|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| NET LOSS | |||
| Adjustments to reconcile net loss to net cash provided by operating activities including discontinued operations: | |||
| Depreciation and amortization | |||
| Goodwill impairment | |||
| Asset Impairment | |||
| Derivative valuation changes | |||
| Amortization of deferred financing costs | |||
| Unit-based compensation expenses | |||
| Loss on disposal of assets | |||
| Bad debt expense | |||
| Loss on extinguishment of debt | |||
| Non-cash inventory LCM adjustment | |||
| Other non-cash items | |||
| Changes in working capital, net of acquired assets and liabilities: | |||
| Accounts receivable | |||
| Receivable from related parties | |||
| Inventory | |||
| Prepaid expenses and other current assets | |||
| Accounts payable and other accrued liabilities | |||
| Payables to related parties | |||
| Customer deposits and advances | |||
| Changes in other assets and liabilities | |||
| Corporate overhead support from general partner | |||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Capital expenditures | |||
| Acquisitions of businesses | |||
| Proceeds received from sale of assets | |||
| Change in restricted cash | |||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Borrowings under revolving line of credit | |||
| Payments on revolving line of credit | |||
| Payments on long-term debt and capital leases | |||
| Payment of related party note payable | |||
| Payments on capital leases | |||
| Payments on contingent earnout liabilities | |||
| Change in cash overdraft | |||
| Payments on financed insurance premium | |||
| Debt issuance costs | |||
| Distributions to unitholders | |||
| Issuance of Series D preferred units | |||
| Redemption of Series D preferred units | |||
| Issuance of common units, net of issuance costs | |||
| Common control acquisition | |||
| Contributions from the Predecessor | |||
| Contributions from general partner | |||
| Tax withholding on unit-based vesting | |||
| Other | |||
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | |||
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents balance, beginning of period | |||
| Cash and cash equivalents balance, end of period | |||
| SUPPLEMENTAL DISCLOSURES: | |||
| Cash paid for interest | |||
| Cash paid for taxes | |||
| Non-cash investing and financing transactions: | |||
| Accrued capital expenditures | |||
| Debt funded portion of acquisition | |||
| Contributions from general partner | |||
| Acquisitions funded by issuance of units | |||
| Assets acquired under capital lease |
Loading...