|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$240.0K
4699.2%
YoY
|
$5.000K
-85.02%
YoY
|
$33.38K
-84.38%
YoY
|
$213.7K
-21.63%
YoY
|
$272.7K
-8.97%
YoY
|
| Cost Of Revenue |
$228.6K
N/A
|
N/A
N/A
|
$20.03K
-74.95%
YoY
|
$79.96K
-45.58%
YoY
|
$146.9K
-22.5%
YoY
|
| Gross Profit |
$11.38K
127.6%
YoY
|
$5.000K
-62.55%
YoY
|
$13.35K
-90.02%
YoY
|
$133.8K
6.34%
YoY
|
$125.8K
14.34%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$2.129M
11.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.560K
47.17%
YoY
|
$1.060K
-57.77%
YoY
|
$2.510K
-77.45%
YoY
|
$11.13K
-86.64%
YoY
|
| Operating Expenses |
$1.239M
-35.68%
YoY
|
$1.927M
8.24%
YoY
|
$1.780M
-20.05%
YoY
|
$2.226M
4.56%
YoY
|
$2.129M
11.07%
YoY
|
| Operating Profit |
-$1.228M
-36.1%
YoY
|
-$1.922M
8.77%
YoY
|
-$1.767M
-15.58%
YoY
|
-$2.093M
4.45%
YoY
|
-$2.003M
10.87%
YoY
|
| Interest Expense |
-$134.5K
20.39%
YoY
|
-$111.7K
-60.03%
YoY
|
-$279.4K
-69.59%
YoY
|
-$918.9K
1617.63%
YoY
|
-$53.50K
234.58%
YoY
|
| Other Income/Expense, Net |
-$1.680K
-99.68%
YoY
|
-$530.0K
N/A
|
$0.00
-100.0%
YoY
|
-$481.9K
866.08%
YoY
|
-$49.88K
-80.79%
YoY
|
| Pretax Income |
-$1.327M
-46.98%
YoY
|
-$2.502M
22.3%
YoY
|
-$2.046M
-41.43%
YoY
|
-$3.493M
92.16%
YoY
|
-$1.818M
-25.26%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$806.3K
-63.7%
YoY
|
-$2.221M
-6.97%
YoY
|
-$2.388M
-29.97%
YoY
|
-$3.409M
114.32%
YoY
|
-$1.591M
-32.35%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.666K
-66.84%
YoY
|
-$20.10K
-11.24%
YoY
|
-$22.65K
-37.24%
YoY
|
-$36.09K
95.1%
YoY
|
-$18.50K
-42.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$107.5K
36.73%
YoY
|
$99.99K
93.59%
YoY
|
$164.6K
81.82%
YoY
|
$19.19K
N/A
|
$78.62K
N/A
|
$51.65K
933.0%
YoY
|
$90.50K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.000K
-61.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.630K
-89.1%
YoY
|
$12.88K
-67.8%
YoY
|
$12.88K
-57.07%
YoY
|
$70.00K
-333.33%
YoY
|
$70.00K
133.33%
YoY
|
$40.00K
-69.23%
YoY
|
$30.00K
-78.57%
YoY
|
-$30.00K
-57.14%
YoY
|
| Cost Of Revenue |
$10.40K
0.0%
YoY
|
$10.40K
-82.36%
YoY
|
$26.00K
-67.54%
YoY
|
$79.13K
N/A
|
$10.40K
N/A
|
$58.95K
N/A
|
$80.10K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.580K
-77.1%
YoY
|
$7.730K
-61.35%
YoY
|
$7.730K
-61.35%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-60.0%
YoY
|
$20.00K
-66.67%
YoY
|
$20.00K
-80.0%
YoY
|
| Gross Profit |
$97.10K
42.33%
YoY
|
$89.59K
-1327.26%
YoY
|
$138.6K
1232.21%
YoY
|
-$59.94K
N/A
|
$68.22K
N/A
|
-$7.300K
-246.0%
YoY
|
$10.40K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.000K
-2.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.050K
-93.9%
YoY
|
$5.150K
-74.25%
YoY
|
$5.150K
-48.5%
YoY
|
$50.00K
-200.0%
YoY
|
$50.00K
400.0%
YoY
|
$20.00K
-75.0%
YoY
|
$10.00K
-87.5%
YoY
|
-$50.00K
-72.22%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.560K
500.0%
YoY
|
$270.00
N/A
|
$260.00
N/A
|
$270.00
N/A
|
$260.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$430.2K
57.79%
YoY
|
$310.7K
-14.22%
YoY
|
$287.7K
-6.74%
YoY
|
$295.8K
-16.15%
YoY
|
$272.7K
-66.48%
YoY
|
$362.2K
-14.4%
YoY
|
$308.5K
-8.52%
YoY
|
$352.8K
-3.15%
