|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.547M
-88.31%
YoY
|
-$81.66M
106.14%
YoY
|
-$39.62M
-66.34%
YoY
|
-$117.7M
15.39%
YoY
|
-$102.0M
5.11%
YoY
|
| Depreciation, Depletion And Amortization |
$297.0K
55.5%
YoY
|
$191.0K
-97.05%
YoY
|
$6.480M
11.72%
YoY
|
$5.800M
107.14%
YoY
|
$2.800M
22.81%
YoY
|
| Cash From Operating Activities |
-$31.66M
-49.84%
YoY
|
-$63.12M
-25.77%
YoY
|
-$85.03M
-14.71%
YoY
|
-$99.70M
17.02%
YoY
|
-$85.20M
52.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.0K
-48.86%
YoY
|
$219.0K
-94.5%
YoY
|
$3.983M
-60.06%
YoY
|
$9.973M
-11.15%
YoY
|
$11.23M
230.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.26M
-62.12%
YoY
|
$58.77M
-45.95%
YoY
|
$108.7M
274.44%
YoY
|
$29.04M
-155.21%
YoY
|
-$52.60M
-21.54%
YoY
|
| Cash From Investing Activities |
$22.15M
-62.17%
YoY
|
$58.56M
-44.1%
YoY
|
$104.8M
449.41%
YoY
|
$19.07M
-129.87%
YoY
|
-$63.82M
-9.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$281.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$44.55M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.891M
8.52%
YoY
|
-$2.664M
-78.01%
YoY
|
-$12.12M
-115.23%
YoY
|
$79.57M
-51.61%
YoY
|
$164.4M
30.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.66M
-49.84%
YoY
|
-$63.12M
-25.77%
YoY
|
-$85.03M
-14.71%
YoY
|
-$99.70M
17.02%
YoY
|
-$85.20M
52.18%
YoY
|
| Cash From Investing Activities |
$22.15M
-62.17%
YoY
|
$58.56M
-44.1%
YoY
|
$104.8M
449.41%
YoY
|
$19.07M
-129.87%
YoY
|
-$63.82M
-9.38%
YoY
|
| Cash From Financing Activities |
-$2.891M
8.52%
YoY
|
-$2.664M
-78.01%
YoY
|
-$12.12M
-115.23%
YoY
|
$79.57M
-51.61%
YoY
|
$164.4M
30.15%
YoY
|
| Net Change In Cash |
-$12.18M
136.62%
YoY
|
-$5.148M
-167.72%
YoY
|
$7.602M
-753.65%
YoY
|
-$1.163M
-107.37%
YoY
|
$15.78M
-9222.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.66M
-49.84%
YoY
|
-$63.12M
-25.77%
YoY
|
-$85.03M
-14.71%
YoY
|
-$99.70M
17.02%
YoY
|
-$85.20M
52.18%
YoY
|
| Capital Expenditures |
$112.0K
-48.86%
YoY
|
$219.0K
-94.5%
YoY
|
$3.983M
-60.06%
YoY
|
$9.973M
-11.15%
YoY
|
$11.23M
230.63%
YoY
|
| Free Cash Flow |
-$31.77M
-49.84%
YoY
|
-$63.34M
-28.85%
YoY
|
-$89.02M
-18.84%
YoY
|
-$109.7M
13.74%
YoY
|
-$96.43M
62.38%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.406M
-88.41%
YoY
|
-$5.607M
-57.64%
YoY
|
-$914.0K
-95.02%
YoY
|
-$1.620M
-90.06%
YoY
|
-$12.13M
-180.31%
YoY
|
-$13.24M
-35.19%
YoY
|
-$18.35M
-420.85%
YoY
|
-$16.30M
-59.25%
YoY
|
$15.11M
-148.32%
YoY
|
-$20.43M
-28.36%
YoY
|
$5.718M
-119.9%
YoY
|
-$40.00M
36.99%
YoY
|
-$31.26M
6.34%
YoY
|
-$28.51M
-8.88%
YoY
|
-$28.73M
23.86%
YoY
|
-$29.20M
61.34%
YoY
|
-$29.40M
N/A
|
-$31.29M
-2.48%
YoY
|
-$23.19M
N/A
|
| Depreciation, Depletion And Amortization |
$62.00K
-101.79%
YoY
|
$100.0K
-90.0%
YoY
|
$100.0K
-91.67%
YoY
|
$100.0K
-92.31%
YoY
|
-$3.457M
-337.27%
YoY
|
$1.000M
-33.33%
YoY
|
