|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$799.5K
34.93%
YoY
|
$5.290K
-96.39%
YoY
|
$2.442M
603.19%
YoY
|
$18.78K
-15.21%
YoY
|
$592.5K
357.13%
YoY
|
$146.4K
221.85%
YoY
|
$347.2K
N/A
|
$129.6K
N/A
|
| Cash & Equivalents |
$799.5K
34.93%
YoY
|
$5.288K
-96.39%
YoY
|
$2.442M
603.2%
YoY
|
$18.78K
N/A
|
$592.5K
357.12%
YoY
|
$146.4K
221.88%
YoY
|
$347.2K
N/A
|
$129.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$42.38K
-46.18%
YoY
|
$0.00
-100.0%
YoY
|
$151.1K
211.23%
YoY
|
$27.99K
N/A
|
$78.74K
N/A
|
$96.97K
N/A
|
$48.55K
N/A
|
N/A
|
| Inventory |
$12.00K
-84.62%
YoY
|
$78.00K
0.0%
YoY
|
$78.00K
44.44%
YoY
|
$78.00K
44.44%
YoY
|
$78.00K
44.44%
YoY
|
$78.00K
-13.33%
YoY
|
$54.00K
N/A
|
$54.00K
N/A
|
| Prepaid Expenses |
$42.38K
-30.24%
YoY
|
N/A
N/A
|
$151.1K
211.23%
YoY
|
N/A
N/A
|
$60.75K
N/A
|
$96.97K
N/A
|
$48.55K
N/A
|
$0.00
N/A
|
| Receivables |
$286.9K
16609.03%
YoY
|
$286.3K
N/A
|
$1.391M
N/A
|
$187.2K
N/A
|
$1.717K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$27.10K
N/A
|
$169.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.141M
55.63%
YoY
|
$396.7K
23.43%
YoY
|
$4.232M
840.87%
YoY
|
$311.9K
309.63%
YoY
|
$733.0K
299.19%
YoY
|
$321.4K
137.19%
YoY
|
$449.8K
N/A
|
$183.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$195.6K
-93.36%
YoY
|
$2.884M
1133.44%
YoY
|
$3.371M
37.39%
YoY
|
$3.432M
N/A
|
$2.945M
N/A
|
$233.9K
N/A
|
$2.453M
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
N/A
|
$11.15M
N/A
|
N/A
|
$200.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$321.7K
1688.16%
YoY
|
$17.99K
N/A
|
$17.99K
N/A
|
$27.99K
N/A
|
$17.99K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.144M
-36.15%
YoY
|
$3.340M
15.13%
YoY
|
$17.67M
620.3%
YoY
|
$3.810M
N/A
|
$3.358M
N/A
|
$2.901M
N/A
|
$2.453M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.141M
55.63%
YoY
|
$396.7K
23.43%
YoY
|
$4.232M
840.87%
YoY
|
$311.9K
309.63%
YoY
|
$733.0K
299.19%
YoY
|
$321.4K
137.19%
YoY
|
$449.8K
N/A
|
$183.6K
N/A
|
| Total Long-Term Assets |
$2.144M
|
$3.340M
|
$17.67M
|
$3.810M
|
$3.358M
|
$2.901M
|
$2.453M
|
$0.00
|
| Total Assets |
$3.285M
-19.7%
YoY
|
$3.737M
15.96%
YoY
|
$21.90M
654.47%
YoY
|
$4.122M
5312.46%
YoY
|
$4.091M
2127.74%
YoY
|
$3.222M
2278.39%
YoY
|
$2.903M
N/A
|
$183.6K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$253.6K
282.74%
YoY
|
$321.3K
176.79%
YoY
|
$268.4K
1146.01%
YoY
|
$116.6K
174.34%
YoY
|
$66.27K
N/A
|
$116.1K
-14.01%
YoY
|
$21.54K
N/A
|
$0.00
N/A
|
| Accrued Expenses |
$241.9K
23.66%
YoY
|
$213.5K
-30.65%
