|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.18M
-21.33%
YoY
|
-$15.48M
-4.82%
YoY
|
-$16.26M
24.69%
YoY
|
-$13.04M
-17.0%
YoY
|
-$15.71M
59.82%
YoY
|
| Depreciation, Depletion And Amortization |
$99.25K
-29.56%
YoY
|
$140.9K
-11.93%
YoY
|
$160.0K
6.67%
YoY
|
$150.0K
87.5%
YoY
|
$80.00K
33.33%
YoY
|
| Cash From Operating Activities |
-$10.45M
-27.69%
YoY
|
-$14.45M
47.72%
YoY
|
-$9.780M
-3.26%
YoY
|
-$10.11M
-0.2%
YoY
|
-$10.13M
32.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$6.400K
-78.67%
YoY
|
-$30.00K
-80.0%
YoY
|
-$150.0K
-64.29%
YoY
|
-$420.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.52M
-467.43%
YoY
|
-$3.137M
-82.7%
YoY
|
-$18.13M
-209.95%
YoY
|
$16.49M
-251.7%
YoY
|
-$10.87M
4626.09%
YoY
|
| Cash From Investing Activities |
$11.52M
-466.68%
YoY
|
-$3.143M
-82.68%
YoY
|
-$18.15M
-211.08%
YoY
|
$16.34M
-244.73%
YoY
|
-$11.29M
4604.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$610.0K
-97.02%
YoY
|
$20.48M
168.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$139.5K
-100.71%
YoY
|
$19.69M
7.82%
YoY
|
$18.26M
2893.44%
YoY
|
$610.0K
-97.49%
YoY
|
$24.32M
226.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.45M
-27.69%
YoY
|
-$14.45M
47.72%
YoY
|
-$9.780M
-3.26%
YoY
|
-$10.11M
-0.2%
YoY
|
-$10.13M
32.77%
YoY
|
| Cash From Investing Activities |
$11.52M
-466.68%
YoY
|
-$3.143M
-82.68%
YoY
|
-$18.15M
-211.08%
YoY
|
$16.34M
-244.73%
YoY
|
-$11.29M
4604.17%
YoY
|
| Cash From Financing Activities |
-$139.5K
-100.71%
YoY
|
$19.69M
7.82%
YoY
|
$18.26M
2893.44%
YoY
|
$610.0K
-97.49%
YoY
|
$24.32M
226.88%
YoY
|
| Net Change In Cash |
$938.6K
-55.25%
YoY
|
$2.098M
-121.69%
YoY
|
-$9.670M
-241.37%
YoY
|
$6.840M
135.86%
YoY
|
$2.900M
-774.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.45M
-27.69%
YoY
|
-$14.45M
47.72%
YoY
|
-$9.780M
-3.26%
YoY
|
-$10.11M
-0.2%
YoY
|
-$10.13M
32.77%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$6.400K
-78.67%
YoY
|
-$30.00K
-80.0%
YoY
|
-$150.0K
-64.29%
YoY
|
-$420.0K
N/A
|
| Free Cash Flow |
-$10.45M
-27.66%
YoY
|
-$14.44M
48.11%
YoY
|
-$9.750M
-2.11%
YoY
|
-$9.960M
2.57%
YoY
|
-$9.710M
27.26%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.332M
58.99%
YoY
|
-$2.166M
-33.6%
YoY
|
-$3.797M
35.96%
YoY
|
-$2.392M
-30.1%
YoY
|
-$2.725M
-47.83%
YoY
|
-$3.262M
-19.23%
YoY
|
-$2.792M
-40.72%
YoY
|
-$3.422M
5.61%
YoY
|
-$5.223M
27.4%
YoY
|
-$4.038M
-4.3%
YoY
|
-$4.710M
26.61%
YoY
|
-$3.240M
-3.28%
YoY
|
-$4.100M
33.99%
YoY
|
-$4.220M
44.52%
YoY
|
-$3.720M
-11.22%
YoY
|
-$3.350M
-27.33%
YoY
|
-$3.060M
-7.83%
YoY
|
-$2.920M
-18.66%
YoY
|
-$4.190M
48.06%
YoY
|
| Depreciation, Depletion And Amortization |
$920.00
-97.15%
YoY
|
$63.48K
93.54%
YoY
|
$12.49K
