|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.488M
-67.48%
YoY
|
-$13.80M
488.93%
YoY
|
-$2.343M
-85.25%
YoY
|
-$15.89M
-48.17%
YoY
|
-$30.66M
11.0%
YoY
|
| Depreciation, Depletion And Amortization |
$830.5K
-12.77%
YoY
|
$952.1K
26.32%
YoY
|
$753.7K
9.99%
YoY
|
$685.3K
52.56%
YoY
|
$449.2K
55.78%
YoY
|
| Cash From Operating Activities |
$808.7K
-451.82%
YoY
|
-$229.9K
-92.72%
YoY
|
-$3.158M
24.56%
YoY
|
-$2.535M
-19.85%
YoY
|
-$3.163M
-68.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.1K
-2.73%
YoY
|
$152.3K
-86.22%
YoY
|
$1.105M
310.04%
YoY
|
$269.4K
-113.85%
YoY
|
-$1.945M
-68.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$44.02K
-97.9%
YoY
|
$2.097M
35.79%
YoY
|
$1.544M
2.46%
YoY
|
$1.507M
-125.19%
YoY
|
| Cash From Investing Activities |
-$148.1K
36.82%
YoY
|
-$108.3K
-110.91%
YoY
|
$992.3K
-22.17%
YoY
|
$1.275M
-391.0%
YoY
|
-$438.1K
-96.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.059M
-12.86%
YoY
|
-$1.215M
-139.82%
YoY
|
$3.052M
N/A
|
$0.00
-100.0%
YoY
|
-$3.999M
-112.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$808.7K
-451.82%
YoY
|
-$229.9K
-92.72%
YoY
|
-$3.158M
24.56%
YoY
|
-$2.535M
-19.85%
YoY
|
-$3.163M
-68.88%
YoY
|
| Cash From Investing Activities |
-$148.1K
36.82%
YoY
|
-$108.3K
-110.91%
YoY
|
$992.3K
-22.17%
YoY
|
$1.275M
-391.0%
YoY
|
-$438.1K
-96.4%
YoY
|
| Cash From Financing Activities |
-$1.059M
-12.86%
YoY
|
-$1.215M
-139.82%
YoY
|
$3.052M
N/A
|
$0.00
-100.0%
YoY
|
-$3.999M
-112.19%
YoY
|
| Net Change In Cash |
-$398.4K
-74.35%
YoY
|
-$1.553M
-275.21%
YoY
|
$886.6K
-170.35%
YoY
|
-$1.260M
-83.42%
YoY
|
-$7.600M
-172.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$808.7K
-451.82%
YoY
|
-$229.9K
-92.72%
YoY
|
-$3.158M
24.56%
YoY
|
-$2.535M
-19.85%
YoY
|
-$3.163M
-68.88%
YoY
|
| Capital Expenditures |
$148.1K
-2.73%
YoY
|
$152.3K
-86.22%
YoY
|
$1.105M
310.04%
YoY
|
$269.4K
-113.85%
YoY
|
-$1.945M
-68.56%
YoY
|
| Free Cash Flow |
$660.6K
-272.86%
YoY
|
-$382.1K
-91.03%
YoY
|
-$4.262M
51.98%
YoY
|
-$2.805M
130.34%
YoY
|
-$1.218M
-69.39%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$278.9K
-93.62%
YoY
|
-$87.67K
-93.27%
YoY
|
-$820.9K
76.97%
YoY
|
$1.648M
-146.6%
YoY
|
-$4.369M
385.72%
YoY
|
-$1.302M
-84.15%
YoY
|
-$463.8K
-59.61%
YoY
|
-$3.536M
146.73%
YoY
|
-$899.5K
-9.35%
YoY
|
-$8.216M
2278.2%
YoY
|
-$1.148M
-368.59%
YoY
|
-$1.433M
-85.93%
YoY
|
-$992.3K
-73.27%
YoY
|
-$345.5K
-59.33%
YoY
|
$427.6K
-137.34%
YoY
|
-$10.18M
-61.93%
YoY
|
-$3.713M
196.55%
YoY
|
-$849.4K
-33.74%
YoY
|
-$1.145M
-16.82%
YoY
|
| Depreciation, Depletion And Amortization |
$115.4K
-26.82%
YoY
|
$121.2K
-23.52%
YoY
|
$134.5K
-19.21%
YoY
|
$332.4K
40.83%
YoY
|
$157.6K
-25.0%
YoY
|
$158.5K
-25.08%
YoY
|
$166.5K
-29.74%
YoY
|
