|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.51M
51.09%
YoY
|
$20.86M
-30.89%
YoY
|
$30.18M
-1016.09%
YoY
|
-$3.294M
-153.0%
YoY
|
$6.215M
12.2%
YoY
|
| Depreciation, Depletion And Amortization |
$21.14M
4.78%
YoY
|
$20.18M
-0.1%
YoY
|
$20.20M
0.83%
YoY
|
$20.03M
-3.41%
YoY
|
$20.74M
4.72%
YoY
|
| Cash From Operating Activities |
$59.08M
38.01%
YoY
|
$42.81M
-14.01%
YoY
|
$49.78M
16.54%
YoY
|
$42.71M
-1.65%
YoY
|
$43.43M
-9.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.60M
36.41%
YoY
|
$28.30M
72.42%
YoY
|
$16.41M
35.1%
YoY
|
$12.15M
-63.04%
YoY
|
$32.87M
-25.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-6.98%
YoY
|
| Cash From Investing Activities |
-$38.60M
36.41%
YoY
|
-$28.30M
72.42%
YoY
|
-$16.41M
35.1%
YoY
|
-$12.15M
-63.49%
YoY
|
-$33.27M
-25.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.24M
-29.8%
YoY
|
$41.66M
186.93%
YoY
|
$14.52M
-131.04%
YoY
|
-$46.78M
-700.26%
YoY
|
$7.793M
116.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.73M
-28.71%
YoY
|
-$43.10M
217.77%
YoY
|
-$13.56M
-129.37%
YoY
|
$46.18M
-657.57%
YoY
|
-$8.282M
109.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.08M
38.01%
YoY
|
$42.81M
-14.01%
YoY
|
$49.78M
16.54%
YoY
|
$42.71M
-1.65%
YoY
|
$43.43M
-9.3%
YoY
|
| Cash From Investing Activities |
-$38.60M
36.41%
YoY
|
-$28.30M
72.42%
YoY
|
-$16.41M
35.1%
YoY
|
-$12.15M
-63.49%
YoY
|
-$33.27M
-25.26%
YoY
|
| Cash From Financing Activities |
-$30.73M
-28.71%
YoY
|
-$43.10M
217.77%
YoY
|
-$13.56M
-129.37%
YoY
|
$46.18M
-657.57%
YoY
|
-$8.282M
109.83%
YoY
|
| Net Change In Cash |
-$10.25M
-64.14%
YoY
|
-$28.59M
-244.38%
YoY
|
$19.80M
-74.19%
YoY
|
$76.74M
3992.96%
YoY
|
$1.875M
-419.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.08M
38.01%
YoY
|
$42.81M
-14.01%
YoY
|
$49.78M
16.54%
YoY
|
$42.71M
-1.65%
YoY
|
$43.43M
-9.3%
YoY
|
| Capital Expenditures |
$38.60M
36.41%
YoY
|
$28.30M
72.42%
YoY
|
$16.41M
35.1%
YoY
|
$12.15M
-63.04%
YoY
|
$32.87M
-25.44%
YoY
|
| Free Cash Flow |
$20.47M
41.13%
YoY
|
$14.51M
-56.53%
YoY
|
$33.37M
9.17%
YoY
|
$30.57M
189.41%
YoY
|
$10.56M
178.29%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.413M
-30.94%
YoY
|
$6.916M
-15.88%
YoY
|
$5.480M
121.24%
YoY
|
$7.074M
41.79%
YoY
|
$10.73M
36.37%
YoY
|
$8.222M
49.0%
YoY
|
$2.477M
-58.66%
YoY
|
$4.989M
-16.85%
YoY
|
$7.871M
-31.73%
YoY
|
$5.518M
-17.07%
YoY
|
$5.992M
232.89%
YoY
|
$6.000M
112.31%
YoY
|
$11.53M
156.11%
YoY
|
$6.654M
-153.64%
YoY
|
$1.800M
-225.87%
YoY
|
$2.826M
-255.53%
YoY
|
$4.502M
-27.91%
YoY
|
-$12.40M
-485.58%
YoY
|
-$1.430M
-141.94%
YoY
|
| Depreciation, Depletion And Amortization |
$5.494M
5.21%
YoY
|
$5.440M
5.84%
YoY
|
$5.400M
5.65%
YoY
|
$5.378M
5.41%
YoY
|
$5.222M
4.84%
YoY
|
$5.140M
3.17%
YoY
|
$5.111M
0.22%
YoY
|
$5.102M
0.18%
YoY
|
$4.981M
