|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.32M
94.94%
YoY
|
-$39.15M
28.18%
YoY
|
-$30.54M
67.65%
YoY
|
-$18.22M
-76.13%
YoY
|
-$76.33M
-10.17%
YoY
|
| Depreciation, Depletion And Amortization |
$886.0K
-9.03%
YoY
|
$974.0K
-46.75%
YoY
|
$1.829M
267.27%
YoY
|
$498.0K
-53.02%
YoY
|
$1.060M
240.84%
YoY
|
| Cash From Operating Activities |
-$65.08M
102.25%
YoY
|
-$32.18M
164.42%
YoY
|
-$12.17M
-28.76%
YoY
|
-$17.08M
-41.62%
YoY
|
-$29.26M
-74.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$33.00K
-95.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.200M
N/A
|
| Cash From Investing Activities |
-$11.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.168M
-173.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.266M
-90.98%
YoY
|
$25.13M
48221.15%
YoY
|
$52.00K
-98.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.37M
91.14%
YoY
|
$31.06M
309.61%
YoY
|
$7.583M
-69.97%
YoY
|
$25.25M
1196.2%
YoY
|
$1.948M
-34.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.08M
102.25%
YoY
|
-$32.18M
164.42%
YoY
|
-$12.17M
-28.76%
YoY
|
-$17.08M
-41.62%
YoY
|
-$29.26M
-74.84%
YoY
|
| Cash From Investing Activities |
-$11.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.168M
-173.62%
YoY
|
| Cash From Financing Activities |
$59.37M
91.14%
YoY
|
$31.06M
309.61%
YoY
|
$7.583M
-69.97%
YoY
|
$25.25M
1196.2%
YoY
|
$1.948M
-34.37%
YoY
|
| Net Change In Cash |
-$5.721M
412.63%
YoY
|
-$1.116M
-75.67%
YoY
|
-$4.586M
-156.14%
YoY
|
$8.169M
-133.84%
YoY
|
-$24.14M
-79.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.08M
102.25%
YoY
|
-$32.18M
164.42%
YoY
|
-$12.17M
-28.76%
YoY
|
-$17.08M
-41.62%
YoY
|
-$29.26M
-74.84%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$33.00K
-95.57%
YoY
|
| Free Cash Flow |
-$65.09M
102.29%
YoY
|
-$32.18M
N/A
|
N/A
|
N/A
|
-$29.29M
-74.97%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.23M
-235.52%
YoY
|
$18.01M
-197.46%
YoY
|
-$49.96M
282.6%
YoY
|
-$29.13M
124.8%
YoY
|
-$15.66M
41.29%
YoY
|
-$18.48M
160.06%
YoY
|
-$13.06M
63.13%
YoY
|
-$12.96M
219.9%
YoY
|
-$11.09M
4.0%
YoY
|
-$7.105M
40.94%
YoY
|
-$8.004M
-25.86%
YoY
|
-$4.050M
-6.47%
YoY
|
-$10.66M
73.56%
YoY
|
-$5.041M
65.6%
YoY
|
-$10.80M
129.51%
YoY
|
-$4.330M
-91.5%
YoY
|
-$6.142M
-6.23%
YoY
|
-$3.044M
-69.09%
YoY
|
-$4.704M
-47.62%
YoY
|
| Depreciation, Depletion And Amortization |
$220.0K
-0.45%
YoY
|
$221.0K
0.0%
YoY
|
$215.0K
-3.15%
YoY
|
$222.0K
-2.63%
YoY
|
$221.0K
-12.65%
YoY
|
$221.0K
-12.65%
YoY
|
$222.0K
-7.5%
YoY
|
$228.0K
-0.87%
YoY
|
$253.0K
153.0%
YoY
|
$253.0K
153.0%
YoY
|
$240.0K
92.0%
YoY
|
$230.0K
76.92%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-16.67%
YoY
|
$125.0K
-0.79%
YoY
|
$130.0K
62.5%
YoY
|
$100.0K
-85.71%
YoY
|
$120.0K
0.0%
YoY
|
$126.0K
5.88%
YoY
|
| Cash From Operating Activities |
-$9.810M
-48.18%
YoY
|
-$17.66M
-7.18%
YoY
|
-$17.75M
