|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.304M
140.45%
YoY
|
$1.790M
-61.59%
YoY
|
$4.660M
-19.43%
YoY
|
$5.784M
8.17%
YoY
|
$5.347M
25.96%
YoY
|
| Depreciation, Depletion And Amortization |
$621.0K
-7.45%
YoY
|
$671.0K
1.21%
YoY
|
$663.0K
-1.78%
YoY
|
$675.0K
-0.59%
YoY
|
$679.0K
1.19%
YoY
|
| Cash From Operating Activities |
$6.761M
196.15%
YoY
|
$2.283M
-17.46%
YoY
|
$2.766M
-68.09%
YoY
|
$8.669M
26.24%
YoY
|
$6.867M
-0.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$242.0K
-2.02%
YoY
|
$247.0K
-89.02%
YoY
|
$2.250M
481.4%
YoY
|
$387.0K
38.71%
YoY
|
$279.0K
76.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.31M
-136.21%
YoY
|
-$39.51M
-28.0%
YoY
|
-$54.87M
-19.8%
YoY
|
-$68.42M
91.32%
YoY
|
-$35.76M
4.71%
YoY
|
| Cash From Investing Activities |
$14.06M
-135.38%
YoY
|
-$39.75M
-30.4%
YoY
|
-$57.12M
-16.98%
YoY
|
-$68.80M
90.92%
YoY
|
-$36.04M
5.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.286M
0.55%
YoY
|
$1.279M
0.79%
YoY
|
$1.269M
18.93%
YoY
|
$1.067M
17.38%
YoY
|
$909.0K
-3.19%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.30M
-128.58%
YoY
|
$36.05M
-444.35%
YoY
|
-$10.47M
-114.3%
YoY
|
$73.21M
25.28%
YoY
|
$58.44M
4487.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.761M
196.15%
YoY
|
$2.283M
-17.46%
YoY
|
$2.766M
-68.09%
YoY
|
$8.669M
26.24%
YoY
|
$6.867M
-0.42%
YoY
|
| Cash From Investing Activities |
$14.06M
-135.38%
YoY
|
-$39.75M
-30.4%
YoY
|
-$57.12M
-16.98%
YoY
|
-$68.80M
90.92%
YoY
|
-$36.04M
5.06%
YoY
|
| Cash From Financing Activities |
-$10.30M
-128.58%
YoY
|
$36.05M
-444.35%
YoY
|
-$10.47M
-114.3%
YoY
|
$73.21M
25.28%
YoY
|
$58.44M
4487.05%
YoY
|
| Net Change In Cash |
$10.52M
-842.48%
YoY
|
-$1.417M
-97.81%
YoY
|
-$64.82M
-595.74%
YoY
|
$13.08M
-55.32%
YoY
|
$29.27M
-212.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.761M
196.15%
YoY
|
$2.283M
-17.46%
YoY
|
$2.766M
-68.09%
YoY
|
$8.669M
26.24%
YoY
|
$6.867M
-0.42%
YoY
|
| Capital Expenditures |
$242.0K
-2.02%
YoY
|
$247.0K
-89.02%
YoY
|
$2.250M
481.4%
YoY
|
$387.0K
38.71%
YoY
|
$279.0K
76.58%
YoY
|
| Free Cash Flow |
$6.519M
220.19%
YoY
|
$2.036M
294.57%
YoY
|
$516.0K
-93.77%
YoY
|
$8.282M
25.71%
YoY
