|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.481M
-96.6%
YoY
|
-$72.88M
-1378.57%
YoY
|
$5.700M
-57.46%
YoY
|
$13.40M
-54.88%
YoY
|
$29.70M
-316.79%
YoY
|
| Depreciation, Depletion And Amortization |
$16.13M
9.56%
YoY
|
$14.72M
30.29%
YoY
|
$11.30M
24.18%
YoY
|
$9.100M
1.11%
YoY
|
$9.000M
36.36%
YoY
|
| Cash From Operating Activities |
$29.32M
-190.0%
YoY
|
-$32.58M
6.46%
YoY
|
-$30.60M
-157.41%
YoY
|
$53.30M
-22.08%
YoY
|
$68.40M
-1468.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$30.72M
-64.53%
YoY
|
-$86.61M
-26.91%
YoY
|
-$118.5M
94.58%
YoY
|
-$60.90M
22.04%
YoY
|
-$49.90M
3226.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.68M
-316.97%
YoY
|
$16.44M
-217.46%
YoY
|
-$14.00M
-369.23%
YoY
|
$5.200M
-17.46%
YoY
|
$6.300M
-154.31%
YoY
|
| Cash From Investing Activities |
-$66.40M
-5.37%
YoY
|
-$70.17M
-47.04%
YoY
|
-$132.5M
137.88%
YoY
|
-$55.70M
27.75%
YoY
|
-$43.60M
232.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.04M
-54.83%
YoY
|
$101.9M
-40.6%
YoY
|
$171.6M
12157.14%
YoY
|
$1.400M
-105.88%
YoY
|
-$23.80M
-353.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.32M
-190.0%
YoY
|
-$32.58M
6.46%
YoY
|
-$30.60M
-157.41%
YoY
|
$53.30M
-22.08%
YoY
|
$68.40M
-1468.0%
YoY
|
| Cash From Investing Activities |
-$66.40M
-5.37%
YoY
|
-$70.17M
-47.04%
YoY
|
-$132.5M
137.88%
YoY
|
-$55.70M
27.75%
YoY
|
-$43.60M
232.82%
YoY
|
| Cash From Financing Activities |
$46.04M
-54.83%
YoY
|
$101.9M
-40.6%
YoY
|
$171.6M
12157.14%
YoY
|
$1.400M
-105.88%
YoY
|
-$23.80M
-353.19%
YoY
|
| Net Change In Cash |
$8.960M
-1189.85%
YoY
|
-$822.1K
-109.67%
YoY
|
$8.500M
-950.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$1.000M
-111.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.32M
-190.0%
YoY
|
-$32.58M
6.46%
YoY
|
-$30.60M
-157.41%
YoY
|
$53.30M
-22.08%
YoY
|
$68.40M
-1468.0%
YoY
|
| Capital Expenditures |
-$30.72M
-64.53%
YoY
|
-$86.61M
-26.91%
YoY
|
-$118.5M
94.58%
YoY
|
-$60.90M
22.04%
YoY
|
-$49.90M
3226.67%
YoY
|
| Free Cash Flow |
$60.04M
11.11%
YoY
|
$54.03M
-38.53%
YoY
|
$87.90M
-23.03%
YoY
|
$114.2M
-3.47%
YoY
|
$118.3M
-3480.0%
YoY
|
|
Concept
|
2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.027M
8455.61%
YoY
|
$6.675M
-108.38%
YoY
|
$2.585M
274.58%
YoY
|
-$93.82K
-94.06%
YoY
