|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.0M
-39.01%
YoY
|
-$223.0M
-170.13%
YoY
|
$318.0M
1282.61%
YoY
|
$23.00M
-185.19%
YoY
|
-$27.00M
-129.67%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0M
-11.62%
YoY
|
$327.0M
-3.54%
YoY
|
$339.0M
-1.45%
YoY
|
$344.0M
19.03%
YoY
|
$289.0M
5.86%
YoY
|
| Cash From Operating Activities |
$395.0M
-26.03%
YoY
|
$534.0M
28.99%
YoY
|
$414.0M
58.62%
YoY
|
$261.0M
3.16%
YoY
|
$253.0M
-71.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$232.0M
-18.6%
YoY
|
$285.0M
10.47%
YoY
|
$258.0M
-191.49%
YoY
|
-$282.0M
-31.22%
YoY
|
-$410.0M
-34.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$2.000M
-99.47%
YoY
|
$374.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$13.00M
8.33%
YoY
|
-$12.00M
500.0%
YoY
|
-$2.000M
-99.47%
YoY
|
-$376.0M
-771.43%
YoY
|
$56.00M
-91.04%
YoY
|
| Cash From Investing Activities |
-$156.0M
-42.65%
YoY
|
-$272.0M
-366.67%
YoY
|
$102.0M
-115.5%
YoY
|
-$658.0M
85.88%
YoY
|
-$354.0M
8750.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$795.0M
45.34%
YoY
|
$547.0M
388.39%
YoY
|
$112.0M
-91.25%
YoY
|
$1.280B
-85.69%
YoY
|
$8.944B
2247.51%
YoY
|
| Cash From Financing Activities |
-$275.0M
-56.56%
YoY
|
-$633.0M
227.98%
YoY
|
-$193.0M
-231.29%
YoY
|
$147.0M
-120.68%
YoY
|
-$711.0M
85.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$395.0M
-26.03%
YoY
|
$534.0M
28.99%
YoY
|
$414.0M
58.62%
YoY
|
$261.0M
3.16%
YoY
|
$253.0M
-71.76%
YoY
|
| Cash From Investing Activities |
-$156.0M
-42.65%
YoY
|
-$272.0M
-366.67%
YoY
|
$102.0M
-115.5%
YoY
|
-$658.0M
85.88%
YoY
|
-$354.0M
8750.0%
YoY
|
| Cash From Financing Activities |
-$275.0M
-56.56%
YoY
|
-$633.0M
227.98%
YoY
|
-$193.0M
-231.29%
YoY
|
$147.0M
-120.68%
YoY
|
-$711.0M
85.16%
YoY
|
| Net Change In Cash |
-$41.00M
-88.92%
YoY
|
-$370.0M
-215.99%
YoY
|
$319.0M
-225.59%
YoY
|
-$254.0M
-69.25%
YoY
|
-$826.0M
-262.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$395.0M
-26.03%
YoY
|
$534.0M
28.99%
YoY
|
$414.0M
58.62%
YoY
|
$261.0M
3.16%
YoY
|
$253.0M
-71.76%
YoY
|
| Capital Expenditures |
$232.0M
-18.6%
YoY
|
$285.0M
10.47%
YoY
|
$258.0M
-191.49%
YoY
|
-$282.0M
-31.22%
YoY
|
-$410.0M
-34.82%
YoY
|
| Free Cash Flow |
$163.0M
-34.54%
YoY
|
$249.0M
59.62%
YoY
|
$156.0M
-71.27%
YoY
|
$543.0M
-18.1%
YoY
|
$663.0M
-56.52%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.00M
140.0%
YoY
|
-$213.0M
-834.48%
YoY
|
$19.00M
-113.67%
YoY
|
$9.000M
-106.72%
YoY
|
$20.00M
-23.08%
YoY
|
$29.00M
-83.52%
YoY
|
-$139.0M
-290.41%
YoY
|
-$134.0M
-411.63%
YoY
|
$26.00M
-16.13%
YoY
|
$176.0M
N/A
|
$73.00M
942.86%
YoY
|
$43.00M
-386.67%
YoY
|
$31.00M
-86.86%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-117.5%
YoY
|
-$15.00M
-111.03%
YoY
|
$236.0M
-402.56%
YoY
|
-$359.0M
-741.07%
YoY
|
-$40.00M
-185.11%
YoY
|