-2.06%
YoY
|
$4.982M
1.3%
YoY
|
$5.100M
2.0%
YoY
|
$5.093M
5.14%
YoY
|
$5.086M
3.9%
YoY
|
$4.918M
-7.01%
YoY
|
$5.000M
-4.76%
YoY
|
$4.844M
-8.33%
YoY
|
$4.895M
-4.47%
YoY
|
$5.289M
4.18%
YoY
|
$5.250M
3.14%
YoY
|
| Cash From Operating Activities |
$12.60M
-27.13%
YoY
|
$8.136M
-32.92%
YoY
|
$13.90M
39.95%
YoY
|
$15.76M
48.6%
YoY
|
$17.29M
12.16%
YoY
|
$12.13M
77.04%
YoY
|
$9.933M
-22.34%
YoY
|
$10.61M
116.1%
YoY
|
$15.42M
-21.99%
YoY
|
$6.851M
-44.37%
YoY
|
$12.79M
29.72%
YoY
|
$4.908M
-63.54%
YoY
|
$19.76M
5.17%
YoY
|
$12.32M
1969.75%
YoY
|
$9.860M
-8.7%
YoY
|
$13.46M
69.1%
YoY
|
$18.79M
10.46%
YoY
|
$595.0K
-92.23%
YoY
|
$10.80M
19.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.47M
1.21%
YoY
|
$10.83M
71.42%
YoY
|
$9.949M
21.52%
YoY
|
$8.030M
-180.53%
YoY
|
$14.30M
-289.89%
YoY
|
$6.318M
141.79%
YoY
|
$8.187M
-386.36%
YoY
|
-$9.971M
43.01%
YoY
|
-$7.529M
54.85%
YoY
|
$2.613M
52.01%
YoY
|
-$2.859M
130.56%
YoY
|
-$6.972M
138.77%
YoY
|
-$4.862M
95.26%
YoY
|
$1.719M
-68.73%
YoY
|
-$1.240M
-89.1%
YoY
|
-$2.920M
-58.17%
YoY
|
-$2.490M
-71.18%
YoY
|
$5.498M
-6.27%
YoY
|
-$11.38M
20.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$390.0K
1200.0%
YoY
|
-$20.00K
-90.91%
YoY
|
-$270.0K
68.75%
YoY
|
-$100.0K
100.0%
YoY
|
$30.00K
-114.29%
YoY
|
| Cash From Investing Activities |
-$14.47M
1.21%
YoY
|
-$10.83M
71.42%
YoY
|
-$9.949M
21.52%
YoY
|
-$8.030M
-19.47%
YoY
|
-$14.30M
89.89%
YoY
|
-$6.318M
141.79%
YoY
|
-$8.187M
186.36%
YoY
|
-$9.971M
43.01%
YoY
|
-$7.529M
54.85%
YoY
|
-$2.613M
52.01%
YoY
|
-$2.859M
232.44%
YoY
|
-$6.972M
137.14%
YoY
|
-$4.862M
76.8%
YoY
|
-$1.719M
-69.29%
YoY
|
-$860.0K
-92.42%
YoY
|
-$2.940M
-59.17%
YoY
|
-$2.750M
-68.75%
YoY
|
-$5.598M
-5.42%
YoY
|
-$11.35M
17.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.72M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$48.20M
N/A
|
$48.20M
N/A
|
$1.422M
-21.74%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
-99.9%
YoY
|
-$8.713M
602.1%
YoY
|
-$6.041M
-22.99%
YoY
|
-$20.48M
60.41%
YoY
|
-$2.967M
121.09%
YoY
|
-$1.241M
-94.13%
YoY
|
-$7.844M
-6.81%
YoY
|
-$12.77M
100.24%
YoY
|
-$1.342M
-196.55%
YoY
|
-$21.15M
13542.58%
YoY
|
-$8.417M
-28156.67%
YoY
|
-$6.376M
-21353.33%
YoY
|
$1.390M
-94.0%
YoY
|
-$155.0K
-100.68%
YoY
|
$30.00K
-81.25%
YoY
|
$30.00K
-101.47%
YoY
|
$23.17M
-708.14%
YoY
|
$22.95M
-984.81%
YoY
|
$160.0K
-108.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.60M
-27.13%
YoY
|
$8.136M
-32.92%
YoY
|
$13.90M
39.95%
YoY
|
$15.76M
48.6%
YoY
|
$17.29M
12.16%
YoY
|
$12.13M
77.04%
YoY
|
$9.933M
-22.34%
YoY
|
$10.61M
116.1%
YoY
|
$15.42M
-21.99%
YoY
|
$6.851M
-44.37%
YoY
|
$12.79M
29.72%
YoY
|
$4.908M
-63.54%
YoY
|
$19.76M
5.17%
YoY
|
$12.32M
1969.75%
YoY
|
$9.860M
-8.7%
YoY
|
$13.46M
69.1%
YoY
|
$18.79M
10.46%
YoY
|
