|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$374.5K
-6.12%
YoY
|
-$398.9K
-89.4%
YoY
|
-$3.764M
112.84%
YoY
|
-$1.768M
-32.03%
YoY
|
-$2.601M
84.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.830K
23.04%
YoY
|
$2.300K
-0.86%
YoY
|
$2.320K
11.54%
YoY
|
$2.080K
42.47%
YoY
|
$1.460K
53.68%
YoY
|
| Cash From Operating Activities |
-$344.2K
-22.64%
YoY
|
-$444.9K
-12.27%
YoY
|
-$507.1K
4.86%
YoY
|
-$483.6K
4.63%
YoY
|
-$462.2K
-27.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$4.850K
138.92%
YoY
|
-$2.030K
-24.54%
YoY
|
-$2.690K
-24.01%
YoY
|
-$3.540K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.850K
138.92%
YoY
|
-$2.030K
-24.54%
YoY
|
-$2.690K
-24.01%
YoY
|
-$3.540K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$150.0K
-50.55%
YoY
|
$303.4K
108.2%
YoY
|
$145.7K
364200.0%
YoY
|
$40.00
-99.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$333.4K
-25.92%
YoY
|
$450.0K
-21.51%
YoY
|
$573.4K
20.92%
YoY
|
$474.2K
20.03%
YoY
|
$395.0K
-45.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$344.2K
-22.64%
YoY
|
-$444.9K
-12.27%
YoY
|
-$507.1K
4.86%
YoY
|
-$483.6K
4.63%
YoY
|
-$462.2K
-27.67%
YoY
|
| Cash From Investing Activities |
-$4.850K
138.92%
YoY
|
-$2.030K
-24.54%
YoY
|
-$2.690K
-24.01%
YoY
|
-$3.540K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$333.4K
-25.92%
YoY
|
$450.0K
-21.51%
YoY
|
$573.4K
20.92%
YoY
|
$474.2K
20.03%
YoY
|
$395.0K
-45.75%
YoY
|
| Net Change In Cash |
-$15.63K
-600.96%
YoY
|
$3.120K
-95.09%
YoY
|
$63.58K
-589.83%
YoY
|
-$12.98K
-80.68%
YoY
|
-$67.19K
-177.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$344.2K
-22.64%
YoY
|
-$444.9K
-12.27%
YoY
|
-$507.1K
4.86%
YoY
|
-$483.6K
4.63%
YoY
|
-$462.2K
-27.67%
YoY
|
| Capital Expenditures |
-$4.850K
138.92%
YoY
|
-$2.030K
-24.54%
YoY
|
-$2.690K
-24.01%
YoY
|
-$3.540K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$339.3K
-23.38%
YoY
|
-$442.9K
-12.21%
YoY
|
-$504.4K
5.07%
YoY
|
-$480.1K
3.86%
YoY
|
-$462.2K
-27.4%
YoY
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.30K
-93.16%
YoY
|
-$181.6K
-50.04%
YoY
|
-$227.1K
127.05%
YoY
|
$68.51K
-87.98%
YoY
|
-$501.7K
-44.87%
YoY
|
-$363.5K
-109.77%
YoY
|
-$100.0K
-92.0%
YoY
|
$570.0K
-110.69%
YoY
|
-$910.0K
355.0%
YoY
|
$3.720M
-1105.41%
YoY
|
-$1.250M
32.98%
YoY
|
-$5.330M
1874.07%
YoY
|
-$200.0K
-4.76%
YoY
|
-$370.0K
94.74%
YoY
|
-$940.0K
0.0%
YoY
|
-$270.0K
-78.74%
YoY
|
-$210.0K
-67.69%
YoY
|
-$190.0K
-24.0%
YoY
|
-$940.0K
347.62%
YoY
|
-$1.270M
309.68%
YoY
|
| Depreciation, Depletion And Amortization |
$690.00
25.45%
YoY
|
$780.00
-55.43%
YoY
|
$710.00
N/A
|
$650.00
N/A
|
$550.00
N/A
|
$1.750K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$71.01K
-43.83%
YoY
|
-$98.24K
-23.53%
YoY
|
-$107.1K
-17.6%
YoY
|
-$67.81K
13.02%
YoY
|
-$126.4K
-9.71%
YoY
|
-$128.5K
542.35%
YoY
|
-$130.0K
-45.83%
YoY
|
-$60.00K
-45.45%
YoY
|
-$140.0K
75.0%
YoY
|
-$20.00K
-75.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$110.0K
-54.17%
YoY
|
-$80.00K
-57.89%
YoY
|
-$80.00K
0.0%
YoY
|
-$80.00K
14.29%
YoY
|
-$240.0K
100.0%
YoY
|
-$190.0K
171.43%
YoY
|
-$80.00K
-46.67%
YoY
|
-$70.00K
-41.67%
YoY
|
-$120.0K
-60.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.070K
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
-$2.030K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.070K
