|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$627.7K
56.87%
YoY
|
-$400.1K
-70.67%
YoY
|
-$1.364M
338.57%
YoY
|
-$311.1K
2.48%
YoY
|
-$303.6K
7.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$305.0K
36.89%
YoY
|
-$222.8K
-26.84%
YoY
|
-$304.6K
36.0%
YoY
|
-$224.0K
18.11%
YoY
|
-$189.6K
-39.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.45K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$350.0K
-125.0%
YoY
|
-$1.400M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$67.45K
-119.27%
YoY
|
$350.0K
-125.0%
YoY
|
-$1.400M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$362.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.786M
N/A
|
$0.00
-100.0%
YoY
|
$179.6K
-46.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$362.0K
N/A
|
N/A
N/A
|
$1.696M
1308.15%
YoY
|
$120.4K
-32.95%
YoY
|
$179.6K
-46.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$305.0K
36.89%
YoY
|
-$222.8K
-26.84%
YoY
|
-$304.6K
36.0%
YoY
|
-$224.0K
18.11%
YoY
|
-$189.6K
-39.38%
YoY
|
| Cash From Investing Activities |
-$67.45K
-119.27%
YoY
|
$350.0K
-125.0%
YoY
|
-$1.400M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$362.0K
N/A
|
N/A
N/A
|
$1.696M
1308.15%
YoY
|
$120.4K
-32.95%
YoY
|
$179.6K
-46.23%
YoY
|
| Net Change In Cash |
-$10.48K
-108.24%
YoY
|
$127.1K
-1506.29%
YoY
|
-$9.040K
N/A
|
$0.00
-100.0%
YoY
|
-$10.04K
-147.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$305.0K
36.89%
YoY
|
-$222.8K
-26.84%
YoY
|
-$304.6K
36.0%
YoY
|
-$224.0K
18.11%
YoY
|
-$189.6K
-39.38%
YoY
|
| Capital Expenditures |
$67.45K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$372.5K
67.16%
YoY
|
-$222.8K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$98.01K
-52.43%
YoY
|
-$104.6K
-37.39%
YoY
|
-$84.40K
28.19%
YoY
|
-$289.0K
357.06%
YoY
|
-$206.0K
97.94%
YoY
|
-$167.0K
-85.67%
YoY
|
-$65.84K
93.38%
YoY
|
-$63.22K
-27.38%
YoY
|
-$104.1K
33.65%
YoY
|
-$1.165M
1439.98%
YoY
|
-$34.05K
-57.72%
YoY
|
-$87.05K
6.42%
YoY
|
-$77.88K
6.54%
YoY
|
-$73.10K
2.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.62K
3.67%
YoY
|
-$68.91K
-7.8%
YoY
|
-$69.02K
117.18%
YoY
|
-$92.23K
106.01%
YoY
|
-$74.87K
4.65%
YoY
|
-$74.74K
-36.76%
YoY
|
-$31.78K
-41.22%
YoY
|
-$44.77K
-40.11%
YoY
|
-$71.54K
24.22%
YoY
|
-$118.2K
95.5%
YoY
|
-$54.07K
19.39%
YoY
|
-$74.75K
25.08%
YoY
|
-$57.59K
441.26%
YoY
|
-$10.64K
-100.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.69K
91.14%
YoY
|
$40.68K
N/A
|
$6.600K
N/A
|
$5.160K
N/A
|
$15.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
-143.75%
YoY
|
$0.00
N/A
|
-$600.0K
N/A
|
$0.00
N/A
|
-$800.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$28.69K
91.15%
YoY
|
-$40.68K
N/A
|
-$6.600K
N/A
|
-$5.160K
N/A
|
-$15.01K
-104.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
-143.75%
YoY
|
$0.00
N/A
|
-$600.0K
N/A
|
$0.00
N/A
|
-$800.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.064M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$362.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.04K
80.07%
YoY
|
$622.8K
852.1%
YoY
|
-$55.00K
N/A
|
$1.029M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.62K
3.67%
YoY
|
-$68.91K
-7.8%
YoY
|
-$69.02K
117.18%
YoY
|
-$92.23K
106.01%
YoY
|
-$74.87K
4.65%
YoY
|
-$74.74K
-36.76%
YoY
|
-$31.78K
-41.22%
YoY
|
-$44.77K
-40.11%
YoY
|
-$71.54K
24.22%
YoY
|
-$118.2K
95.5%
YoY
|
-$54.07K
19.39%
YoY
|
-$74.75K
25.08%
YoY
|
-$57.59K
441.26%
YoY
|
-$10.64K
-100.82%
YoY
|
| Cash From Investing Activities |
-$28.69K
91.15%
YoY
|
-$40.68K
N/A
|
-$6.600K
N/A
|
-$5.160K
N/A
|
-$15.01K
-104.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
-143.75%
YoY
|
$0.00
N/A
|
-$600.0K
N/A
|
$0.00
N/A
|
-$800.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$362.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.04K
80.07%
YoY
|
$622.8K
852.1%
YoY
|
-$55.00K
N/A
|
$1.029M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$106.3K
18.28%
YoY
|
-$109.6K
46.63%
YoY
|
-$75.62K
137.95%
YoY
|
$264.6K
-691.04%
YoY
|
-$89.88K
-132.28%
YoY
|
-$74.74K
290.49%
YoY
|
-$31.78K
1.53%
YoY
|
-$44.77K
-65.5%
YoY
|
$278.5K
62.7%
YoY
|
-$19.14K
251.19%
YoY
|
-$31.30K
-255.57%
YoY
|
-$129.7K
117.12%
YoY
|
$171.2K
-1708.55%
YoY
|
-$10.64K
-102.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.62K
3.67%
YoY
|
-$68.91K
-7.8%
YoY
|
-$69.02K
117.18%
YoY
|
-$92.23K
106.01%
YoY
|
-$74.87K
4.65%
YoY
|
-$74.74K
-36.76%
YoY
|
-$31.78K
-41.22%
YoY
|
-$44.77K
-40.11%
YoY
|
-$71.54K
24.22%
YoY
|
-$118.2K
95.5%
YoY
|
-$54.07K
19.39%
YoY
|
-$74.75K
25.08%
YoY
|
-$57.59K
441.26%
YoY
|
-$10.64K
-100.82%
YoY
|
| Capital Expenditures |
$28.69K
91.14%
YoY
|
$40.68K
N/A
|
$6.600K
N/A
|
$5.160K
N/A
|
$15.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$106.3K
18.28%
YoY
|
-$109.6K
N/A
|
-$75.62K
N/A
|
-$97.39K
N/A
|
-$89.88K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...