|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.613M
60.94%
YoY
|
-$4.109M
-20.24%
YoY
|
-$5.151M
517.17%
YoY
|
-$834.7K
225.0%
YoY
|
-$256.8K
-3.38%
YoY
|
| Depreciation, Depletion And Amortization |
$25.79K
-6.52%
YoY
|
$27.59K
513.11%
YoY
|
$4.500K
2900.0%
YoY
|
$150.00
-84.69%
YoY
|
$980.00
-90.0%
YoY
|
| Cash From Operating Activities |
-$1.329M
41.14%
YoY
|
-$941.7K
-26.19%
YoY
|
-$1.276M
1900.41%
YoY
|
-$63.78K
28.56%
YoY
|
-$49.61K
-42.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$750.00
-97.71%
YoY
|
-$32.80K
-58.68%
YoY
|
-$79.38K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$205.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$205.8K
527.29%
YoY
|
-$32.80K
-58.68%
YoY
|
-$79.38K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$262.5K
377.31%
YoY
|
$55.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.583M
59.63%
YoY
|
$991.6K
-25.3%
YoY
|
$1.328M
1181.38%
YoY
|
$103.6K
110.1%
YoY
|
$49.31K
-39.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.329M
41.14%
YoY
|
-$941.7K
-26.19%
YoY
|
-$1.276M
1900.41%
YoY
|
-$63.78K
28.56%
YoY
|
-$49.61K
-42.08%
YoY
|
| Cash From Investing Activities |
-$205.8K
527.29%
YoY
|
-$32.80K
-58.68%
YoY
|
-$79.38K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.583M
59.63%
YoY
|
$991.6K
-25.3%
YoY
|
$1.328M
1181.38%
YoY
|
$103.6K
110.1%
YoY
|
$49.31K
-39.93%
YoY
|
| Net Change In Cash |
$48.04K
180.61%
YoY
|
$17.12K
-161.74%
YoY
|
-$27.73K
-169.64%
YoY
|
$39.82K
-13373.33%
YoY
|
-$300.00
-91.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.329M
41.14%
YoY
|
-$941.7K
-26.19%
YoY
|
-$1.276M
1900.41%
YoY
|
-$63.78K
28.56%
YoY
|
-$49.61K
-42.08%
YoY
|
| Capital Expenditures |
-$750.00
-97.71%
YoY
|
-$32.80K
-58.68%
YoY
|
-$79.38K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.328M
46.15%
YoY
|
-$908.9K
-24.04%
YoY
|
-$1.196M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$625.7K
-264.21%
YoY
|
-$2.429M
-35.18%
YoY
|
-$921.8K
-43.01%
YoY
|
-$1.629M
-30.56%
YoY
|
$381.1K
-202.23%
YoY
|
-$3.747M
768.49%
YoY
|
-$1.617M
68.75%
YoY
|
-$2.346M
142.25%
YoY
|
-$372.7K
-66.3%
YoY
|
-$431.5K
-68.29%
YoY
|
-$958.5K
-44.15%
YoY
|
-$968.5K
391.01%
YoY
|
-$1.106M
327.67%
YoY
|
-$1.361M
807.21%
YoY
|
-$1.716M
661.22%
YoY
|
-$197.2K
119.16%
YoY
|
-$258.6K
417.24%
YoY
|
-$150.0K
87.5%
YoY
|
-$225.4K
463.62%
YoY
|
| Depreciation, Depletion And Amortization |
$6.440K
0.0%
YoY
|
$6.450K
0.0%
YoY
|
$6.450K
0.0%
YoY
|
$6.450K
-21.82%
YoY
|
$6.440K
-66.7%
YoY
|
$6.450K
0.0%
YoY
|
$6.450K
0.0%
YoY
|
$8.250K
87.5%
YoY
|
$19.34K
19240.0%
YoY
|
$6.450K
N/A
|
$6.450K
N/A
|
$4.400K
N/A
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$33.55K
-94.08%
YoY
|
-$91.81K
-74.49%
YoY
|
-$145.3K
-8.78%
YoY
|
-$243.0K
-35.53%
YoY
|
-$566.9K
195.62%
YoY
|
-$360.0K
365.91%
YoY
|
-$159.3K
-46.15%
YoY
|
-$376.9K
-12.16%
YoY
|
-$191.8K
-59.43%
YoY
|
-$77.26K
-79.35%
YoY
|
-$295.8K
N/A
|
-$429.1K
4169.25%
YoY
|
-$472.7K
1891.91%
YoY
|
-$374.1K
1770.6%
YoY
|
N/A
|
-$10.05K
N/A
|
-$23.73K
137.3%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$750.00
-58.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.800K
-93.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
N/A
|
-$29.88K
N/A
|
-$10.00K
-200.0%
YoY
|
-$39.50K
295.0%
YoY
|
N/A
|
N/A
|
$10.00K
N/A
|