|
-$11.65M
-252.04%
YoY
|
-$79.66M
7559.24%
YoY
|
$690.0K
-82.88%
YoY
|
-$1.580M
-134.5%
YoY
|
$7.660M
-505.29%
YoY
|
-$1.040M
-65.56%
YoY
|
$4.030M
-68.02%
YoY
|
$4.580M
55.25%
YoY
|
-$1.890M
-317.24%
YoY
|
-$3.020M
-162.53%
YoY
|
$12.60M
111.76%
YoY
|
$2.950M
-67.08%
YoY
|
$870.0K
-91.23%
YoY
|
$4.830M
-42.7%
YoY
|
$5.950M
-146.41%
YoY
|
$8.960M
-311.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.589M
51.32%
YoY
|
$3.620M
-12.2%
YoY
|
$5.317M
36.34%
YoY
|
$3.694M
11.93%
YoY
|
$3.499M
2.92%
YoY
|
$4.122M
14.51%
YoY
|
$3.900M
50.0%
YoY
|
$3.300M
37.5%
YoY
|
$3.400M
25.93%
YoY
|
$3.600M
63.64%
YoY
|
$2.600M
23.81%
YoY
|
$2.400M
0.0%
YoY
|
$2.700M
12.5%
YoY
|
$2.200M
-12.0%
YoY
|
$2.100M
-4.55%
YoY
|
$2.400M
9.09%
YoY
|
$2.400M
14.29%
YoY
|
$2.500M
38.89%
YoY
|
$2.200M
46.67%
YoY
|
$2.200M
37.5%
YoY
|
| Cash From Operating Activities |
$46.20M
122.49%
YoY
|
-$42.05M
379.02%
YoY
|
$53.02M
-386.59%
YoY
|
$20.76M
75.96%
YoY
|
-$2.413M
-85.89%
YoY
|
-$8.778M
-60.99%
YoY
|
-$18.50M
13.5%
YoY
|
$11.80M
-636.36%
YoY
|
-$17.10M
-264.42%
YoY
|
-$22.50M
-176.79%
YoY
|
-$16.30M
-233.61%
YoY
|
-$2.200M
-131.88%
YoY
|
$10.40M
112.24%
YoY
|
$29.30M
-470.89%
YoY
|
$12.20M
-44.29%
YoY
|
$6.900M
-79.82%
YoY
|
$4.900M
-75.74%
YoY
|
-$7.900M
-1.25%
YoY
|
$21.90M
1464.29%
YoY
|
$34.20M
3320.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$35.24M
58.73%
YoY
|
$1.320M
-80.56%
YoY
|
-$9.351M
14.04%
YoY
|
-$22.20M
-70.98%
YoY
|
-$484.1K
-94.44%
YoY
|
$6.789M
-152.63%
YoY
|
-$8.200M
-78.53%
YoY
|
-$76.50M
83.45%
YoY
|
-$8.700M
-66.15%
YoY
|
-$12.90M
-66.92%
YoY
|
-$38.20M
143.31%
YoY
|
-$41.70M
572.58%
YoY
|
-$25.70M
N/A
|
-$39.00M
747.83%
YoY
|
-$15.70M
141.54%
YoY
|
-$6.200M
-78.62%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600M
820.0%
YoY
|
-$6.500M
983.33%
YoY
|
-$29.00M
9566.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.704M
-153.84%
YoY
|
$32.87M
-361.83%
YoY
|
-$22.36M
-376.07%
YoY
|
-$10.59M
5197.46%
YoY
|
-$35.60M
-268.7%
YoY
|
-$12.56M
-73.34%
YoY
|
$8.100M
-72.54%
YoY
|
-$200.0K
-114.29%
YoY
|
$21.10M
859.09%
YoY
|
-$47.10M
47000.0%
YoY
|
$29.50M
883.33%
YoY
|
$1.400M
-39.13%
YoY
|
$2.200M
N/A
|
-$100.0K
-102.7%
YoY
|
$3.000M
N/A
|
$2.300M
-84.77%
YoY
|
$0.00
-100.0%
YoY
|
$3.700M
-78.86%
YoY
|
$0.00
