|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.92M
-303.83%
YoY
|
$33.81M
8.17%
YoY
|
$31.26M
-60.84%
YoY
|
$79.82M
170.6%
YoY
|
$29.50M
190.15%
YoY
|
| Depreciation, Depletion And Amortization |
$33.34M
-2.15%
YoY
|
$34.07M
0.15%
YoY
|
$34.02M
1.91%
YoY
|
$33.38M
18.68%
YoY
|
$28.13M
32.43%
YoY
|
| Cash From Operating Activities |
-$56.78M
-136.76%
YoY
|
$154.5M
-336.31%
YoY
|
-$65.37M
-141.12%
YoY
|
$159.0M
178.71%
YoY
|
$57.04M
-56.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.89M
13.85%
YoY
|
$12.20M
-14.65%
YoY
|
$14.29M
-17.14%
YoY
|
$17.25M
-63.26%
YoY
|
$46.96M
193.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.11M
-12.5%
YoY
|
$12.70M
3075.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-100.38%
YoY
|
-$106.3M
267.82%
YoY
|
| Cash From Investing Activities |
-$2.775M
-639.88%
YoY
|
$514.0K
-103.7%
YoY
|
-$13.89M
-17.61%
YoY
|
-$16.86M
-89.0%
YoY
|
-$153.3M
241.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.48M
-136.08%
YoY
|
-$156.6M
-303.13%
YoY
|
$77.07M
-154.54%
YoY
|
-$141.3M
-240.91%
YoY
|
$100.3M
-187.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.78M
-136.76%
YoY
|
$154.5M
-336.31%
YoY
|
-$65.37M
-141.12%
YoY
|
$159.0M
178.71%
YoY
|
$57.04M
-56.7%
YoY
|
| Cash From Investing Activities |
-$2.775M
-639.88%
YoY
|
$514.0K
-103.7%
YoY
|
-$13.89M
-17.61%
YoY
|
-$16.86M
-89.0%
YoY
|
-$153.3M
241.38%
YoY
|
| Cash From Financing Activities |
$56.48M
-136.08%
YoY
|
-$156.6M
-303.13%
YoY
|
$77.07M
-154.54%
YoY
|
-$141.3M
-240.91%
YoY
|
$100.3M
-187.11%
YoY
|
| Net Change In Cash |
-$3.102M
92.07%
YoY
|
-$1.615M
-24.67%
YoY
|
-$2.144M
-399.86%
YoY
|
$715.0K
-82.38%
YoY
|
$4.059M
-114.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.78M
-136.76%
YoY
|
$154.5M
-336.31%
YoY
|
-$65.37M
-141.12%
YoY
|
$159.0M
178.71%
YoY
|
$57.04M
-56.7%
YoY
|
| Capital Expenditures |
$13.89M
13.85%
YoY
|
$12.20M
-14.65%
YoY
|
$14.29M
-17.14%
YoY
|
$17.25M
-63.26%
YoY
|
$46.96M
193.73%
YoY
|
| Free Cash Flow |
-$70.67M
-149.67%
YoY
|
$142.3M
-278.6%
YoY
|
-$79.66M
-156.2%
YoY
|
$141.7M
1305.08%
YoY
|
$10.09M
-91.29%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.30M
-0.68%
YoY
|
$17.95M
-63.21%
YoY
|
$43.66M
1628.58%
YoY
|
-$115.8M
-1296.7%
YoY
|
-$45.60M
81.5%
YoY
|
$48.78M
4.38%
YoY
|
$2.526M
-78.68%
YoY
|
$9.673M
-199.37%
YoY
|
-$25.13M
425.85%
YoY
|
$46.73M
37.77%
YoY
|
$11.85M
-67.57%
YoY
|
-$9.734M
-47.2%
YoY
|
-$4.778M
-63.79%
YoY
|
$33.92M
-54.72%
YoY
|
$36.53M
-383.29%
YoY
|
-$18.43M
28.77%
YoY
|
-$13.20M
69.34%
YoY
|
$74.92M
16.16%
YoY
|
-$12.89M
1055.38%
YoY
|
| Depreciation, Depletion And Amortization |
$8.049M
-2.53%
YoY
|
$8.126M
-4.2%
YoY
|
$9.340M
-1.68%
YoY
|
$8.277M
-2.28%
YoY
|
$8.258M
-3.05%
YoY
|
$8.482M
-1.35%
YoY
|
$9.500M
-1.04%
YoY
|
$8.470M
0.05%
YoY
|
$8.518M
1.31%
YoY
|
$8.598M
2.5%
