-128.82%
YoY
|
$1.993M
255.26%
YoY
|
$597.0K
-125.84%
YoY
|
-$886.0K
-68.66%
YoY
|
$1.412M
N/A
|
$561.0K
N/A
|
-$2.310M
N/A
|
-$2.827M
54.99%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$652.0K
-77.03%
YoY
|
-$1.096M
3553.33%
YoY
|
$4.933M
-4753.77%
YoY
|
-$5.946M
-234.56%
YoY
|
-$2.839M
-119.32%
YoY
|
-$30.00K
-100.6%
YoY
|
-$106.0K
-90.26%
YoY
|
$4.419M
N/A
|
$14.69M
N/A
|
$5.010M
N/A
|
-$1.088M
-69.56%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.732M
973100.0%
YoY
|
-$29.00K
7.41%
YoY
|
-$11.16M
-1361.36%
YoY
|
-$65.00K
-99.44%
YoY
|
$1.000K
-99.99%
YoY
|
-$27.00K
-99.66%
YoY
|
$885.0K
-37.54%
YoY
|
-$11.67M
N/A
|
$9.184M
N/A
|
-$7.840M
N/A
|
$1.417M
-914.37%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$9.884M
-1269.7%
YoY
|
-$2.224M
-511.85%
YoY
|
-$7.967M
7345.79%
YoY
|
-$6.418M
9.95%
YoY
|
-$845.0K
-103.46%
YoY
|
$540.0K
-110.51%
YoY
|
-$107.0K
-95.72%
YoY
|
-$5.837M
N/A
|
$24.44M
N/A
|
-$5.140M
N/A
|
-$2.498M
-55.17%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$804.0K
-59.66%
YoY
|
-$1.099M
-284.09%
YoY
|
-$1.737M
96.05%
YoY
|
-$407.0K
-128.82%
YoY
|
$1.993M
255.26%
YoY
|
$597.0K
-125.84%
YoY
|
-$886.0K
-68.66%
YoY
|
$1.412M
N/A
|
$561.0K
N/A
|
-$2.310M
N/A
|
-$2.827M
54.99%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$742.0K
309.94%
YoY
|
$102.0K
240.0%
YoY
|
$47.00K
-55.66%
YoY
|
$74.00K
N/A
|
$181.0K
-1164.71%
YoY
|
$30.00K
-85.0%
YoY
|
$106.0K
-86.93%
YoY
|
$0.00
N/A
|
-$17.00K
N/A
|
$200.0K
N/A
|
$811.0K
-82.27%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$62.00K
-96.58%
YoY
|
-$1.201M
-311.82%
YoY
|
-$1.784M
79.84%
YoY
|
-$481.0K
-134.07%
YoY
|
$1.812M
213.49%
YoY
|
$567.0K
-122.59%
YoY
|
-$992.0K
-72.73%
YoY
|
$1.412M
N/A
|
$578.0K
N/A
|
-$2.510M
N/A
|
-$3.638M
-43.15%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...