|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$14.53M
-133.45%
YoY
|
-$43.44M
7.41%
YoY
|
-$40.44M
6.93%
YoY
|
-$37.82M
224.36%
YoY
|
| Depreciation, Depletion And Amortization |
$180.0K
100.0%
YoY
|
$90.00K
200.0%
YoY
|
$30.00K
-98.73%
YoY
|
$2.370M
3.49%
YoY
|
| Cash From Operating Activities |
$14.55M
-167.74%
YoY
|
-$21.49M
16.83%
YoY
|
-$18.39M
49.51%
YoY
|
-$12.30M
84.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$60.00K
N/A
|
N/A
|
N/A
|
-$530.0K
562.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$261.4M
2055.32%
YoY
|
-$12.13M
-43.24%
YoY
|
-$21.37M
3137.88%
YoY
|
| Cash From Investing Activities |
-$60.00K
-99.98%
YoY
|
-$261.4M
2055.31%
YoY
|
-$12.13M
-44.64%
YoY
|
-$21.91M
2821.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$133.1M
-17.05%
YoY
|
$160.4M
296.44%
YoY
|
$40.47M
-18495.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.106M
-102.95%
YoY
|
$139.4M
-19.17%
YoY
|
$172.5M
332.99%
YoY
|
$39.83M
-18204.55%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$14.55M
-167.74%
YoY
|
-$21.49M
16.83%
YoY
|
-$18.39M
49.51%
YoY
|
-$12.30M
84.96%
YoY
|
| Cash From Investing Activities |
-$60.00K
-99.98%
YoY
|
-$261.4M
2055.31%
YoY
|
-$12.13M
-44.64%
YoY
|
-$21.91M
2821.33%
YoY
|
| Cash From Financing Activities |
-$4.106M
-102.95%
YoY
|
$139.4M
-19.17%
YoY
|
$172.5M
332.99%
YoY
|
$39.83M
-18204.55%
YoY
|
| Net Change In Cash |
$10.39M
-107.24%
YoY
|
-$143.5M
-201.12%
YoY
|
$141.9M
2425.62%
YoY
|
$5.620M
-173.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.55M
-167.74%
YoY
|
-$21.49M
16.83%
YoY
|
-$18.39M
49.51%
YoY
|
-$12.30M
84.96%
YoY
|
| Capital Expenditures |
$60.00K
N/A
|
N/A
|
N/A
|
-$530.0K
562.5%
YoY
|
| Free Cash Flow |
$14.49M
N/A
|
N/A
|
N/A
|
-$11.77M
79.15%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.884M
200.61%
YoY
|
$9.156M
-354.83%
YoY
|
$2.532M
203.23%
YoY
|
$3.288M
73.05%
YoY
|
-$3.593M
48.1%
YoY
|
$835.0K
-95.57%
YoY
|
-$3.770M
-93.99%
YoY
|
$1.900M
-112.67%
YoY
|
-$2.426M
-117.98%
YoY
|
$18.83M
-1262.28%
YoY
|
-$62.73M
575.24%
YoY
|
-$15.00M
1165.74%
YoY
|
$13.49M
-211.09%
YoY
|
-$1.620M
-90.91%
YoY
|
-$9.290M
-37.73%
YoY
|
-$1.185M
-75.67%
YoY
|
-$12.14M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-40.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
29.03%
YoY
|
$50.00K
1150.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
-102.26%
YoY
|
$31.00K
-94.83%
YoY
|
$4.000K
-99.66%
YoY
|
$10.00K
0.0%
YoY
|
-$1.770M
-511.63%
YoY
|
$600.0K
-21.05%
YoY
|
$1.190M
0.85%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.14M
-468.9%
YoY
|
-$1.670M
-120.9%
YoY
|
-$3.770M
-286.63%
YoY
|
-$4.103M
208.03%
YoY
|
$5.870M
-197.83%
YoY
|
$7.990M
-205.15%
YoY
|
$2.020M
-254.79%
YoY
|
-$1.332M
-79.79%
YoY
|
-$6.000M
-7.55%
YoY
|
-$7.599M
221.99%
YoY
|
-$1.305M
-72.93%
