Merion, Inc. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$0.00 +$0.00 (22.22%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2021	2020	2019	2018	2017
Revenue	$1.481M 237.35% YoY	$439.0K -75.72% YoY	$1.808M 377.0% YoY	$379.0K -50.14% YoY	$760.2K -16.54% YoY
Cost Of Revenue	$1.035M 127.82% YoY	$454.3K 57.84% YoY	$287.9K -19.6% YoY	$358.0K 128.24% YoY	$156.9K -42.92% YoY
Gross Profit	$446.0K -3012.41% YoY	-$15.31K -101.01% YoY	$1.520M 7142.12% YoY	$20.99K -96.52% YoY	$603.3K -5.13% YoY
Selling, General & Admin	$1.354M -2.78% YoY	$1.393M -42.73% YoY	$2.433M 7.72% YoY	$2.258M 71.4% YoY	$1.317M 2.96% YoY
Research & Development	N/A	N/A	$900.00 N/A	N/A	N/A
Depreciation & Amortization	$38.15K -35.57% YoY	$59.21K 8.26% YoY	$54.69K -65.94% YoY	$160.6K 405.22% YoY	$31.78K -4.19% YoY
Operating Expenses	$1.803M 0.28% YoY	$1.798M -26.1% YoY	$2.433M 1.76% YoY	$2.391M 81.51% YoY	$1.317M 0.36% YoY
Operating Profit	-$1.357M -25.16% YoY	-$1.814M 98.56% YoY	-$913.4K -61.47% YoY	-$2.370M 231.9% YoY	-$714.2K 5.52% YoY
Interest Expense	-$12.89K -91.75% YoY	-$156.2K 60.05% YoY	-$97.57K 31.57% YoY	-$74.16K -76.87% YoY	-$320.6K 440.02% YoY
Other Income/Expense, Net	$36.87K 74.41% YoY	$21.14K -55.88% YoY	$47.92K -55.83% YoY	$108.5K N/A	N/A
Pretax Income	-$1.196M -34.22% YoY	-$1.818M 151.88% YoY	-$721.6K -77.06% YoY	-$3.146M 204.03% YoY	-$1.035M 40.56% YoY
Income Tax	$800.00 0.0% YoY	$800.00 0.0% YoY	$800.00 0.0% YoY	$800.00 0.0% YoY	$800.00 0.0% YoY
Net Earnings	-$1.196M -34.21% YoY	-$1.818M 151.71% YoY	-$722.4K -77.04% YoY	-$3.147M 203.87% YoY	-$1.036M 40.52% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$19.33K -36.45% YoY	-$30.42K 148.08% YoY	-$12.26K -77.69% YoY	-$54.98K 161.77% YoY	-$21.00K 35.68% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4
Revenue	$81.48K -89.29% YoY	$145.9K -66.49% YoY	$114.8K -62.02% YoY	$169.8K 307.28% YoY	$761.1K 2513.33% YoY	$435.4K 559.74% YoY	$302.2K 259.23% YoY	$41.70K -57.37% YoY	$29.12K -98.03% YoY	$65.99K -55.53% YoY	$84.13K -34.64% YoY	$97.81K 82.62% YoY	$1.478M N/A	$148.4K N/A	$128.7K N/A	$53.56K N/A	N/A	N/A	N/A
Cost Of Revenue	$77.54K -87.73% YoY	$61.96K -73.91% YoY	$101.7K -55.33% YoY	$61.20K 8.02% YoY	$631.8K 765.76% YoY	$237.5K 398.06% YoY	$227.7K 83.05% YoY	$56.66K 15.74% YoY	$72.98K -1.62% YoY	$47.69K 18.16% YoY	$124.4K 55.33% YoY	$48.95K -46.82% YoY	$74.18K N/A	$40.36K N/A	$80.07K N/A	$92.05K N/A	N/A	N/A	N/A
Gross Profit	$3.940K -96.95% YoY	$83.93K -57.58% YoY	$13.08K -82.46% YoY	$108.6K -826.13% YoY	$129.3K -394.77% YoY	$197.8K 981.08% YoY	$74.56K -285.29% YoY	-$14.96K -130.62% YoY	-$43.86K -103.12% YoY	$18.30K -83.06% YoY	-$40.24K -182.71% YoY	$48.86K -226.94% YoY	$1.403M N/A	$108.0K N/A	$48.65K N/A	-$38.49K N/A	N/A	N/A	N/A