-62.35%
YoY
|
$21.72K
-37.73%
YoY
|
$32.24K
-1.89%
YoY
|
$32.80K
-18.0%
YoY
|
$33.17K
-17.07%
YoY
|
$34.88K
-12.8%
YoY
|
$32.86K
-17.85%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
300.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
200.0%
YoY
|
| Cash From Operating Activities |
-$1.803M
-47.15%
YoY
|
-$1.628M
-35.35%
YoY
|
-$2.727M
0.49%
YoY
|
-$1.789M
-45.24%
YoY
|
-$3.412M
-21.15%
YoY
|
-$2.519M
-39.16%
YoY
|
-$2.714M
15.48%
YoY
|
-$3.266M
23.73%
YoY
|
-$4.327M
83.35%
YoY
|
-$4.140M
70.37%
YoY
|
-$2.350M
15.2%
YoY
|
-$2.640M
10.46%
YoY
|
-$2.360M
-16.61%
YoY
|
-$2.430M
-14.74%
YoY
|
-$2.040M
20.71%
YoY
|
-$2.390M
-38.4%
YoY
|
-$2.830M
64.53%
YoY
|
-$2.850M
0.35%
YoY
|
-$1.690M
-18.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.400K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$130.0K
-62.86%
YoY
|
-$10.00K
-85.71%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
-$350.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.603M
-44.92%
YoY
|
$1.090M
-248.3%
YoY
|
$4.447M
-128.84%
YoY
|
$3.087M
-51.65%
YoY
|
$4.726M
25.07%
YoY
|
-$735.0K
-134.67%
YoY
|
-$15.42M
66.52%
YoY
|
$6.385M
-174.07%
YoY
|
$3.779M
-1611.51%
YoY
|
$2.120M
N/A
|
-$9.260M
-169.0%
YoY
|
-$8.620M
2168.42%
YoY
|
-$250.0K
-110.25%
YoY
|
$0.00
-100.0%
YoY
|
$13.42M
-1469.39%
YoY
|
-$380.0K
-80.61%
YoY
|
$2.440M
-120.23%
YoY
|
$1.010M
-75.54%
YoY
|
-$980.0K
-140.83%
YoY
|
| Cash From Investing Activities |
$2.603M
-44.92%
YoY
|
$1.090M
-248.3%
YoY
|
$4.447M
-128.84%
YoY
|
$3.087M
-51.65%
YoY
|
$4.726M
25.28%
YoY
|
-$735.0K
-134.67%
YoY
|
-$15.42M
66.7%
YoY
|
$6.385M
-173.9%
YoY
|
$3.772M
-1608.96%
YoY
|
$2.120M
-21300.0%
YoY
|
-$9.250M
-169.6%
YoY
|
-$8.640M
2115.38%
YoY
|
-$250.0K
-110.29%
YoY
|
-$10.00K
-100.99%
YoY
|
$13.29M
-1099.25%
YoY
|
-$390.0K
-80.79%
YoY
|
$2.430M
-120.15%
YoY
|
$1.010M
-75.54%
YoY
|
-$1.330M
-155.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
-80.95%
YoY
|
$280.0K
460.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-99.31%
YoY
|
$210.0K
-92.71%
YoY
|
$50.00K
-73.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$34.88K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
-$174.4K
-118.55%
YoY
|
$13.95M
N/A
|
$4.459M
-67.4%
YoY
|
$343.2K
-92.44%
YoY
|
$940.0K
2250.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.68M
N/A
|
$4.540M
3683.33%
YoY
|
$40.00K
-80.95%
YoY
|
$280.0K
460.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-99.44%
YoY
|
$210.0K
-92.63%
YoY
|
$50.00K
-75.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.803M
-47.15%
YoY
|
-$1.628M
-35.35%
YoY
|
-$2.727M
0.49%
YoY
|
-$1.789M
-45.24%
YoY
|
-$3.412M
-21.15%
YoY
|
-$2.519M
-39.16%
YoY
|
-$2.714M
15.48%
YoY
|
-$3.266M
23.73%