|
$6.588M
-2.23%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.328M
8.94%
YoY
|
$1.392M
119.91%
YoY
|
$1.441M
234.34%
YoY
|
$1.011M
42.8%
YoY
|
$1.219M
558.92%
YoY
|
$633.0K
35.84%
YoY
|
$431.0K
-27.81%
YoY
|
$708.0K
2.61%
YoY
|
$185.0K
-86.82%
YoY
|
$466.0K
-76.33%
YoY
|
$597.0K
-42.32%
YoY
|
$690.0K
-40.21%
YoY
|
$1.404M
-17.41%
YoY
|
$1.969M
4.18%
YoY
|
$1.035M
4.55%
YoY
|
$1.154M
-26.03%
YoY
|
$1.700M
16.2%
YoY
|
$1.890M
42.0%
YoY
|
$990.0K
-27.74%
YoY
|
| Depreciation, Depletion And Amortization |
$147.0K
-5.77%
YoY
|
$159.0K
3.25%
YoY
|
$156.0K
-0.64%
YoY
|
$155.0K
-8.28%
YoY
|
$156.0K
-5.45%
YoY
|
$154.0K
-12.99%
YoY
|
$157.0K
-10.8%
YoY
|
$169.0K
3.05%
YoY
|
$165.0K
5.1%
YoY
|
$177.0K
6.63%
YoY
|
$176.0K
3.53%
YoY
|
$164.0K
-0.61%
YoY
|
$157.0K
-7.65%
YoY
|
$166.0K
-2.35%
YoY
|
$170.0K
0.0%
YoY
|
$165.0K
-2.94%
YoY
|
$170.0K
0.0%
YoY
|
$170.0K
0.59%
YoY
|
$170.0K
0.0%
YoY
|
| Cash From Operating Activities |
$1.802M
-1262.58%
YoY
|
-$539.0K
-124.88%
YoY
|
$2.919M
154.93%
YoY
|
$1.831M
9536.84%
YoY
|
-$155.0K
-230.25%
YoY
|
$2.166M
116.38%
YoY
|
$1.145M
2.78%
YoY
|
$19.00K
-98.27%
YoY
|
$119.0K
-85.77%
YoY
|
$1.001M
-451.23%
YoY
|
$1.114M
-62.44%
YoY
|
$1.101M
-48.38%
YoY
|
$836.0K
-75.27%
YoY
|
-$285.0K
-250.0%
YoY
|
$2.966M
36.68%
YoY
|
$2.133M
-2.6%
YoY
|
$3.380M
158.02%
YoY
|
$190.0K
-84.14%
YoY
|
$2.170M
1.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.00K
-5.63%
YoY
|
$43.00K
-40.28%
YoY
|
$75.00K
38.89%
YoY
|
$24.00K
-72.09%
YoY
|
$71.00K
317.65%
YoY
|
$72.00K
-22.58%
YoY
|
$54.00K
-50.0%
YoY
|
$86.00K
-95.76%
YoY
|
$17.00K
-80.23%
YoY
|
$93.00K
232.14%
YoY
|
$108.0K
-202.86%
YoY
|
$2.028M
-1103.96%
YoY
|
$86.00K
-315.0%
YoY
|
$28.00K
-170.0%
YoY
|
-$105.0K
250.0%
YoY
|
-$202.0K
236.67%
YoY
|
-$40.00K
-69.23%
YoY
|
-$40.00K
-170.18%
YoY
|
-$30.00K
-25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.74M
1064.35%
YoY
|
$15.47M
-489.5%
YoY
|
$3.926M
-65.84%
YoY
|
$11.45M
-12.6%
YoY
|
$2.898M
-107.6%
YoY
|
-$3.971M
-84.7%
YoY
|
$11.49M
-309.1%
YoY
|
$13.10M
-192.64%
YoY
|
-$38.15M
130.85%
YoY
|
-$25.95M
38.76%
YoY
|
-$5.497M
-83.01%
YoY
|
-$14.14M
-49.99%
YoY
|
-$16.53M
333.78%
YoY
|
-$18.70M