YoY
|
$9.600M
5.49%
YoY
|
$8.466M
1.47%
YoY
|
$8.408M
0.36%
YoY
|
$8.388M
-0.44%
YoY
|
$9.100M
-4.21%
YoY
|
$8.343M
25.36%
YoY
|
$8.378M
20.55%
YoY
|
$8.425M
42.03%
YoY
|
$9.500M
53.23%
YoY
|
| Cash From Operating Activities |
$173.3M
145.26%
YoY
|
$92.92M
5.04%
YoY
|
-$303.6M
337.48%
YoY
|
$87.68M
88.16%
YoY
|
$70.65M
-396.86%
YoY
|
$88.47M
-56.01%
YoY
|
-$69.40M
-64.61%
YoY
|
$46.60M
-785.29%
YoY
|
-$23.80M
-116.94%
YoY
|
$201.1M
-6859.7%
YoY
|
-$196.1M
507.12%
YoY
|
-$6.800M
-51.43%
YoY
|
$140.5M
-5.45%
YoY
|
-$2.975M
-105.24%
YoY
|
-$32.30M
-53.79%
YoY
|
-$14.00M
-85.49%
YoY
|
$148.6M
25.93%
YoY
|
$56.74M
-46.18%
YoY
|
-$69.90M
-384.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.793M
2.54%
YoY
|
$2.789M
30.88%
YoY
|
-$4.696M
6.73%
YoY
|
-$3.393M
41.38%
YoY
|
-$3.699M
54.13%
YoY
|
$2.131M
-29.25%
YoY
|
-$4.400M
12.82%
YoY
|
-$2.400M
-52.0%
YoY
|
-$2.400M
-25.0%
YoY
|
$3.012M
37.35%
YoY
|
-$3.900M
0.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$3.200M
-42.86%
YoY
|
$2.193M
-40.42%
YoY
|
-$3.900M
-45.83%
YoY
|
-$4.000M
-80.68%
YoY
|
-$5.600M
-52.94%
YoY
|
$3.681M
-48.7%
YoY
|
-$7.200M
56.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
$42.00K
-99.62%
YoY
|
$176.0K
-12.0%
YoY
|
$9.000K
-99.93%
YoY
|
-$21.00K
-110.5%
YoY
|
$10.93M
5362.5%
YoY
|
$200.0K
N/A
|
$12.30M
6050.0%
YoY
|
$200.0K
N/A
|
$200.0K
0.0%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$35.00M
N/A
|
| Cash From Investing Activities |
-$3.751M
-151.91%
YoY
|
-$2.613M
35.88%
YoY
|
-$4.687M
-159.33%
YoY
|
-$3.414M
48.43%
YoY
|
$7.226M
-444.1%
YoY
|
-$1.923M
-35.92%
YoY
|
$7.900M
-313.51%
YoY
|
-$2.300M
-54.0%
YoY
|
-$2.100M
-30.0%
YoY
|
-$3.001M
38.23%
YoY
|
-$3.700M
-5.13%
YoY
|
-$5.000M
35.14%
YoY
|
-$3.000M
-46.43%
YoY
|
-$2.171M
-40.55%
YoY
|
-$3.900M
-90.78%
YoY
|
-$3.700M
-82.04%
YoY
|
-$5.600M
-77.14%
YoY
|
-$3.652M
-94.46%
YoY
|
-$42.30M
840.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.6M
114.12%
YoY
|
-$86.41M
3.84%
YoY
|
$300.1M
456.83%
YoY
|
-$82.15M
118.49%
YoY
|
-$78.30M
-474.62%
YoY
|
-$83.22M
-57.06%
YoY
|
$53.90M
-72.81%
YoY
|
-$37.60M
-398.41%
YoY
|
$20.90M
-115.18%
YoY
|
-$193.8M
-4897.2%
YoY
|
$198.2M
683.4%
YoY
|
$12.60M
-54.51%
YoY
|
-$137.7M
-1.64%
YoY
|
$4.040M
-107.44%
YoY
|
$25.30M
-78.15%
YoY
|
$27.70M
-76.22%
YoY
|
-$140.0M
34.23%
YoY
|
-$54.29M
96.18%
YoY
|
$115.8M
-656.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$173.3M
145.26%
YoY
|
$92.92M
5.04%
YoY
|
-$303.6M
337.48%
YoY
|
$87.68M
88.16%
YoY
|
$70.65M
-396.86%
YoY
|
$88.47M
-56.01%
YoY
|
-$69.40M
-64.61%
YoY
|
$46.60M
-785.29%
YoY
|
-$23.80M
-116.94%
YoY
|
$201.1M
-6859.7%
YoY
|
-$196.1M
507.12%
YoY
|
-$6.800M
-51.43%
YoY
|
$140.5M
-5.45%
YoY
|
-$2.975M
-105.24%
YoY
|
-$32.30M
-53.79%
YoY
|
-$14.00M
-85.49%
YoY
|
$148.6M
25.93%
YoY
|
$56.74M
-46.18%
YoY