37.72%
YoY
|
-$14.24M
70.63%
YoY
|
-$18.93M
118.54%
YoY
|
-$19.02M
269.27%
YoY
|
-$12.89M
28.66%
YoY
|
-$8.343M
-297.7%
YoY
|
-$8.663M
37.73%
YoY
|
-$5.151M
-8.67%
YoY
|
-$10.02M
124.54%
YoY
|
$4.220M
-183.23%
YoY
|
-$6.290M
85.0%
YoY
|
-$5.640M
-21.78%
YoY
|
-$4.462M
219.63%
YoY
|
-$5.070M
-42.26%
YoY
|
-$3.400M
-34.36%
YoY
|
-$7.210M
-1.1%
YoY
|
-$1.396M
-82.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.034M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$25.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
$40.05M
15483.27%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-98.48%
YoY
|
$19.29M
-31.5%
YoY
|
$257.0K
-89.06%
YoY
|
$737.0K
268.5%
YoY
|
$1.907M
-61.86%
YoY
|
$28.16M
85233.33%
YoY
|
$2.350M
-90.69%
YoY
|
$200.0K
N/A
|
$5.000M
49900.0%
YoY
|
$33.00K
N/A
|
$25.24M
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-97.37%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.810M
-48.18%
YoY
|
-$17.66M
-7.18%
YoY
|
-$17.75M
37.72%
YoY
|
-$14.24M
70.63%
YoY
|
-$18.93M
118.54%
YoY
|
-$19.02M
269.27%
YoY
|
-$12.89M
28.66%
YoY
|
-$8.343M
-297.7%
YoY
|
-$8.663M
37.73%
YoY
|
-$5.151M
-8.67%
YoY
|
-$10.02M
124.54%
YoY
|
$4.220M
-183.23%
YoY
|
-$6.290M
85.0%
YoY
|
-$5.640M
-21.78%
YoY
|
-$4.462M
219.63%
YoY
|
-$5.070M
-42.26%
YoY
|
-$3.400M
-34.36%
YoY
|
-$7.210M
-1.1%
YoY
|
-$1.396M
-82.57%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$25.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
$40.05M
15483.27%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-98.48%
YoY
|
$19.29M
-31.5%
YoY
|
$257.0K
-89.06%
YoY
|
$737.0K
268.5%
YoY
|
$1.907M
-61.86%
YoY
|
$28.16M
85233.33%
YoY
|
$2.350M
-90.69%
YoY
|
$200.0K
N/A
|
$5.000M
49900.0%
YoY
|
$33.00K
N/A
|
$25.24M
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-97.37%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$9.810M
-48.18%
YoY
|
-$17.63M
-7.17%
YoY
|
-$17.75M
-377.33%
YoY
|
$25.80M
-419.09%
YoY
|
-$18.93M
138.86%
YoY
|
-$18.99M
485.45%
YoY
|
$6.401M
-64.72%
YoY
|
-$8.086M
-223.07%
YoY
|
-$7.926M
30.15%
YoY
|
-$3.244M
406.88%
YoY
|
$18.14M
-509.6%
YoY
|
$6.570M
-67.43%
YoY
|
-$6.090M
79.12%
YoY
|
-$640.0K
-91.11%
YoY
|
-$4.429M
217.26%
YoY
|
$20.17M
-459.54%
YoY
|
-$3.400M
-34.11%
YoY
|
-$7.200M
4.2%
YoY
|
-$1.396M
-78.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.810M
-48.18%
YoY
|
-$17.66M
-7.18%
YoY
|
-$17.75M
37.72%
YoY
|
-$14.24M
70.63%
YoY
|
-$18.93M
118.54%
YoY
|
-$19.02M
269.27%
YoY
|
-$12.89M
28.66%
YoY
|
-$8.343M
-297.7%
YoY
|
-$8.663M
37.73%
YoY
|
-$5.151M
-8.67%
YoY
|
-$10.02M
124.54%
YoY
|
$4.220M
-183.23%
YoY
|
-$6.290M
85.0%
YoY
|
-$5.640M
-21.78%
YoY
|
-$4.462M
219.63%
YoY
|
-$5.070M
-42.26%
YoY
|
-$3.400M
-34.36%
YoY
|
-$7.210M
-1.1%
YoY
|
-$1.396M
-82.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$14.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...