371.06%
YoY
|
-$32.35M
42.96%
YoY
|
-$28.28M
232.36%
YoY
|
-$3.810M
-180.04%
YoY
|
-$3.970M
-57.68%
YoY
|
-$22.63M
1.98%
YoY
|
| Cash From Investing Activities |
$33.68M
1091.23%
YoY
|
$15.42M
-481.5%
YoY
|
$3.851M
-66.34%
YoY
|
$11.43M
-12.21%
YoY
|
$2.827M
-107.41%
YoY
|
-$4.043M
-84.47%
YoY
|
$11.44M
-304.1%
YoY
|
$13.02M
-180.49%
YoY
|
-$38.17M
129.76%
YoY
|
-$26.04M
39.03%
YoY
|
-$5.605M
-82.73%
YoY
|
-$16.17M
-43.23%
YoY
|
-$16.61M
331.51%
YoY
|
-$18.73M
367.06%
YoY
|
-$32.46M
43.23%
YoY
|
-$28.49M
232.39%
YoY
|
-$3.850M
-183.33%
YoY
|
-$4.010M
-57.49%
YoY
|
-$22.66M
1.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
N/A
|
$320.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.71M
662.95%
YoY
|
-$26.95M
-30044.44%
YoY
|
$4.450M
-123.33%
YoY
|
-$10.29M
100.06%
YoY
|
-$4.550M
-113.94%
YoY
|
$90.00K
-99.67%
YoY
|
-$19.07M
-417.16%
YoY
|
-$5.145M
-131.97%
YoY
|
$32.64M
154.34%
YoY
|
$27.63M
-160.85%
YoY
|
$6.014M
-92.25%
YoY
|
$16.09M
-21.27%
YoY
|
$12.83M
150.18%
YoY
|
-$45.41M
51.37%
YoY
|
$77.64M
55.37%
YoY
|
$20.44M
-36.09%
YoY
|
$5.130M
-136.72%
YoY
|
-$30.00M
214.56%
YoY
|
$49.97M
7.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.802M
-1262.58%
YoY
|
-$539.0K
-124.88%
YoY
|
$2.919M
154.93%
YoY
|
$1.831M
9536.84%
YoY
|
-$155.0K
-230.25%
YoY
|
$2.166M
116.38%
YoY
|
$1.145M
2.78%
YoY
|
$19.00K
-98.27%
YoY
|
$119.0K
-85.77%
YoY
|
$1.001M
-451.23%
YoY
|
$1.114M
-62.44%
YoY
|
$1.101M
-48.38%
YoY
|
$836.0K
-75.27%
YoY
|
-$285.0K
-250.0%
YoY
|
$2.966M
36.68%
YoY
|
$2.133M
-2.6%
YoY
|
$3.380M
158.02%
YoY
|
$190.0K
-84.14%
YoY
|
$2.170M
1.88%
YoY
|
| Cash From Investing Activities |
$33.68M
1091.23%
YoY
|
$15.42M
-481.5%
YoY
|
$3.851M
-66.34%
YoY
|
$11.43M
-12.21%
YoY
|
$2.827M
-107.41%
YoY
|
-$4.043M
-84.47%
YoY
|
$11.44M
-304.1%
YoY
|
$13.02M
-180.49%
YoY
|
-$38.17M
129.76%
YoY
|
-$26.04M
39.03%
YoY
|
-$5.605M
-82.73%
YoY
|
-$16.17M
-43.23%
YoY
|
-$16.61M
331.51%
YoY
|
-$18.73M
367.06%
YoY
|
-$32.46M
43.23%
YoY
|
-$28.49M
232.39%
YoY
|
-$3.850M
-183.33%
YoY
|
-$4.010M
-57.49%
YoY
|
-$22.66M
1.93%
YoY
|
| Cash From Financing Activities |
-$34.71M
662.95%
YoY
|
-$26.95M
-30044.44%
YoY
|
$4.450M
-123.33%
YoY
|
-$10.29M