$1.200M
-25.0%
YoY
|
$1.300M
-18.75%
YoY
|
$1.457M
-13.63%
YoY
|
$1.500M
0.0%
YoY
|
$1.600M
6.67%
YoY
|
$1.600M
33.33%
YoY
|
$1.687M
47.98%
YoY
|
$1.500M
87.5%
YoY
|
$1.500M
150.0%
YoY
|
$1.200M
200.0%
YoY
|
$1.140M
-41.84%
YoY
|
$800.0K
60.0%
YoY
|
$600.0K
N/A
|
| Cash From Operating Activities |
-$4.058M
-77.47%
YoY
|
-$3.698M
-73.6%
YoY
|
-$6.975M
-52.17%
YoY
|
-$16.93M
2.6%
YoY
|
-$18.01M
38.79%
YoY
|
-$14.00M
-41.24%
YoY
|
-$14.58M
-29.24%
YoY
|
-$16.50M
-40.22%
YoY
|
-$12.98M
-42.52%
YoY
|
-$23.83M
-12.33%
YoY
|
-$20.61M
-12.84%
YoY
|
-$27.60M
4.94%
YoY
|
-$22.58M
-6.42%
YoY
|
-$27.19M
3.45%
YoY
|
-$23.65M
37.47%
YoY
|
-$26.30M
49.79%
YoY
|
-$24.13M
-48.01%
YoY
|
-$26.28M
N/A
|
-$17.20M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$36.00K
-96.94%
YoY
|
$5.000K
-98.79%
YoY
|
$38.00K
-94.95%
YoY
|
$105.0K
-54.74%
YoY
|
-$1.175M
-177.81%
YoY
|
$414.0K
-154.83%
YoY
|
$752.0K
-219.37%
YoY
|
$232.0K
-78.68%
YoY
|
$1.510M
-144.6%
YoY
|
-$755.0K
1.21%
YoY
|
-$630.0K
-70.71%
YoY
|
$1.088M
-70.54%
YoY
|
-$3.386M
-0.7%
YoY
|
-$746.0K
-77.86%
YoY
|
-$2.151M
-22.35%
YoY
|
$3.693M
119.43%
YoY
|
-$3.410M
0.89%
YoY
|
-$3.370M
N/A
|
-$2.770M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.437M
-45.87%
YoY
|
$2.982M
-82.82%
YoY
|
$4.507M
-71.63%
YoY
|
$9.335M
-39.7%
YoY
|
$10.05M
-26.82%
YoY
|
$17.36M
162.7%
YoY
|
$15.89M
-77.72%
YoY
|
$15.48M
-9.4%
YoY
|
$13.73M
-270.78%
YoY
|
$6.608M
-337.19%
YoY
|
$71.31M
197.22%
YoY
|
$17.09M
7.67%
YoY
|
-$8.038M
30.28%
YoY
|
-$2.786M
-97.31%
YoY
|
$23.99M
1.24%
YoY
|
$15.87M
-52.49%
YoY
|
-$6.170M
-91.79%
YoY
|
-$103.5M
N/A
|
$23.70M
N/A
|
| Cash From Investing Activities |
$5.473M
-51.22%
YoY
|
$2.977M
-82.43%
YoY
|
$4.469M
-70.48%
YoY
|
$9.230M
-39.47%
YoY
|
$11.22M
-8.16%
YoY
|
$16.95M
189.51%
YoY
|
$15.14M
-78.58%
YoY
|
$15.25M
-4.69%
YoY
|
$12.22M
-206.94%
YoY
|
$5.853M
-265.71%
YoY
|
$70.68M
223.45%
YoY
|
$16.00M
31.44%
YoY
|
-$11.42M
19.5%
YoY
|
-$3.532M
-96.7%
YoY
|
$21.85M
4.41%
YoY
|
$12.17M
-61.62%
YoY
|
-$9.560M
-87.82%
YoY
|
-$106.9M
N/A
|
$20.93M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.0K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624M
12395.24%
YoY
|
-$42.00K
-80.28%
YoY
|
-$495.0K
3200.0%
YoY
|
-$1.939M
323.36%
YoY
|
-$21.00K
-99.82%
YoY
|
-$213.0K
407.14%
YoY
|
-$15.00K
-97.08%
YoY
|
-$458.0K
-100.56%
YoY
|
-$11.60M
-5122.08%
YoY
|
-$42.00K
-98.23%
YoY
|
-$514.0K
-219.53%
YoY
|
$82.23M
-50.79%
YoY
|
$231.0K
-142.78%
YoY
|
-$2.378M
-7.97%
YoY
|
$430.0K
-99.66%
YoY
|
$167.1M
N/A
|
-$540.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.058M
-77.47%
YoY
|
-$3.698M
-73.6%
YoY
|
-$6.975M
-52.17%
YoY
|
-$16.93M
2.6%
YoY
|
-$18.01M
38.79%
YoY
|
-$14.00M
-41.24%
YoY
|
-$14.58M
-29.24%
YoY
|
-$16.50M
-40.22%
YoY
|
-$12.98M
-42.52%
YoY
|
-$23.83M
-12.33%
YoY
|
-$20.61M
-12.84%
YoY
|
-$27.60M
4.94%
YoY