YoY
|
$631.9K
86.95%
YoY
|
$442.1K
275.63%
YoY
|
$195.6K
323.96%
YoY
|
$307.9K
N/A
|
$338.0K
N/A
|
$46.13K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.397M
-44.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.687M
N/A
|
$2.506M
N/A
|
$63.53K
N/A
|
$38.50K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.045M
-58.28%
YoY
|
$3.226M
N/A
|
$2.468M
N/A
|
$2.687M
N/A
|
$2.506M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.442M
7.39%
YoY
|
$5.878M
711.86%
YoY
|
$7.333M
1393.69%
YoY
|
$3.680M
1488.82%
YoY
|
$3.205M
4965.25%
YoY
|
$724.0K
436.28%
YoY
|
$490.9K
1174.48%
YoY
|
$63.28K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.76K
-33.33%
YoY
|
$14.43K
-99.41%
YoY
|
$16.04K
-99.35%
YoY
|
$17.60K
N/A
|
$19.14K
N/A
|
$2.462M
N/A
|
$2.462M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.304M
1019.84%
YoY
|
$583.8K
189.82%
YoY
|
$564.6K
163.46%
YoY
|
$607.3K
189.19%
YoY
|
$205.7K
182.34%
YoY
|
$201.4K
N/A
|
$214.3K
N/A
|
$72.86K
N/A
|
| Total Long-Term Liabilities |
$2.316M
930.19%
YoY
|
$598.2K
-77.54%
YoY
|
$580.6K
-78.3%
YoY
|
$624.9K
197.57%
YoY
|
$224.9K
208.61%
YoY
|
$2.664M
N/A
|
$2.676M
N/A
|
$72.86K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.442M
7.39%
YoY
|
$5.878M
711.86%
YoY
|
$7.333M
1393.69%
YoY
|
$3.680M
1488.82%
YoY
|
$3.205M
4965.25%
YoY
|
$724.0K
436.28%
YoY
|
$490.9K
1174.48%
YoY
|
$63.28K
N/A
|
| Total Long-Term Liabilities |
$2.316M
930.19%
YoY
|
$598.2K
-77.54%
YoY
|
$580.6K
-78.3%
YoY
|
$624.9K
197.57%
YoY
|
$224.9K
208.61%
YoY
|
$2.664M
N/A
|
$2.676M
N/A
|
$72.86K
N/A
|
| Total Liabilities |
$5.758M
67.88%
YoY
|
$6.476M
91.15%
YoY
|
$7.914M
149.9%
YoY
|
$4.305M
874.82%
YoY
|
$3.430M
2419.57%
YoY
|
$3.388M
2409.52%
YoY
|
$3.167M
8120.95%
YoY
|
$136.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.78M
211.03%
YoY
|
-$24.37M
306.4%
YoY
|
-$8.141M
67.85%
YoY
|
N/A
|
-$7.968M
131.48%
YoY
|
-$5.996M
N/A
|
-$4.850M
N/A
|
-$3.442M
N/A
|
| Common Stock |
$106.5K
5.75%
YoY
|
$101.2K
1.2%
YoY
|
$104.9K
5.33%
YoY
|
N/A
|
$100.7K
1.37%
YoY
|
$100.0K
N/A
|
$99.64K
N/A
|
$99.36K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.474M
-474.44%
YoY
|
-$2.739M
1556.24%
YoY
|
$13.99M
-5406.97%
YoY
|
-$183.5K
-49.79%
YoY
|
$660.7K
1291.17%
YoY
|
-$165.4K
-34198.35%
YoY
|
-$263.6K
584.38%
YoY
|
$47.49K
-53.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.285M
-19.7%
YoY
|
$3.737M
15.96%
YoY
|
$21.90M
654.47%
YoY
|
$4.122M
5312.46%
YoY
|
$4.091M
2127.74%
YoY
|
$3.222M
2278.39%
YoY
|
$2.903M
N/A
|
$183.6K
N/A
|
Loading...