100.06%
YoY
|
-$4.550M
-113.94%
YoY
|
$90.00K
-99.67%
YoY
|
-$19.07M
-417.16%
YoY
|
-$5.145M
-131.97%
YoY
|
$32.64M
154.34%
YoY
|
$27.63M
-160.85%
YoY
|
$6.014M
-92.25%
YoY
|
$16.09M
-21.27%
YoY
|
$12.83M
150.18%
YoY
|
-$45.41M
51.37%
YoY
|
$77.64M
55.37%
YoY
|
$20.44M
-36.09%
YoY
|
$5.130M
-136.72%
YoY
|
-$30.00M
214.56%
YoY
|
$49.97M
7.0%
YoY
|
| Net Change In Cash |
$764.0K
-140.68%
YoY
|
-$12.07M
575.15%
YoY
|
$11.22M
-272.91%
YoY
|
$2.966M
-62.41%
YoY
|
-$1.878M
-65.28%
YoY
|
-$1.787M
-168.89%
YoY
|
-$6.489M
-526.07%
YoY
|
$7.891M
672.11%
YoY
|
-$5.409M
83.79%
YoY
|
$2.594M
-104.03%
YoY
|
$1.523M
-96.84%
YoY
|
$1.022M
-117.28%
YoY
|
-$2.943M
-163.15%
YoY
|
-$64.43M
90.49%
YoY
|
$48.15M
63.33%
YoY
|
-$5.913M
-123.1%
YoY
|
$4.660M
-157.96%
YoY
|
-$33.82M
90.31%
YoY
|
$29.48M
10.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.802M
-1262.58%
YoY
|
-$539.0K
-124.88%
YoY
|
$2.919M
154.93%
YoY
|
$1.831M
9536.84%
YoY
|
-$155.0K
-230.25%
YoY
|
$2.166M
116.38%
YoY
|
$1.145M
2.78%
YoY
|
$19.00K
-98.27%
YoY
|
$119.0K
-85.77%
YoY
|
$1.001M
-451.23%
YoY
|
$1.114M
-62.44%
YoY
|
$1.101M
-48.38%
YoY
|
$836.0K
-75.27%
YoY
|
-$285.0K
-250.0%
YoY
|
$2.966M
36.68%
YoY
|
$2.133M
-2.6%
YoY
|
$3.380M
158.02%
YoY
|
$190.0K
-84.14%
YoY
|
$2.170M
1.88%
YoY
|
| Capital Expenditures |
$67.00K
-5.63%
YoY
|
$43.00K
-40.28%
YoY
|
$75.00K
38.89%
YoY
|
$24.00K
-72.09%
YoY
|
$71.00K
317.65%
YoY
|
$72.00K
-22.58%
YoY
|
$54.00K
-50.0%
YoY
|
$86.00K
-95.76%
YoY
|
$17.00K
-80.23%
YoY
|
$93.00K
232.14%
YoY
|
$108.0K
-202.86%
YoY
|
$2.028M
-1103.96%
YoY
|
$86.00K
-315.0%
YoY
|
$28.00K
-170.0%
YoY
|
-$105.0K
250.0%
YoY
|
-$202.0K
236.67%
YoY
|
-$40.00K
-69.23%
YoY
|
-$40.00K
-170.18%
YoY
|
-$30.00K
-25.0%
YoY
|
| Free Cash Flow |
$1.735M
-867.7%
YoY
|
-$582.0K
-127.79%
YoY
|
$2.844M
160.68%
YoY
|
$1.807M
-2797.01%
YoY
|
-$226.0K
-321.57%
YoY
|
$2.094M
130.62%
YoY
|
$1.091M
8.45%
YoY
|
-$67.00K
-92.77%
YoY
|
$102.0K
-86.4%
YoY
|
$908.0K
-390.1%
YoY
|
$1.006M
-67.24%
YoY
|
-$927.0K
-139.7%
YoY
|
$750.0K
-78.07%
YoY
|
-$313.0K
-236.09%
YoY
|
$3.071M
39.59%
YoY
|
$2.335M
3.78%
YoY
|
$3.420M
137.5%
YoY
|
$230.0K
-79.84%
YoY
|
$2.200M
1.38%
YoY
|
Loading...