|
-$69.90M
-384.15%
YoY
|
| Cash From Investing Activities |
-$3.751M
-151.91%
YoY
|
-$2.613M
35.88%
YoY
|
-$4.687M
-159.33%
YoY
|
-$3.414M
48.43%
YoY
|
$7.226M
-444.1%
YoY
|
-$1.923M
-35.92%
YoY
|
$7.900M
-313.51%
YoY
|
-$2.300M
-54.0%
YoY
|
-$2.100M
-30.0%
YoY
|
-$3.001M
38.23%
YoY
|
-$3.700M
-5.13%
YoY
|
-$5.000M
35.14%
YoY
|
-$3.000M
-46.43%
YoY
|
-$2.171M
-40.55%
YoY
|
-$3.900M
-90.78%
YoY
|
-$3.700M
-82.04%
YoY
|
-$5.600M
-77.14%
YoY
|
-$3.652M
-94.46%
YoY
|
-$42.30M
840.0%
YoY
|
| Cash From Financing Activities |
-$167.6M
114.12%
YoY
|
-$86.41M
3.84%
YoY
|
$300.1M
456.83%
YoY
|
-$82.15M
118.49%
YoY
|
-$78.30M
-474.62%
YoY
|
-$83.22M
-57.06%
YoY
|
$53.90M
-72.81%
YoY
|
-$37.60M
-398.41%
YoY
|
$20.90M
-115.18%
YoY
|
-$193.8M
-4897.2%
YoY
|
$198.2M
683.4%
YoY
|
$12.60M
-54.51%
YoY
|
-$137.7M
-1.64%
YoY
|
$4.040M
-107.44%
YoY
|
$25.30M
-78.15%
YoY
|
$27.70M
-76.22%
YoY
|
-$140.0M
34.23%
YoY
|
-$54.29M
96.18%
YoY
|
$115.8M
-656.73%
YoY
|
| Net Change In Cash |
$1.886M
-552.28%
YoY
|
$3.898M
17.16%
YoY
|
-$8.169M
7.49%
YoY
|
$2.113M
-68.46%
YoY
|
-$417.0K
-91.66%
YoY
|
$3.327M
-20.2%
YoY
|
-$7.600M
375.0%
YoY
|
$6.700M
737.5%
YoY
|
-$5.000M
2400.0%
YoY
|
$4.169M
-488.54%
YoY
|
-$1.600M
-85.32%
YoY
|
$800.0K
-92.0%
YoY
|
-$200.0K
-106.67%
YoY
|
-$1.073M
-11.03%
YoY
|
-$10.90M
-402.78%
YoY
|
$10.00M
-1766.67%
YoY
|
$3.000M
-127.78%
YoY
|
-$1.206M
-110.22%
YoY
|
$3.600M
-614.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$173.3M
145.26%
YoY
|
$92.92M
5.04%
YoY
|
-$303.6M
337.48%
YoY
|
$87.68M
88.16%
YoY
|
$70.65M
-396.86%
YoY
|
$88.47M
-56.01%
YoY
|
-$69.40M
-64.61%
YoY
|
$46.60M
-785.29%
YoY
|
-$23.80M
-116.94%
YoY
|
$201.1M
-6859.7%
YoY
|
-$196.1M
507.12%
YoY
|
-$6.800M
-51.43%
YoY
|
$140.5M
-5.45%
YoY
|
-$2.975M
-105.24%
YoY
|
-$32.30M
-53.79%
YoY
|
-$14.00M
-85.49%
YoY
|
$148.6M
25.93%
YoY
|
$56.74M
-46.18%
YoY
|
-$69.90M
-384.15%
YoY
|
| Capital Expenditures |
-$3.793M
2.54%
YoY
|
$2.789M
30.88%
YoY
|
-$4.696M
6.73%
YoY
|
-$3.393M
41.38%
YoY
|
-$3.699M
54.13%
YoY
|
$2.131M
-29.25%
YoY
|
-$4.400M
12.82%
YoY
|
-$2.400M
-52.0%
YoY
|
-$2.400M
-25.0%
YoY
|
$3.012M
37.35%
YoY
|
-$3.900M
0.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$3.200M
-42.86%
YoY
|
$2.193M
-40.42%
YoY
|
-$3.900M
-45.83%
YoY
|
-$4.000M
-80.68%
YoY
|
-$5.600M
-52.94%
YoY
|
$3.681M
-48.7%
YoY
|
-$7.200M
56.52%
YoY
|
| Free Cash Flow |
$177.1M
138.16%
YoY
|
$90.13M
4.4%
YoY
|
-$298.9M
359.87%
YoY
|
$91.07M
85.87%
YoY
|
$74.35M
-447.43%
YoY
|
$86.34M
-56.42%
YoY
|
-$65.00M
-66.18%
YoY
|
$49.00M
-2822.22%
YoY
|
-$21.40M
-114.89%
YoY
|
$198.1M
-3932.99%
YoY
|
-$192.2M
576.76%
YoY
|
-$1.800M
-82.0%
YoY
|
$143.7M
-6.81%
YoY
|
-$5.168M
-109.74%
YoY
|
-$28.40M
-54.7%
YoY
|
-$10.00M
-86.81%
YoY
|
$154.2M
18.71%
YoY
|
$53.05M
-45.99%
YoY
|
-$62.70M
-314.73%
YoY
|
Loading...