$236.0K
8.08%
YoY
|
$210.2K
17.49%
YoY
|
$211.5K
18.08%
YoY
|
$236.9K
33.63%
YoY
|
$218.4K
25.33%
YoY
|
$178.9K
6.04%
YoY
|
$179.2K
4.42%
YoY
|
$177.3K
3.84%
YoY
|
$174.2K
6.17%
YoY
|
$168.7K
48.55%
YoY
|
$171.6K
104.06%
YoY
|
$170.8K
95.33%
YoY
|
| Cash From Operating Activities |
-$147.3K
-64.57%
YoY
|
$216.1K
-2.39%
YoY
|
$252.3K
-67.79%
YoY
|
$219.8K
-72.13%
YoY
|
-$415.8K
-151.8%
YoY
|
$221.4K
-161.57%
YoY
|
$783.3K
-153.58%
YoY
|
$788.7K
-231.38%
YoY
|
$802.7K
-177.93%
YoY
|
-$359.6K
-51.55%
YoY
|
-$1.462M
86.15%
YoY
|
-$600.3K
25.46%
YoY
|
-$1.030M
44.33%
YoY
|
-$742.1K
16.05%
YoY
|
-$785.3K
11.62%
YoY
|
-$478.5K
-62.95%
YoY
|
-$713.7K
7.61%
YoY
|
-$639.4K
147.22%
YoY
|
-$703.6K
-25.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800K
-56.32%
YoY
|
$16.10K
-31.69%
YoY
|
$0.00
-100.0%
YoY
|
$97.45K
801.48%
YoY
|
$6.410K
114.38%
YoY
|
$23.57K
-146.91%
YoY
|
$20.68K
-76.56%
YoY
|
$10.81K
-101.15%
YoY
|
$2.990K
-114.33%
YoY
|
-$50.25K
-3.44%
YoY
|
$88.23K
-194.89%
YoY
|
-$938.9K
964.91%
YoY
|
-$20.86K
14.3%
YoY
|
-$52.04K
-33.37%
YoY
|
-$92.98K
9.49%
YoY
|
-$88.17K
-50.79%
YoY
|
-$18.25K
-90.84%
YoY
|
-$78.10K
-87.87%
YoY
|
-$84.92K
-90.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-671.43%
YoY
|
$18.18K
-133.55%
YoY
|
$0.00
-100.0%
YoY
|
-$58.18K
-87.27%
YoY
|
-$7.000K
-82.06%
YoY
|
-$54.19K
-110.17%
YoY
|
$562.3K
30.99%
YoY
|
-$457.1K
-138.93%
YoY
|
-$39.01K
N/A
|
$532.7K
236.45%
YoY
|
$429.2K
-32.5%
YoY
|
$1.174M
56.54%
YoY
|
$0.00
-100.0%
YoY
|
$158.3K
-51.28%
YoY
|
$636.0K
N/A
|
$750.0K
-528.57%
YoY
|
| Cash From Investing Activities |
-$2.800K
-123.81%
YoY
|
-$16.10K
-31.66%
YoY
|
$0.00
-100.0%
YoY
|
-$57.45K
222.57%
YoY
|
$11.76K
-120.57%
YoY
|
-$23.56K
-104.6%
YoY
|
-$78.86K
-85.54%
YoY
|
-$17.81K
-98.18%
YoY
|
-$57.18K
-111.17%
YoY
|
$512.0K
35.74%
YoY
|
-$545.3K
-150.44%
YoY
|
-$977.9K
1009.03%
YoY
|
$511.9K
265.37%
YoY
|
$377.2K
-32.38%
YoY
|
$1.081M
62.55%
YoY
|
-$88.18K
-107.48%
YoY
|
$140.1K
11.46%
YoY
|
$557.9K
-186.67%
YoY
|
$665.1K
-160.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$221.9K
-66.21%
YoY
|
-$2.729M
-617.61%
YoY
|
$2.269M
-439.62%
YoY
|
-$261.3K
-60.43%
YoY
|
-$656.8K
-1.43%
YoY
|
$527.2K
722.93%
YoY
|
-$668.1K
-1514.16%
YoY
|
-$660.3K
-197.74%
YoY
|
-$666.3K
-127.32%
YoY
|
$64.06K
-203.02%
YoY
|
$47.25K
N/A
|
$675.5K
N/A
|
$2.439M
N/A
|
-$62.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$147.3K
-64.57%
YoY
|
$216.1K
-2.39%
YoY
|
$252.3K
-67.79%
YoY
|
$219.8K
-72.13%
YoY
|
-$415.8K
-151.8%
YoY
|
$221.4K
-161.57%
YoY
|
$783.3K
-153.58%
YoY
|
$788.7K
-231.38%
YoY
|
$802.7K
-177.93%
YoY
|
-$359.6K
-51.55%
YoY
|
-$1.462M
86.15%
YoY
|
-$600.3K
25.46%
YoY
|
-$1.030M
44.33%
YoY
|
-$742.1K
16.05%
YoY
|
-$785.3K
11.62%
YoY
|