-$10.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$205.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$750.00
-58.33%
YoY
|
$0.00
N/A
|
-$205.0K
N/A
|
N/A
N/A
|
-$1.800K
-93.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
N/A
|
-$29.88K
N/A
|
-$10.00K
-200.0%
YoY
|
-$39.50K
295.0%
YoY
|
N/A
|
N/A
|
$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$93.34K
N/A
|
$85.95K
56.27%
YoY
|
$51.57K
N/A
|
$125.0K
N/A
|
N/A
N/A
|
$55.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.00K
-94.11%
YoY
|
$100.0K
-86.18%
YoY
|
$70.00K
-53.18%
YoY
|
$200.0K
21.16%
YoY
|
$509.8K
17.01%
YoY
|
$723.6K
864.8%
YoY
|
$149.5K
-52.67%
YoY
|
$165.1K
-63.96%
YoY
|
$435.7K
76.75%
YoY
|
$75.00K
-87.96%
YoY
|
$315.8K
N/A
|
$458.0K
816.06%
YoY
|
$246.5K
944.45%
YoY
|
$623.0K
N/A
|
N/A
|
$50.00K
N/A
|
$23.60K
136.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.55K
-94.08%
YoY
|
-$91.81K
-74.49%
YoY
|
-$145.3K
-8.78%
YoY
|
-$243.0K
-35.53%
YoY
|
-$566.9K
195.62%
YoY
|
-$360.0K
365.91%
YoY
|
-$159.3K
-46.15%
YoY
|
-$376.9K
-12.16%
YoY
|
-$191.8K
-59.43%
YoY
|
-$77.26K
-79.35%
YoY
|
-$295.8K
N/A
|
-$429.1K
4169.25%
YoY
|
-$472.7K
1891.91%
YoY
|
-$374.1K
1770.6%
YoY
|
N/A
|
-$10.05K
N/A
|
-$23.73K
137.3%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$750.00
-58.33%
YoY
|
$0.00
N/A
|
-$205.0K
N/A
|
N/A
N/A
|
-$1.800K
-93.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
N/A
|
-$29.88K
N/A
|
-$10.00K
-200.0%
YoY
|
-$39.50K
295.0%
YoY
|
N/A
|
N/A
|
$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$30.00K
-94.11%
YoY
|
$100.0K
-86.18%
YoY
|
$70.00K
-53.18%
YoY
|
$200.0K
21.16%
YoY
|
$509.8K
17.01%
YoY
|
$723.6K
864.8%
YoY
|
$149.5K
-52.67%
YoY
|
$165.1K
-63.96%
YoY
|
$435.7K
76.75%
YoY
|
$75.00K
-87.96%
YoY
|
$315.8K
N/A
|
$458.0K
816.06%
YoY
|
$246.5K
944.45%
YoY
|
$623.0K
N/A
|
N/A
|
$50.00K
N/A
|
$23.60K
136.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Net Change In Cash |
-$3.550K
-93.79%
YoY
|
$8.190K
-94.84%
YoY
|
$0.00
N/A
|
-$43.70K
-79.54%
YoY
|
-$57.14K
-123.43%
YoY
|
$158.6K
-7119.47%
YoY
|
$0.00
-100.0%
YoY
|
-$213.6K
23372.53%
YoY
|
$243.9K
-203.27%
YoY
|
-$2.260K
-101.08%
YoY
|
-$10.93K
N/A
|
-$910.00
-102.28%
YoY
|
-$236.2K
-2493.01%
YoY
|
$209.4K
-797.9%
YoY
|
N/A
|
$39.95K
N/A
|
$9.870K
N/A
|
-$30.00K
N/A
|
$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.55K
-94.08%
YoY
|
-$91.81K
-74.49%
YoY
|
-$145.3K
-8.78%
YoY
|
-$243.0K
-35.53%
YoY
|
-$566.9K
195.62%
YoY
|
-$360.0K
365.91%
YoY
|
-$159.3K
-46.15%
YoY
|
-$376.9K
-12.16%
YoY
|
-$191.8K
-59.43%
YoY
|
-$77.26K
-79.35%
YoY
|
-$295.8K
N/A
|
-$429.1K
4169.25%
YoY
|
-$472.7K
1891.91%
YoY
|
-$374.1K
1770.6%
YoY
|
N/A
|
-$10.05K
N/A
|
-$23.73K
137.3%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$750.00
-58.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.800K
-93.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
N/A
|
-$29.88K
N/A
|
-$10.00K
-200.0%
YoY
|
-$39.50K
295.0%
YoY
|
N/A
|
N/A
|
$10.00K
N/A
|
-$10.00K
N/A
|
N/A
|
| Free Cash Flow |
-$33.55K
-94.08%
YoY
|
N/A
|
-$145.3K
-8.78%
YoY
|
-$242.2K
-35.43%
YoY
|
-$566.9K
195.62%
YoY
|
-$360.0K
365.91%
YoY
|
-$159.3K
-39.85%
YoY
|
-$375.1K
-6.04%
YoY
|
-$191.8K
-58.55%
YoY
|
-$77.26K
-76.91%
YoY
|
-$264.8K
N/A
|
-$399.2K
N/A
|
-$462.7K
1271.72%
YoY
|
-$334.6K
3246.2%
YoY
|
N/A
|
N/A
|
-$33.73K
N/A
|
-$10.00K
N/A
|
N/A
|
Loading...