-100.0%
YoY
|
$15.10M
-182.51%
YoY
|
| Cash From Investing Activities |
-$29.54M
-9.94%
YoY
|
$34.19M
-692.96%
YoY
|
-$31.71M
31612.97%
YoY
|
-$32.80M
-57.18%
YoY
|
-$36.08M
-393.34%
YoY
|
-$5.766M
-90.41%
YoY
|
-$100.0K
-98.85%
YoY
|
-$76.60M
91.02%
YoY
|
$12.30M
-152.12%
YoY
|
-$60.10M
53.71%
YoY
|
-$8.700M
-31.5%
YoY
|
-$40.10M
928.21%
YoY
|
-$23.60M
N/A
|
-$39.10M
3810.0%
YoY
|
-$12.70M
95.38%
YoY
|
-$3.900M
-71.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-105.88%
YoY
|
-$6.500M
-1.52%
YoY
|
-$13.80M
-25.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.450M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.870M
-175.84%
YoY
|
$1.172M
-83.54%
YoY
|
-$11.86M
-155.41%
YoY
|
$11.70M
-70.76%
YoY
|
$45.03M
34.82%
YoY
|
$7.122M
-90.08%
YoY
|
$21.40M
-50.35%
YoY
|
$40.00M
-229.45%
YoY
|
$33.40M
-61.87%
YoY
|
$71.80M
2772.0%
YoY
|
$43.10M
378.89%
YoY
|
-$30.90M
398.39%
YoY
|
$87.60M
-2346.15%
YoY
|
$2.500M
-125.25%
YoY
|
$9.000M
-242.86%
YoY
|
-$6.200M
-34.74%
YoY
|
-$3.900M
-305.26%
YoY
|
-$9.900M
39.44%
YoY
|
-$6.300M
-296.88%
YoY
|
-$9.500M
-153.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.20M
122.49%
YoY
|
-$42.05M
379.02%
YoY
|
$53.02M
-386.59%
YoY
|
$20.76M
75.96%
YoY
|
-$2.413M
-85.89%
YoY
|
-$8.778M
-60.99%
YoY
|
-$18.50M
13.5%
YoY
|
$11.80M
-636.36%
YoY
|
-$17.10M
-264.42%
YoY
|
-$22.50M
-176.79%
YoY
|
-$16.30M
-233.61%
YoY
|
-$2.200M
-131.88%
YoY
|
$10.40M
112.24%
YoY
|
$29.30M
-470.89%
YoY
|
$12.20M
-44.29%
YoY
|
$6.900M
-79.82%
YoY
|
$4.900M
-75.74%
YoY
|
-$7.900M
-1.25%
YoY
|
$21.90M
1464.29%
YoY
|
$34.20M
3320.0%
YoY
|
| Cash From Investing Activities |
-$29.54M
-9.94%
YoY
|
$34.19M
-692.96%
YoY
|
-$31.71M
31612.97%
YoY
|
-$32.80M
-57.18%
YoY
|
-$36.08M
-393.34%
YoY
|
-$5.766M
-90.41%
YoY
|
-$100.0K
-98.85%
YoY
|
-$76.60M
91.02%
YoY
|
$12.30M
-152.12%
YoY
|
-$60.10M
53.71%
YoY
|
-$8.700M
-31.5%
YoY
|
-$40.10M
928.21%
YoY
|
-$23.60M
N/A
|
-$39.10M
3810.0%
YoY
|
-$12.70M
95.38%
YoY
|
-$3.900M
-71.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-105.88%
YoY
|
-$6.500M
-1.52%
YoY
|
-$13.80M
-25.81%
YoY
|
| Cash From Financing Activities |
-$8.870M
-175.84%
YoY
|
$1.172M
-83.54%
YoY
|
-$11.86M
-155.41%
YoY
|
$11.70M
-70.76%
YoY
|
$45.03M
34.82%
YoY
|
$7.122M
-90.08%
YoY
|
$21.40M