YoY
|
-$4.327M
83.35%
YoY
|
-$4.140M
70.37%
YoY
|
-$2.350M
15.2%
YoY
|
-$2.640M
10.46%
YoY
|
-$2.360M
-16.61%
YoY
|
-$2.430M
-14.74%
YoY
|
-$2.040M
20.71%
YoY
|
-$2.390M
-38.4%
YoY
|
-$2.830M
64.53%
YoY
|
-$2.850M
0.35%
YoY
|
-$1.690M
-18.36%
YoY
|
| Cash From Investing Activities |
$2.603M
-44.92%
YoY
|
$1.090M
-248.3%
YoY
|
$4.447M
-128.84%
YoY
|
$3.087M
-51.65%
YoY
|
$4.726M
25.28%
YoY
|
-$735.0K
-134.67%
YoY
|
-$15.42M
66.7%
YoY
|
$6.385M
-173.9%
YoY
|
$3.772M
-1608.96%
YoY
|
$2.120M
-21300.0%
YoY
|
-$9.250M
-169.6%
YoY
|
-$8.640M
2115.38%
YoY
|
-$250.0K
-110.29%
YoY
|
-$10.00K
-100.99%
YoY
|
$13.29M
-1099.25%
YoY
|
-$390.0K
-80.79%
YoY
|
$2.430M
-120.15%
YoY
|
$1.010M
-75.54%
YoY
|
-$1.330M
-155.65%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$34.88K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
-$174.4K
-118.55%
YoY
|
$13.95M
N/A
|
$4.459M
-67.4%
YoY
|
$343.2K
-92.44%
YoY
|
$940.0K
2250.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.68M
N/A
|
$4.540M
3683.33%
YoY
|
$40.00K
-80.95%
YoY
|
$280.0K
460.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-99.44%
YoY
|
$210.0K
-92.63%
YoY
|
$50.00K
-75.0%
YoY
|
| Net Change In Cash |
$800.0K
-39.13%
YoY
|
-$538.3K
-84.3%
YoY
|
$1.719M
-141.05%
YoY
|
$1.333M
-82.4%
YoY
|
$1.314M
-721.62%
YoY
|
-$3.428M
217.42%
YoY
|
-$4.188M
-63.89%
YoY
|
$7.577M
215.72%
YoY
|
-$211.4K
-110.95%
YoY
|
-$1.080M
-55.0%
YoY
|
-$11.60M
-200.61%
YoY
|
$2.400M
-186.33%
YoY
|
$1.930M
-789.29%
YoY
|
-$2.400M
47.24%
YoY
|
$11.53M
-488.22%
YoY
|
-$2.780M
-51.82%
YoY
|
-$280.0K
-103.73%
YoY
|
-$1.630M
-139.37%
YoY
|
-$2.970M
-671.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.803M
-47.15%
YoY
|
-$1.628M
-35.35%
YoY
|
-$2.727M
0.49%
YoY
|
-$1.789M
-45.24%
YoY
|
-$3.412M
-21.15%
YoY
|
-$2.519M
-39.16%
YoY
|
-$2.714M
15.48%
YoY
|
-$3.266M
23.73%
YoY
|
-$4.327M
83.35%
YoY
|
-$4.140M
70.37%
YoY
|
-$2.350M
15.2%
YoY
|
-$2.640M
10.46%
YoY
|
-$2.360M
-16.61%
YoY
|
-$2.430M
-14.74%
YoY
|
-$2.040M
20.71%
YoY
|
-$2.390M
-38.4%
YoY
|
-$2.830M
64.53%
YoY
|
-$2.850M
0.35%
YoY
|
-$1.690M
-18.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.400K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$130.0K
-62.86%
YoY
|
-$10.00K
-85.71%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
-$350.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.727M
0.49%
YoY
|
-$1.789M
-45.24%
YoY
|
-$3.412M
-21.03%
YoY
|
N/A
|
-$2.714M
15.48%
YoY
|
-$3.266M
24.67%
YoY
|
-$4.321M
83.08%
YoY
|
-$4.140M
71.07%
YoY
|
-$2.350M
23.04%
YoY
|
-$2.620M
10.08%
YoY
|
-$2.360M
-16.31%
YoY
|
-$2.420M
-15.09%
YoY
|
-$1.910M
42.54%
YoY
|
-$2.380M
-37.53%
YoY
|
-$2.820M
N/A
|
-$2.850M
N/A
|
-$1.340M
-35.27%
YoY
|
Loading...