-$478.5K
-62.95%
YoY
|
-$713.7K
7.61%
YoY
|
-$639.4K
147.22%
YoY
|
-$703.6K
-25.9%
YoY
|
| Cash From Investing Activities |
-$2.800K
-123.81%
YoY
|
-$16.10K
-31.66%
YoY
|
$0.00
-100.0%
YoY
|
-$57.45K
222.57%
YoY
|
$11.76K
-120.57%
YoY
|
-$23.56K
-104.6%
YoY
|
-$78.86K
-85.54%
YoY
|
-$17.81K
-98.18%
YoY
|
-$57.18K
-111.17%
YoY
|
$512.0K
35.74%
YoY
|
-$545.3K
-150.44%
YoY
|
-$977.9K
1009.03%
YoY
|
$511.9K
265.37%
YoY
|
$377.2K
-32.38%
YoY
|
$1.081M
62.55%
YoY
|
-$88.18K
-107.48%
YoY
|
$140.1K
11.46%
YoY
|
$557.9K
-186.67%
YoY
|
$665.1K
-160.56%
YoY
|
| Cash From Financing Activities |
-$221.9K
-66.21%
YoY
|
-$2.729M
-617.61%
YoY
|
$2.269M
-439.62%
YoY
|
-$261.3K
-60.43%
YoY
|
-$656.8K
-1.43%
YoY
|
$527.2K
722.93%
YoY
|
-$668.1K
-1514.16%
YoY
|
-$660.3K
-197.74%
YoY
|
-$666.3K
-127.32%
YoY
|
$64.06K
-203.02%
YoY
|
$47.25K
N/A
|
$675.5K
N/A
|
$2.439M
N/A
|
-$62.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$372.0K
-64.93%
YoY
|
-$2.529M
-448.79%
YoY
|
$2.521M
6853.7%
YoY
|
-$98.86K
-189.38%
YoY
|
-$1.061M
-1439.06%
YoY
|
$725.0K
234.81%
YoY
|
$36.26K
-101.85%
YoY
|
$110.6K
-112.25%
YoY
|
$79.22K
-95.88%
YoY
|
$216.5K
-150.71%
YoY
|
-$1.960M
-762.5%
YoY
|
-$902.7K
59.3%
YoY
|
$1.921M
-434.83%
YoY
|
-$427.0K
423.44%
YoY
|
$295.8K
-868.96%
YoY
|
-$566.7K
399.15%
YoY
|
-$573.6K
-69.78%
YoY
|
-$81.58K
-91.6%
YoY
|
-$38.47K
-99.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.3K
-64.57%
YoY
|
$216.1K
-2.39%
YoY
|
$252.3K
-67.79%
YoY
|
$219.8K
-72.13%
YoY
|
-$415.8K
-151.8%
YoY
|
$221.4K
-161.57%
YoY
|
$783.3K
-153.58%
YoY
|
$788.7K
-231.38%
YoY
|
$802.7K
-177.93%
YoY
|
-$359.6K
-51.55%
YoY
|
-$1.462M
86.15%
YoY
|
-$600.3K
25.46%
YoY
|
-$1.030M
44.33%
YoY
|
-$742.1K
16.05%
YoY
|
-$785.3K
11.62%
YoY
|
-$478.5K
-62.95%
YoY
|
-$713.7K
7.61%
YoY
|
-$639.4K
147.22%
YoY
|
-$703.6K
-25.9%
YoY
|
| Capital Expenditures |
$2.800K
-56.32%
YoY
|
$16.10K
-31.69%
YoY
|
$0.00
-100.0%
YoY
|
$97.45K
801.48%
YoY
|
$6.410K
114.38%
YoY
|
$23.57K
-146.91%
YoY
|
$20.68K
-76.56%
YoY
|
$10.81K
-101.15%
YoY
|
$2.990K
-114.33%
YoY
|
-$50.25K
-3.44%
YoY
|
$88.23K
-194.89%
YoY
|
-$938.9K
964.91%
YoY
|
-$20.86K
14.3%
YoY
|
-$52.04K
-33.37%
YoY
|
-$92.98K
9.49%
YoY
|
-$88.17K
-50.79%
YoY
|
-$18.25K
-90.84%
YoY
|
-$78.10K
-87.87%
YoY
|
-$84.92K
-90.8%
YoY
|
| Free Cash Flow |
-$150.1K
-64.45%
YoY
|
$200.0K
1.11%
YoY
|
$252.3K
-66.92%
YoY
|
$122.4K
-84.27%
YoY
|
-$422.2K
-152.79%
YoY
|
$197.8K
-163.95%
YoY
|
$762.6K
-149.2%
YoY
|
$777.9K
129.74%
YoY
|
$799.7K
-179.25%
YoY
|
-$309.3K
-55.17%
YoY
|
-$1.550M
123.89%
YoY
|
$338.6K
-186.75%
YoY
|
-$1.009M
45.11%
YoY
|
-$690.0K
22.92%
YoY
|
-$692.3K
11.91%
YoY
|
-$390.3K
-64.91%
YoY
|
-$695.4K
49.9%
YoY
|
-$561.3K
-245.79%
YoY
|
-$618.6K
2255.79%
YoY
|
Loading...