|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 25, 2022
|
FY2021
12 months to Dec 26, 2021
|
FY2020
12 months to Dec 27, 2020
|
FY2019
12 months to Dec 29, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of operating lease assets | |||||
| Amortization of loan origination costs | |||||
| Loss on asset impairment, closed restaurant and other costs | |||||
| Stock-based compensation | |||||
| Loss on disposal of property and equipment | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Lease incentives receivable | |||||
| Inventories | |||||
| Income tax receivable and payable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment, net | |||||
| Purchase of other assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from sale of common stock | |||||
| Borrowings under revolving line of credit | |||||
| Payments under revolving line of credit | |||||
| Loan origination costs | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of shares of common stock | |||||
| Indirect repurchase of shares for minimum tax withholdings | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Property and equipment and other assets acquired by accounts payable | |||||
| Supplemental cash flow disclosures: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...