|
-$22.58M
-6.42%
YoY
|
-$27.19M
3.45%
YoY
|
-$23.65M
37.47%
YoY
|
-$26.30M
49.79%
YoY
|
-$24.13M
-48.01%
YoY
|
-$26.28M
N/A
|
-$17.20M
N/A
|
| Cash From Investing Activities |
$5.473M
-51.22%
YoY
|
$2.977M
-82.43%
YoY
|
$4.469M
-70.48%
YoY
|
$9.230M
-39.47%
YoY
|
$11.22M
-8.16%
YoY
|
$16.95M
189.51%
YoY
|
$15.14M
-78.58%
YoY
|
$15.25M
-4.69%
YoY
|
$12.22M
-206.94%
YoY
|
$5.853M
-265.71%
YoY
|
$70.68M
223.45%
YoY
|
$16.00M
31.44%
YoY
|
-$11.42M
19.5%
YoY
|
-$3.532M
-96.7%
YoY
|
$21.85M
4.41%
YoY
|
$12.17M
-61.62%
YoY
|
-$9.560M
-87.82%
YoY
|
-$106.9M
N/A
|
$20.93M
N/A
|
| Cash From Financing Activities |
-$225.0K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624M
12395.24%
YoY
|
-$42.00K
-80.28%
YoY
|
-$495.0K
3200.0%
YoY
|
-$1.939M
323.36%
YoY
|
-$21.00K
-99.82%
YoY
|
-$213.0K
407.14%
YoY
|
-$15.00K
-97.08%
YoY
|
-$458.0K
-100.56%
YoY
|
-$11.60M
-5122.08%
YoY
|
-$42.00K
-98.23%
YoY
|
-$514.0K
-219.53%
YoY
|
$82.23M
-50.79%
YoY
|
$231.0K
-142.78%
YoY
|
-$2.378M
-7.97%
YoY
|
$430.0K
-99.66%
YoY
|
$167.1M
N/A
|
-$540.0K
N/A
|
| Net Change In Cash |
$1.190M
-116.33%
YoY
|
-$721.0K
-172.03%
YoY
|
-$5.130M
-1060.67%
YoY
|
-$7.741M
426.24%
YoY
|
-$7.288M
837.97%
YoY
|
$1.001M
-105.43%
YoY
|
$534.0K
-98.61%
YoY
|
-$1.471M
-87.48%
YoY
|
-$777.0K
-97.75%
YoY
|
-$18.44M
-135.8%
YoY
|
$38.47M
-2562.93%
YoY
|
-$11.75M
-29.22%
YoY
|
-$34.52M
3.79%
YoY
|
$51.51M
51.82%
YoY
|
-$1.562M
-148.97%
YoY
|
-$16.60M
-243.77%
YoY
|
-$33.26M
-2442.25%
YoY
|
$33.93M
N/A
|
$3.190M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.058M
-77.47%
YoY
|
-$3.698M
-73.6%
YoY
|
-$6.975M
-52.17%
YoY
|
-$16.93M
2.6%
YoY
|
-$18.01M
38.79%
YoY
|
-$14.00M
-41.24%
YoY
|
-$14.58M
-29.24%
YoY
|
-$16.50M
-40.22%
YoY
|
-$12.98M
-42.52%
YoY
|
-$23.83M
-12.33%
YoY
|
-$20.61M
-12.84%
YoY
|
-$27.60M
4.94%
YoY
|
-$22.58M
-6.42%
YoY
|
-$27.19M
3.45%
YoY
|
-$23.65M
37.47%
YoY
|
-$26.30M
49.79%
YoY
|
-$24.13M
-48.01%
YoY
|
-$26.28M
N/A
|
-$17.20M
N/A
|
| Capital Expenditures |
-$36.00K
-96.94%
YoY
|
$5.000K
-98.79%
YoY
|
$38.00K
-94.95%
YoY
|
$105.0K
-54.74%
YoY
|
-$1.175M
-177.81%
YoY
|
$414.0K
-154.83%
YoY
|
$752.0K
-219.37%
YoY
|
$232.0K
-78.68%
YoY
|
$1.510M
-144.6%
YoY
|
-$755.0K
1.21%
YoY
|
-$630.0K
-70.71%
YoY
|
$1.088M
-70.54%
YoY
|
-$3.386M
-0.7%
YoY
|
-$746.0K
-77.86%
YoY
|
-$2.151M
-22.35%
YoY
|
$3.693M
119.43%
YoY
|
-$3.410M
0.89%
YoY
|
-$3.370M
N/A
|
-$2.770M
N/A
|
| Free Cash Flow |
-$4.022M
-76.11%
YoY
|
-$3.703M
-74.32%
YoY
|
-$7.013M
-54.27%
YoY
|
-$17.03M
1.8%
YoY
|
-$16.84M
16.21%
YoY
|
-$14.42M
-37.53%
YoY
|
-$15.33M
-23.25%
YoY
|
-$16.73M
-41.68%
YoY
|
-$14.49M
-24.52%
YoY
|
-$23.08M
-12.71%
YoY
|
-$19.98M
-7.05%
YoY
|
-$28.69M
-4.35%
YoY
|
-$19.20M
-7.36%
YoY
|
-$26.44M
15.41%
YoY
|
-$21.49M
48.95%
YoY
|
-$29.99M
55.88%
YoY
|
-$20.72M
-51.85%
YoY
|
-$22.91M
N/A
|
-$14.43M
N/A
|
Loading...