|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss | |||
| Adjustment to reconcile net loss to net cash from operating activities | |||
| Depreciation and amortization | |||
| Stock-based compensation | |||
| Noncash interest expense | |||
| Deferred tax | |||
| Restricted cash | |||
| Fair value adjustment of contingent consideration | |||
| Amortization on marketable securities | |||
| Loss related to equity method investment | |||
| Other | |||
| Changes in operating assets and liabilities | |||
| Deferred revenue | |||
| Deferred rent | |||
| Loss on disposal of assets | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued expenses and other current liabilities | |||
| Due to related parties | |||
| Capital expenditures | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities | |||
| Purchase of property and equipment | |||
| Purchases of marketable securities | |||
| Sales and maturities of marketable securities | |||
| Cash paid for equity investment in Cell Design Labs | |||
| Net cash paid related to acquisition | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Principal payments on capital lease obligations | |||
| Payment of contingent consideration | |||
| Initial public offering costs | |||
| Proceeds from issuance of common stock | |||
| Proceeds from exercise of stock options | |||
| Proceeds from employee stock purchase plan | |||
| Proceeds from issuance of convertible notes | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash | |||
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of period | |||
| Cash and cash equivalents at end of period | |||
| Supplemental schedule of cash flows information: | |||
| Cash paid for interest | |||
| Proceeds from employee stock plan received in advance of issuance | |||
| Supplemental schedule of non-cash investing and financing activities: | |||
| Conversion of convertible notes and accrued interest into equity | |||
| Discount from conversion of securities convertible into equity | |||
| Conversion of convertible securities into equity | |||
| Employee stock purchase plan shares issued | |||
| Tenant improvement allowance receivable | |||
| Issuance of stock to purchase T-Cell Factory, B.V. | |||
| T-Cell Factory Acquisition | |||
| Total issuance of stock to purchase T-Cell Factory, B.V. |
Loading...