Selling, General & Admin	$323.4K 0.61% YoY	$320.8K -22.28% YoY	$303.3K -31.7% YoY	$317.0K 1.96% YoY	$321.4K -1.68% YoY	$412.7K -29.53% YoY	$444.1K -30.59% YoY	$310.9K -46.68% YoY	$326.9K -11.11% YoY	$585.7K 41.66% YoY	$639.8K 84.52% YoY	$583.2K 24.28% YoY	$367.8K N/A	$413.4K N/A	$346.7K N/A	$469.3K N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A	$900.00 N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$5.163K -57.58% YoY	$5.162K -67.04% YoY	$5.160K -67.05% YoY	$5.160K -67.07% YoY	$12.17K -22.29% YoY	$15.66K 28.18% YoY	$15.66K 48.16% YoY	$15.67K 45.63% YoY	$15.66K -3.03% YoY	$12.22K -28.99% YoY	$10.57K -73.38% YoY	$10.76K -73.66% YoY	$16.15K -59.63% YoY	$17.21K -56.98% YoY	$39.71K 297.1% YoY	$40.85K N/A	$40.00K 300.0% YoY	$40.00K 300.0% YoY	$10.00K N/A
Operating Expenses	$388.9K -42.4% YoY	$320.8K -35.41% YoY	$303.3K -31.7% YoY	$328.2K -16.68% YoY	$675.1K 72.84% YoY	$496.6K -15.2% YoY	$444.1K -30.59% YoY	$393.9K -32.45% YoY	$390.6K -37.15% YoY	$585.7K -0.58% YoY	$639.8K 51.87% YoY	$583.2K 10.47% YoY	$621.4K N/A	$589.1K N/A	$421.3K N/A	$527.9K N/A	N/A	N/A	N/A
Operating Profit	-$384.9K -29.48% YoY	-$236.8K -20.74% YoY	-$290.3K -21.46% YoY	-$219.6K -46.3% YoY	-$545.8K 25.64% YoY	-$298.8K -47.34% YoY	-$369.5K -45.66% YoY	-$408.9K -23.48% YoY	-$434.4K -155.55% YoY	-$567.4K 17.94% YoY	-$680.0K 82.5% YoY	-$534.3K -5.66% YoY	$782.0K N/A	-$481.1K N/A	-$372.6K N/A	-$566.4K N/A	N/A	N/A	N/A
Interest Expense	-$10.35K 222.43% YoY	-$4.200K 8.81% YoY	-$3.450K -88.26% YoY	-$2.370K -94.35% YoY	-$3.210K -92.58% YoY	-$3.860K -90.72% YoY	-$29.38K -32.19% YoY	-$41.91K 83.9% YoY	-$43.29K 168.55% YoY	-$41.59K 171.3% YoY	-$43.33K 121.41% YoY	-$22.79K 24.6% YoY	-$16.12K N/A	-$15.33K N/A	-$19.57K N/A	-$18.29K N/A	N/A	N/A	N/A
Other Income/Expense, Net	$470.00 -98.36% YoY	$5.600K 11.55% YoY	$1.750K 52.17% YoY	$1.500K -81.64% YoY	$28.60K 146.34% YoY	$5.020K 2290.48% YoY	$1.150K -57.25% YoY	$8.170K 685.58% YoY	$11.61K 2.29% YoY	$210.00 -99.36% YoY	$2.690K -4.27% YoY	$1.040K -71.11% YoY	$11.35K N/A	$32.84K N/A	$2.810K N/A	$3.600K N/A	N/A	N/A	N/A
Pretax Income	-$394.8K -24.14% YoY	-$235.4K -20.9% YoY	-$157.0K -50.32% YoY	-$220.5K -50.19% YoY	-$520.4K 11.65% YoY	-$297.6K -49.79% YoY	-$316.0K -56.15% YoY	-$442.6K -20.4% YoY	-$466.1K -159.97% YoY	-$592.8K 166.87% YoY	-$720.7K -39.91% YoY	-$556.1K -4.3% YoY	$777.3K N/A	-$222.1K N/A	-$1.199M N/A	-$581.1K N/A	N/A	N/A	N/A
Income Tax	$0.00 N/A	$0.00 N/A	$800.00 0.0% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A	$800.00 0.0% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A	$800.00 0.0% YoY	$0.00 N/A	$0.00 N/A	$0.00 N/A	$800.00 N/A	$0.00 N/A	N/A	N/A	N/A
Net Earnings	-$394.8K -24.14% YoY	-$235.4K -20.9% YoY	-$157.8K -50.2% YoY	-$220.5K -50.19% YoY	-$520.4K 11.65% YoY	-$297.6K -49.79% YoY	-$316.8K -56.08% YoY	-$442.6K -20.4% YoY	-$466.1K -159.97% YoY	-$592.8K 166.87% YoY	-$721.5K -39.89% YoY	-$556.1K -4.3% YoY	$777.3K N/A	-$222.1K N/A	-$1.200M N/A	-$581.1K N/A	N/A	N/A	N/A
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$6.338K -25.08% YoY	-$3.780K -21.87% YoY	-$2.506K -51.41% YoY	-$3.584K -52.0% YoY	-$8.460K 7.42% YoY	-$4.838K 44.9% YoY	-$5.158K 26.76% YoY	-$7.466K 138.0% YoY	-$7.875K -280.65% YoY	-$3.339K 163.15% YoY	-$4.069K -41.28% YoY	-$3.137K -6.93% YoY	$4.359K N/A	-$1.269K N/A	-$6.930K N/A	-$3.370K N/A	N/A	N/A	N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	62.29M shares N/A	N/A	61.52M shares N/A	61.52M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...