| Depreciation, Depletion And Amortization |
$72.00M
-12.2%
YoY
|
$70.00M
-13.58%
YoY
|
$75.00M
-8.54%
YoY
|
$75.00M
-10.71%
YoY
|
$82.00M
-2.38%
YoY
|
$81.00M
-4.71%
YoY
|
$82.00M
-4.65%
YoY
|
$84.00M
0.0%
YoY
|
$84.00M
-7.69%
YoY
|
$85.00M
-17.48%
YoY
|
$86.00M
11.69%
YoY
|
$84.00M
15.07%
YoY
|
$91.00M
19.74%
YoY
|
$103.0M
41.1%
YoY
|
$77.00M
6.94%
YoY
|
$73.00M
7.35%
YoY
|
$76.00M
-52.2%
YoY
|
$73.00M
7.35%
YoY
|
$72.00M
-61.29%
YoY
|
| Cash From Operating Activities |
$90.00M
11.11%
YoY
|
$244.0M
2.52%
YoY
|
$94.00M
-25.98%
YoY
|
-$33.00M
-137.5%
YoY
|
$81.00M
-53.18%
YoY
|
$238.0M
217.33%
YoY
|
$127.0M
176.09%
YoY
|
$88.00M
-26.67%
YoY
|
$173.0M
143.66%
YoY
|
$75.00M
10.29%
YoY
|
$46.00M
-59.29%
YoY
|
$120.0M
1233.33%
YoY
|
$71.00M
-517.65%
YoY
|
$68.00M
-8.11%
YoY
|
$113.0M
-48.87%
YoY
|
$9.000M
-125.0%
YoY
|
-$17.00M
-105.11%
YoY
|
$74.00M
-74.66%
YoY
|
$221.0M
-15.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.00M
-25.23%
YoY
|
$54.00M
-12.9%
YoY
|
$57.00M
7.55%
YoY
|
$41.00M
-34.92%
YoY
|
$107.0M
20.22%
YoY
|
$62.00M
-212.73%
YoY
|
$53.00M
-182.81%
YoY
|
$63.00M
-226.0%
YoY
|
$89.00M
-207.23%
YoY
|
-$55.00M
-19.12%
YoY
|
-$64.00M
-9.86%
YoY
|
-$50.00M
-16.67%
YoY
|
-$83.00M
2.47%
YoY
|
-$68.00M
-40.87%
YoY
|
-$71.00M
-29.7%
YoY
|
-$60.00M
-46.9%
YoY
|
-$81.00M
-50.0%
YoY
|
-$115.0M
-35.75%
YoY
|
-$101.0M
-37.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.00M
3750.0%
YoY
|
$1.000M
-88.89%
YoY
|
$15.00M
-1600.0%
YoY
|
-$6.000M
200.0%
YoY
|
$2.000M
-140.0%
YoY
|
$9.000M
-97.19%
YoY
|
-$1.000M
N/A
|
-$2.000M
-104.44%
YoY
|
-$5.000M
-98.66%
YoY
|
$320.0M
7900.0%
YoY
|
$0.00
N/A
|
$45.00M
-850.0%
YoY
|
-$374.0M
-895.74%
YoY
|
$4.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000M
-250.0%
YoY
|
$47.00M
-92.21%
YoY
|
-$4.000M
-200.0%
YoY
|
$9.000M
-35.71%
YoY
|
| Cash From Investing Activities |
-$3.000M
-97.14%
YoY
|
-$53.00M
0.0%
YoY
|
-$42.00M
-22.22%
YoY
|
-$58.00M
-3.33%
YoY
|
-$105.0M
11.7%
YoY
|
-$53.00M
-120.0%
YoY
|
-$54.00M
-15.63%
YoY
|
-$60.00M
1100.0%
YoY
|
-$94.00M
-79.43%
YoY
|
$265.0M
-514.06%
YoY
|
-$64.00M
-9.86%
YoY
|
-$5.000M
-92.42%
YoY
|
-$457.0M
1244.12%
YoY
|
-$64.00M
-46.22%
YoY
|
-$71.00M
-22.83%
YoY
|
-$66.00M
-42.61%
YoY
|
-$34.00M
-107.71%
YoY
|
-$119.0M
-32.0%
YoY
|
-$92.00M
-37.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$112.0M
1766.67%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
-90.32%
YoY
|
N/A
|
N/A
|
N/A
|
$62.00M
-98.07%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$107.0M
132.61%
YoY
|
-$116.0M
-53.6%
YoY
|
-$26.00M
-87.13%
YoY
|
-$26.00M
-80.74%
YoY
|
-$46.00M
-59.65%
YoY
|
-$250.0M
861.54%
YoY
|
-$202.0M
676.92%
YoY
|
-$135.0M
400.0%
YoY
|
-$114.0M
338.46%
YoY
|
-$26.00M
-109.45%
YoY
|
-$26.00M
23.81%
YoY
|
-$27.00M
-66.67%
YoY
|
-$26.00M
-97.91%
YoY
|
$275.0M
33.5%
YoY
|
-$21.00M