-50.35%
YoY
|
$40.00M
-229.45%
YoY
|
$33.40M
-61.87%
YoY
|
$71.80M
2772.0%
YoY
|
$43.10M
378.89%
YoY
|
-$30.90M
398.39%
YoY
|
$87.60M
-2346.15%
YoY
|
$2.500M
-125.25%
YoY
|
$9.000M
-242.86%
YoY
|
-$6.200M
-34.74%
YoY
|
-$3.900M
-305.26%
YoY
|
-$9.900M
39.44%
YoY
|
-$6.300M
-296.88%
YoY
|
-$9.500M
-153.37%
YoY
|
| Net Change In Cash |
$7.787M
-2393.79%
YoY
|
-$6.684M
-9.94%
YoY
|
$9.449M
237.45%
YoY
|
-$339.5K
-98.63%
YoY
|
$6.535M
-77.15%
YoY
|
-$7.422M
-31.28%
YoY
|
$2.800M
-84.53%
YoY
|
-$24.80M
-66.12%
YoY
|
$28.60M
-61.56%
YoY
|
-$10.80M
47.95%
YoY
|
$18.10M
112.94%
YoY
|
-$73.20M
2187.5%
YoY
|
$74.40M
7340.0%
YoY
|
-$7.300M
-61.17%
YoY
|
$8.500M
-6.59%
YoY
|
-$3.200M
-129.36%
YoY
|
$1.000M
-600.0%
YoY
|
-$18.80M
-1089.47%
YoY
|
$9.100M
-555.0%
YoY
|
$10.90M
5350.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.20M
122.49%
YoY
|
-$42.05M
379.02%
YoY
|
$53.02M
-386.59%
YoY
|
$20.76M
75.96%
YoY
|
-$2.413M
-85.89%
YoY
|
-$8.778M
-60.99%
YoY
|
-$18.50M
13.5%
YoY
|
$11.80M
-636.36%
YoY
|
-$17.10M
-264.42%
YoY
|
-$22.50M
-176.79%
YoY
|
-$16.30M
-233.61%
YoY
|
-$2.200M
-131.88%
YoY
|
$10.40M
112.24%
YoY
|
$29.30M
-470.89%
YoY
|
$12.20M
-44.29%
YoY
|
$6.900M
-79.82%
YoY
|
$4.900M
-75.74%
YoY
|
-$7.900M
-1.25%
YoY
|
$21.90M
1464.29%
YoY
|
$34.20M
3320.0%
YoY
|
| Capital Expenditures |
-$35.24M
58.73%
YoY
|
$1.320M
-80.56%
YoY
|
-$9.351M
14.04%
YoY
|
-$22.20M
-70.98%
YoY
|
-$484.1K
-94.44%
YoY
|
$6.789M
-152.63%
YoY
|
-$8.200M
-78.53%
YoY
|
-$76.50M
83.45%
YoY
|
-$8.700M
-66.15%
YoY
|
-$12.90M
-66.92%
YoY
|
-$38.20M
143.31%
YoY
|
-$41.70M
572.58%
YoY
|
-$25.70M
N/A
|
-$39.00M
747.83%
YoY
|
-$15.70M
141.54%
YoY
|
-$6.200M
-78.62%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600M
820.0%
YoY
|
-$6.500M
983.33%
YoY
|
-$29.00M
9566.67%
YoY
|
| Free Cash Flow |
$81.44M
89.54%
YoY
|
-$43.37M
178.6%
YoY
|
$62.37M
-705.53%
YoY
|
$42.97M
-51.34%
YoY
|
-$1.929M
-77.04%
YoY
|
-$15.57M
62.15%
YoY
|
-$10.30M
-147.03%
YoY
|
$88.30M
123.54%
YoY
|
-$8.400M
-123.27%
YoY
|
-$9.600M
-114.06%
YoY
|
$21.90M
-21.51%
YoY
|
$39.50M
201.53%
YoY
|
$36.10M
636.73%
YoY
|
$68.30M
-2169.7%
YoY
|
$27.90M
-1.76%
YoY
|
$13.10M
-79.27%
YoY
|
$4.900M
-83.67%
YoY
|
-$3.300M
-56.0%
YoY
|
$28.40M
1320.0%
YoY
|
$63.20M
4761.54%
YoY
|
Loading...