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
-$2.030K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$150.0K
-314.29%
YoY
|
$150.0K
N/A
|
$300.0K
N/A
|
$80.00K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
-83.34%
YoY
|
$128.4K
-28.67%
YoY
|
$115.0K
91.67%
YoY
|
$65.00K
8.33%
YoY
|
$150.0K
25.03%
YoY
|
$180.0K
N/A
|
$60.00K
-60.0%
YoY
|
$60.00K
-80.0%
YoY
|
$120.0K
71.43%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
87.5%
YoY
|
$300.0K
20.0%
YoY
|
$70.00K
-56.25%
YoY
|
$70.00K
-41.67%
YoY
|
$80.00K
N/A
|
$250.0K
108.33%
YoY
|
$160.0K
23.08%
YoY
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-70.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$71.01K
-43.83%
YoY
|
-$98.24K
-23.53%
YoY
|
-$107.1K
-17.6%
YoY
|
-$67.81K
13.02%
YoY
|
-$126.4K
-9.71%
YoY
|
-$128.5K
542.35%
YoY
|
-$130.0K
-45.83%
YoY
|
-$60.00K
-45.45%
YoY
|
-$140.0K
75.0%
YoY
|
-$20.00K
-75.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$110.0K
-54.17%
YoY
|
-$80.00K
-57.89%
YoY
|
-$80.00K
0.0%
YoY
|
-$80.00K
14.29%
YoY
|
-$240.0K
100.0%
YoY
|
-$190.0K
171.43%
YoY
|
-$80.00K
-46.67%
YoY
|
-$70.00K
-41.67%
YoY
|
-$120.0K
-60.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.070K
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
-$2.030K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
-83.34%
YoY
|
$128.4K
-28.67%
YoY
|
$115.0K
91.67%
YoY
|
$65.00K
8.33%
YoY
|
$150.0K
25.03%
YoY
|
$180.0K
N/A
|
$60.00K
-60.0%
YoY
|
$60.00K
-80.0%
YoY
|
$120.0K
71.43%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
87.5%
YoY
|
$300.0K
20.0%
YoY
|
$70.00K
-56.25%
YoY
|
$70.00K
-41.67%
YoY
|
$80.00K
N/A
|
$250.0K
108.33%
YoY
|
$160.0K
23.08%
YoY
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-70.0%
YoY
|
| Net Change In Cash |
-$46.01K
-294.79%
YoY
|
$30.16K
-39.07%
YoY
|
$5.810K
-108.3%
YoY
|
-$5.590K
N/A
|
$23.62K
-218.1%
YoY
|
$49.50K
-347.5%
YoY
|
-$70.00K
-22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$90.00K
N/A
|
$190.0K
1800.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$10.00K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
-$30.00K
-150.0%
YoY
|
$40.00K
-126.67%
YoY
|
-$70.00K
-187.5%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.01K
-43.83%
YoY
|
-$98.24K
-23.53%
YoY
|
-$107.1K
-17.6%
YoY
|
-$67.81K
13.02%
YoY
|
-$126.4K
-9.71%
YoY
|
-$128.5K
542.35%
YoY
|
-$130.0K
-45.83%
YoY
|
-$60.00K
-45.45%
YoY
|
-$140.0K
75.0%
YoY
|
-$20.00K
-75.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$110.0K
-54.17%
YoY
|
-$80.00K
-57.89%
YoY
|
-$80.00K
0.0%
YoY
|
-$80.00K
14.29%
YoY
|
-$240.0K
100.0%
YoY
|
-$190.0K
171.43%
YoY
|
-$80.00K
-46.67%
YoY
|
-$70.00K
-41.67%
YoY
|
-$120.0K
-60.0%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.070K
N/A
|
-$2.780K
N/A
|
$0.00
N/A
|
-$2.030K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$71.01K
-43.83%
YoY
|
-$98.24K
-22.3%
YoY
|
-$105.1K
-19.19%
YoY
|
-$65.03K
8.38%
YoY
|
-$126.4K
-9.71%
YoY
|
-$126.4K
532.2%
YoY
|
-$130.0K
-45.83%
YoY
|
-$60.00K
-45.45%
YoY
|
-$140.0K
75.0%
YoY
|
-$20.00K
-75.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$110.0K
-54.17%
YoY
|
-$80.00K
-57.89%
YoY
|
-$80.00K
N/A
|
-$80.00K
N/A
|
-$240.0K
N/A
|
-$190.0K
171.43%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...