|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$215.8M
-346.92%
YoY
|
$87.41M
-173.18%
YoY
|
-$119.5M
478.96%
YoY
|
-$20.63M
-5364.53%
YoY
|
$391.9K
-107.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.171M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$182.4M
27.7%
YoY
|
-$142.8M
49.59%
YoY
|
-$95.48M
13.93%
YoY
|
-$83.81M
26.95%
YoY
|
-$66.01M
75.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$3.281M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$45.02M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.29M
-117.52%
YoY
|
-$121.5M
6.61%
YoY
|
-$114.0M
63.27%
YoY
|
-$69.81M
-22.55%
YoY
|
-$90.13M
162.05%
YoY
|
| Cash From Investing Activities |
$18.01M
-114.82%
YoY
|
-$121.5M
6.61%
YoY
|
-$114.0M
63.27%
YoY
|
-$69.81M
-22.55%
YoY
|
-$90.13M
162.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000K
-86.44%
YoY
|
$59.00K
-99.94%
YoY
|
$100.3M
-2.74%
YoY
|
$103.1M
86.88%
YoY
|
$55.16M
19131.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$172.8M
-32.17%
YoY
|
$254.7M
32.57%
YoY
|
$192.1M
1.36%
YoY
|
$189.6M
-5.32%
YoY
|
$200.2M
164.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$182.4M
27.7%
YoY
|
-$142.8M
49.59%
YoY
|
-$95.48M
13.93%
YoY
|
-$83.81M
26.95%
YoY
|
-$66.01M
75.35%
YoY
|
| Cash From Investing Activities |
$18.01M
-114.82%
YoY
|
-$121.5M
6.61%
YoY
|
-$114.0M
63.27%
YoY
|
-$69.81M
-22.55%
YoY
|
-$90.13M
162.05%
YoY
|
| Cash From Financing Activities |
$172.8M
-32.17%
YoY
|
$254.7M
32.57%
YoY
|
$192.1M
1.36%
YoY
|
$189.6M
-5.32%
YoY
|
$200.2M
164.11%
YoY
|
| Net Change In Cash |
$8.370M
-186.77%
YoY
|
-$9.646M
-44.36%
YoY
|
-$17.33M
-148.24%
YoY
|
$35.93M
-18.45%
YoY
|
$44.06M
1071.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$182.4M
27.7%
YoY
|
-$142.8M
49.59%
YoY
|
-$95.48M
13.93%
YoY
|
-$83.81M
26.95%
YoY
|
-$66.01M
75.35%
YoY
|
| Capital Expenditures |
-$3.281M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$179.1M
25.41%
YoY
|
-$142.8M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.09M
99.13%
YoY
|
-$76.18M
137.55%
YoY
|
-$67.01M
-22.02%
YoY
|
-$29.48M
N/A
|
-$24.15M
18.36%
YoY
|
| Depreciation, Depletion And Amortization |
$324.0K
-60.82%
YoY
|
$686.0K
N/A
|
$542.0K
N/A
|
$344.0K
N/A
|
$827.0K
N/A
|
| Cash From Operating Activities |
-$55.56M
-62.41%
YoY
|
-$54.93M
N/A
|
-$65.80M
55.98%
YoY
|
-$34.59M
N/A
|
-$147.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$945.0K
-62.17%
YoY
|
-$812.0K
N/A
|
-$720.0K
N/A
|
-$783.0K
N/A
|
-$2.498M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.93M
8.31%
YoY
|
$16.17M
N/A
|
$12.35M
N/A
|
$8.425M
N/A
|
$12.86M
N/A
|
| Cash From Investing Activities |
$12.99M
25.3%
YoY
|
$15.36M
N/A
|
$11.63M
174.76%
YoY
|
$7.642M
N/A
|
$10.36M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.84M
-86.28%
YoY
|
$16.88M
N/A
|
$44.16M
-39.86%
YoY
|
$35.44M
N/A
|
$137.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.56M
-62.41%
YoY
|
-$54.93M
N/A
|
-$65.80M
55.98%
YoY
|
-$34.59M
N/A
|
-$147.8M
N/A
|
| Cash From Investing Activities |
$12.99M
25.3%
YoY
|
$15.36M
N/A
|
$11.63M
174.76%
YoY
|
$7.642M
N/A
|
$10.36M
N/A
|
| Cash From Financing Activities |
$18.84M
-86.28%
YoY
|
$16.88M
N/A
|
$44.16M
-39.86%
YoY
|
$35.44M
N/A
|
$137.3M
N/A
|
| Net Change In Cash |
-$23.73M
19349.18%
YoY
|
-$22.70M
N/A
|
-$10.01M
-128.21%
YoY
|
$8.492M
N/A
|
-$122.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.56M
-62.41%
YoY
|
-$54.93M
N/A
|
-$65.80M
55.98%
YoY
|
-$34.59M
N/A
|
-$147.8M
N/A
|
| Capital Expenditures |
-$945.0K
-62.17%
YoY
|
-$812.0K
N/A
|
-$720.0K
N/A
|
-$783.0K
N/A
|
-$2.498M
N/A
|
| Free Cash Flow |
-$54.61M
-62.42%
YoY
|
-$54.12M
N/A
|
-$65.08M
N/A
|
-$33.81M
N/A
|
-$145.3M
N/A
|
Loading...