YoY
|
-$6.590M
39.62%
YoY
|
-$6.490M
34.09%
YoY
|
-$2.360M
-26.02%
YoY
|
-$4.820M
12.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$35.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$144.8M
17781.98%
YoY
|
-$2.775M
-44.39%
YoY
|
-$113.8M
4311.63%
YoY
|
-$3.750M
132.92%
YoY
|
-$810.0K
32.79%
YoY
|
-$4.990M
-73.94%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$144.8M
17143.33%
YoY
|
-$2.775M
-44.39%
YoY
|
-$113.8M
4311.63%
YoY
|
-$3.720M
126.83%
YoY
|
-$840.0K
21.74%
YoY
|
-$4.990M
-74.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$34.00K
N/A
|
-$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.110M
-2155.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-99.87%
YoY
|
$135.2M
2676.88%
YoY
|
$2.651M
-74.04%
YoY
|
$1.300M
-665.22%
YoY
|
$157.6M
-315320.0%
YoY
|
$4.870M
-66.2%
YoY
|
$10.21M
-59.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.14M
-468.9%
YoY
|
-$1.670M
-120.9%
YoY
|
-$3.770M
-286.63%
YoY
|
-$4.103M
208.03%
YoY
|
$5.870M
-197.83%
YoY
|
$7.990M
-205.15%
YoY
|
$2.020M
-254.79%
YoY
|
-$1.332M
-79.79%
YoY
|
-$6.000M
-7.55%
YoY
|
-$7.599M
221.99%
YoY
|
-$1.305M
-72.93%
YoY
|
-$6.590M
39.62%
YoY
|
-$6.490M
34.09%
YoY
|
-$2.360M
-26.02%
YoY
|
-$4.820M
12.88%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$144.8M
17143.33%
YoY
|
-$2.775M
-44.39%
YoY
|
-$113.8M
4311.63%
YoY
|
-$3.720M
126.83%
YoY
|
-$840.0K
21.74%
YoY
|
-$4.990M
-74.51%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$34.00K
N/A
|
-$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.110M
-2155.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-99.87%
YoY
|
$135.2M
2676.88%
YoY
|
$2.651M
-74.04%
YoY
|
$1.300M
-665.22%
YoY
|
$157.6M
-315320.0%
YoY
|
$4.870M
-66.2%
YoY
|
$10.21M
-59.91%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$15.10M
-468.07%
YoY
|
$24.33M
204.51%
YoY
|
-$3.770M
-289.45%
YoY
|
-$4.103M
208.03%
YoY
|
$1.730M
-129.83%
YoY
|
$7.990M
-146.43%
YoY
|
$1.990M
-239.26%
YoY
|
-$1.332M
-98.88%
YoY
|
-$5.800M
-103.93%
YoY
|
-$17.21M
-1130.48%
YoY
|
-$1.429M
-457.25%
YoY
|
-$119.1M
1481.81%
YoY
|
$147.4M
-2357.27%
YoY
|
$1.670M
-84.14%
YoY
|
$400.0K
-75.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.14M
-468.9%
YoY
|
-$1.670M
-120.9%
YoY
|
-$3.770M
-286.63%
YoY
|
-$4.103M
208.03%
YoY
|
$5.870M
-197.83%
YoY
|
$7.990M
-205.15%
YoY
|
$2.020M
-254.79%
YoY
|
-$1.332M
-79.79%
YoY
|
-$6.000M
-7.55%
YoY
|
-$7.599M
221.99%
YoY
|
-$1.305M
-72.93%
YoY
|
-$6.590M
39.62%
YoY
|
-$6.490M
34.09%
YoY
|
-$2.360M
-26.02%
YoY
|
-$4.820M
12.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.670M
-120.9%
YoY
|
-$3.770M
-289.45%
YoY
|
N/A
|
$5.840M
N/A
|
$7.990M
-205.15%
YoY
|
$1.990M
N/A
|
N/A
|
N/A
|
-$7.599M
224.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.340M
-24.76%
YoY
|
-$4.820M
25.52%
YoY
|
Loading...