YoY
|
$813.4K
101.23%
YoY
|
$423.1K
-21.0%
YoY
|
$337.3K
-29.12%
YoY
|
$364.3K
-25.66%
YoY
|
$404.2K
-51.3%
YoY
|
$535.6K
-4.36%
YoY
|
$475.9K
44.2%
YoY
|
$490.0K
32.43%
YoY
|
$830.0K
27.69%
YoY
|
$560.0K
-8.2%
YoY
|
$330.0K
-34.0%
YoY
|
$370.0K
-31.48%
YoY
|
| Operating Profit |
-$333.1K
62.94%
YoY
|
-$221.1K
-40.16%
YoY
|
-$149.2K
-49.96%
YoY
|
-$355.8K
0.84%
YoY
|
-$204.4K
-74.86%
YoY
|
-$369.5K
-11.63%
YoY
|
-$298.1K
-11.6%
YoY
|
-$352.8K
-3.15%
YoY
|
-$813.4K
102.76%
YoY
|
-$418.1K
-21.17%
YoY
|
-$337.3K
-28.35%
YoY
|
-$364.3K
-17.21%
YoY
|
-$401.2K
-48.57%
YoY
|
-$530.4K
-1.77%
YoY
|
-$470.7K
47.1%
YoY
|
-$440.0K
4.76%
YoY
|
-$780.0K
21.88%
YoY
|
-$540.0K
1.89%
YoY
|
-$320.0K
-23.81%
YoY
|
-$420.0K
-41.67%
YoY
|
| Interest Expense |
-$408.5K
1027.63%
YoY
|
-$49.04K
53.3%
YoY
|
-$45.96K
75.69%
YoY
|
-$40.07K
77.46%
YoY
|
-$36.23K
-43.01%
YoY
|
-$31.99K
97.35%
YoY
|
-$26.16K
180.69%
YoY
|
-$22.58K
199.87%
YoY
|
-$63.57K
-44.56%
YoY
|
-$16.21K
-43.87%
YoY
|
-$9.320K
-83.44%
YoY
|
-$7.530K
-93.15%
YoY
|
-$114.7K
-84.29%
YoY
|
-$28.88K
-63.9%
YoY
|
-$56.28K
N/A
|
-$110.0K
120.0%
YoY
|
-$730.0K
N/A
|
-$80.00K
N/A
|
$0.00
N/A
|
-$50.00K
150.0%
YoY
|
| Other Income/Expense, Net |
-$408.5K
1027.63%
YoY
|
N/A
|
N/A
|
-$1.680K
N/A
|
-$36.23K
59.74%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$22.68K
N/A
|
-$507.3K
2271.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$21.39K
-90.7%
YoY
|
-$50.69K
-27.59%
YoY
|
-$110.0K
N/A
|
-$70.00K
N/A
|
-$230.0K
N/A
|
-$70.00K
N/A
|
N/A
|
| Pretax Income |
-$741.7K
208.16%
YoY
|
-$265.2K
-33.94%
YoY
|
-$195.2K
-39.82%
YoY
|
-$360.3K
13.12%
YoY
|
-$240.7K
-73.13%
YoY
|
-$401.5K
-57.36%
YoY
|
-$324.3K
-6.43%
YoY
|
-$318.6K
-14.32%
YoY
|
-$895.6K
73.63%
YoY
|
-$941.6K
62.15%
YoY
|
-$346.6K
-40.0%
YoY
|
-$371.8K
-44.51%
YoY
|
-$515.8K
-67.35%
YoY
|
-$580.7K
-31.68%
YoY
|
-$577.7K
44.42%
YoY
|
-$670.0K
28.85%
YoY
|
-$1.580M
146.88%
YoY
|
-$850.0K
254.17%
YoY
|
-$400.0K
-4.76%
YoY
|
-$520.0K
-38.82%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$622.1K
305.03%
YoY
|
-$177.9K
-16.54%
YoY
|
-$132.2K
-26.83%
YoY
|
-$258.8K
63.79%
YoY
|
-$153.6K
-81.25%
YoY
|
-$213.2K
-76.82%
YoY
|
-$180.7K
-44.31%
YoY
|
-$158.0K
-50.2%
YoY
|
-$819.1K
60.31%
YoY
|
-$919.6K
58.53%
YoY
|
-$324.5K
-66.87%
YoY
|
-$317.3K
-51.19%
YoY
|
-$510.9K
-67.66%
YoY
|
-$580.1K
-30.11%
YoY
|
-$979.3K
179.8%
YoY
|
-$650.0K
103.13%
YoY
|
-$1.580M
167.8%
YoY
|
-$830.0K
207.41%
YoY
|
-$350.0K
-14.63%
YoY
|
-$320.0K
-62.79%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.601K
265.7%
YoY
|
-$1.415K
-20.14%
YoY
|
-$1.062K
-30.09%
YoY
|
-$2.104K
54.52%
YoY
|
-$1.258K
-82.97%
YoY
|
-$1.772K
-79.29%
YoY
|
-$1.519K
-49.68%
YoY
|
-$1.362K
-56.24%
YoY
|
-$7.385K
55.29%
YoY
|
-$8.554K
53.33%
YoY
|
-$3.018K
-68.88%
YoY
|
-$3.112K
-52.53%
YoY
|
-$4.756K
-71.13%
YoY
|
-$5.579K
-38.46%
YoY
|
-$9.701K
150.39%
YoY
|
-$6.554K
88.3%
YoY
|
-$16.47K
146.63%
YoY
|
-$9.066K
184.2%
YoY
|
-$3.874K
-23.46%
YoY
|
-$3.481K
-68.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
135.2M shares
10.75%
YoY
|
N/A
|
N/A
|
N/A
|
122.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...