$595.0K
-92.23%
YoY
|
$10.80M
19.6%
YoY
|
| Cash From Investing Activities |
-$14.47M
1.21%
YoY
|
-$10.83M
71.42%
YoY
|
-$9.949M
21.52%
YoY
|
-$8.030M
-19.47%
YoY
|
-$14.30M
89.89%
YoY
|
-$6.318M
141.79%
YoY
|
-$8.187M
186.36%
YoY
|
-$9.971M
43.01%
YoY
|
-$7.529M
54.85%
YoY
|
-$2.613M
52.01%
YoY
|
-$2.859M
232.44%
YoY
|
-$6.972M
137.14%
YoY
|
-$4.862M
76.8%
YoY
|
-$1.719M
-69.29%
YoY
|
-$860.0K
-92.42%
YoY
|
-$2.940M
-59.17%
YoY
|
-$2.750M
-68.75%
YoY
|
-$5.598M
-5.42%
YoY
|
-$11.35M
17.62%
YoY
|
| Cash From Financing Activities |
-$3.000K
-99.9%
YoY
|
-$8.713M
602.1%
YoY
|
-$6.041M
-22.99%
YoY
|
-$20.48M
60.41%
YoY
|
-$2.967M
121.09%
YoY
|
-$1.241M
-94.13%
YoY
|
-$7.844M
-6.81%
YoY
|
-$12.77M
100.24%
YoY
|
-$1.342M
-196.55%
YoY
|
-$21.15M
13542.58%
YoY
|
-$8.417M
-28156.67%
YoY
|
-$6.376M
-21353.33%
YoY
|
$1.390M
-94.0%
YoY
|
-$155.0K
-100.68%
YoY
|
$30.00K
-81.25%
YoY
|
$30.00K
-101.47%
YoY
|
$23.17M
-708.14%
YoY
|
$22.95M
-984.81%
YoY
|
$160.0K
-108.0%
YoY
|
| Net Change In Cash |
-$1.874M
-7307.69%
YoY
|
-$11.41M
-349.61%
YoY
|
-$2.089M
-65.74%
YoY
|
-$12.75M
5.09%
YoY
|
$26.00K
-99.6%
YoY
|
$4.570M
-127.03%
YoY
|
-$6.098M
-502.77%
YoY
|
-$12.13M
43.74%
YoY
|
$6.545M
-59.82%
YoY
|
-$16.91M
-261.94%
YoY
|
$1.514M
-83.23%
YoY
|
-$8.440M
-180.0%
YoY
|
$16.29M
-58.45%
YoY
|
$10.44M
-41.83%
YoY
|
$9.030M
-2415.38%
YoY
|
$10.55M
-924.22%
YoY
|
$39.21M
791.14%
YoY
|
$17.95M
-2201.76%
YoY
|
-$390.0K
-85.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.60M
-27.13%
YoY
|
$8.136M
-32.92%
YoY
|
$13.90M
39.95%
YoY
|
$15.76M
48.6%
YoY
|
$17.29M
12.16%
YoY
|
$12.13M
77.04%
YoY
|
$9.933M
-22.34%
YoY
|
$10.61M
116.1%
YoY
|
$15.42M
-21.99%
YoY
|
$6.851M
-44.37%
YoY
|
$12.79M
29.72%
YoY
|
$4.908M
-63.54%
YoY
|
$19.76M
5.17%
YoY
|
$12.32M
1969.75%
YoY
|
$9.860M
-8.7%
YoY
|
$13.46M
69.1%
YoY
|
$18.79M
10.46%
YoY
|
$595.0K
-92.23%
YoY
|
$10.80M
19.6%
YoY
|
| Capital Expenditures |
$14.47M
1.21%
YoY
|
$10.83M
71.42%
YoY
|
$9.949M
21.52%
YoY
|
$8.030M
-180.53%
YoY
|
$14.30M
-289.89%
YoY
|
$6.318M
141.79%
YoY
|
$8.187M
-386.36%
YoY
|
-$9.971M
43.01%
YoY
|
-$7.529M
54.85%
YoY
|
$2.613M
52.01%
YoY
|
-$2.859M
130.56%
YoY
|
-$6.972M
138.77%
YoY
|
-$4.862M
95.26%
YoY
|
$1.719M
-68.73%
YoY
|
-$1.240M
-89.1%
YoY
|
-$2.920M
-58.17%
YoY
|
-$2.490M
-71.18%
YoY
|
$5.498M
-6.27%
YoY
|
-$11.38M
20.68%
YoY
|
| Free Cash Flow |
-$1.871M
-162.51%
YoY
|
-$2.694M
-146.36%
YoY
|
$3.952M
126.35%
YoY
|
$7.730M
-62.43%
YoY
|
$2.993M
-86.96%
YoY
|
$5.811M
37.12%
YoY
|
$1.746M
-88.84%
YoY
|
$20.58M
73.21%
YoY
|
$22.95M
-6.82%
YoY
|
$4.238M
-60.0%
YoY
|
$15.65M
40.98%
YoY
|
$11.88M
-27.47%
YoY
|
$24.62M
15.71%
YoY
|
$10.60M
-316.11%
YoY
|
$11.10M
-49.95%
YoY
|
$16.38M
9.64%
YoY
|
$21.28M
-17.04%
YoY
|
-$4.903M
-373.45%
YoY
|
$22.18M
20.15%
YoY
|
Loading...