-27.59%
YoY
|
-$81.00M
-121.49%
YoY
|
-$1.247B
251.27%
YoY
|
$206.0M
635.71%
YoY
|
-$29.00M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.00M
11.11%
YoY
|
$244.0M
2.52%
YoY
|
$94.00M
-25.98%
YoY
|
-$33.00M
-137.5%
YoY
|
$81.00M
-53.18%
YoY
|
$238.0M
217.33%
YoY
|
$127.0M
176.09%
YoY
|
$88.00M
-26.67%
YoY
|
$173.0M
143.66%
YoY
|
$75.00M
10.29%
YoY
|
$46.00M
-59.29%
YoY
|
$120.0M
1233.33%
YoY
|
$71.00M
-517.65%
YoY
|
$68.00M
-8.11%
YoY
|
$113.0M
-48.87%
YoY
|
$9.000M
-125.0%
YoY
|
-$17.00M
-105.11%
YoY
|
$74.00M
-74.66%
YoY
|
$221.0M
-15.65%
YoY
|
| Cash From Investing Activities |
-$3.000M
-97.14%
YoY
|
-$53.00M
0.0%
YoY
|
-$42.00M
-22.22%
YoY
|
-$58.00M
-3.33%
YoY
|
-$105.0M
11.7%
YoY
|
-$53.00M
-120.0%
YoY
|
-$54.00M
-15.63%
YoY
|
-$60.00M
1100.0%
YoY
|
-$94.00M
-79.43%
YoY
|
$265.0M
-514.06%
YoY
|
-$64.00M
-9.86%
YoY
|
-$5.000M
-92.42%
YoY
|
-$457.0M
1244.12%
YoY
|
-$64.00M
-46.22%
YoY
|
-$71.00M
-22.83%
YoY
|
-$66.00M
-42.61%
YoY
|
-$34.00M
-107.71%
YoY
|
-$119.0M
-32.0%
YoY
|
-$92.00M
-37.84%
YoY
|
| Cash From Financing Activities |
-$107.0M
132.61%
YoY
|
-$116.0M
-53.6%
YoY
|
-$26.00M
-87.13%
YoY
|
-$26.00M
-80.74%
YoY
|
-$46.00M
-59.65%
YoY
|
-$250.0M
861.54%
YoY
|
-$202.0M
676.92%
YoY
|
-$135.0M
400.0%
YoY
|
-$114.0M
338.46%
YoY
|
-$26.00M
-109.45%
YoY
|
-$26.00M
23.81%
YoY
|
-$27.00M
-66.67%
YoY
|
-$26.00M
-97.91%
YoY
|
$275.0M
33.5%
YoY
|
-$21.00M
-27.59%
YoY
|
-$81.00M
-121.49%
YoY
|
-$1.247B
251.27%
YoY
|
$206.0M
635.71%
YoY
|
-$29.00M
0.0%
YoY
|
| Net Change In Cash |
-$20.00M
-71.43%
YoY
|
$75.00M
-215.38%
YoY
|
$26.00M
-120.16%
YoY
|
-$116.0M
9.43%
YoY
|
-$70.00M
100.0%
YoY
|
-$65.00M
-120.7%
YoY
|
-$129.0M
193.18%
YoY
|
-$106.0M
-220.45%
YoY
|
-$35.00M
-91.5%
YoY
|
$314.0M
12.54%
YoY
|
-$44.00M
-309.52%
YoY
|
$88.00M
-162.86%
YoY
|
-$412.0M
-68.26%
YoY
|
$279.0M
73.29%
YoY
|
$21.00M
-79.0%
YoY
|
-$140.0M
-164.52%
YoY
|
-$1.298B
-409.79%
YoY
|
$161.0M
11.03%
YoY
|
$100.0M
17.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.00M
11.11%
YoY
|
$244.0M
2.52%
YoY
|
$94.00M
-25.98%
YoY
|
-$33.00M
-137.5%
YoY
|
$81.00M
-53.18%
YoY
|
$238.0M
217.33%
YoY
|
$127.0M
176.09%
YoY
|
$88.00M
-26.67%
YoY
|
$173.0M
143.66%
YoY
|
$75.00M
10.29%
YoY
|
$46.00M
-59.29%
YoY
|
$120.0M
1233.33%
YoY
|
$71.00M
-517.65%
YoY
|
$68.00M
-8.11%
YoY
|
$113.0M
-48.87%
YoY
|
$9.000M
-125.0%
YoY
|
-$17.00M
-105.11%
YoY
|
$74.00M
-74.66%
YoY
|
$221.0M
-15.65%
YoY
|
| Capital Expenditures |
$80.00M
-25.23%
YoY
|
$54.00M
-12.9%
YoY
|
$57.00M
7.55%
YoY
|
$41.00M
-34.92%
YoY
|
$107.0M
20.22%
YoY
|
$62.00M
-212.73%
YoY
|
$53.00M
-182.81%
YoY
|
$63.00M
-226.0%
YoY
|
$89.00M
-207.23%
YoY
|
-$55.00M
-19.12%
YoY
|
-$64.00M
-9.86%
YoY
|
-$50.00M
-16.67%
YoY
|
-$83.00M
2.47%
YoY
|
-$68.00M
-40.87%
YoY
|
-$71.00M
-29.7%
YoY
|
-$60.00M
-46.9%
YoY
|
-$81.00M
-50.0%
YoY
|
-$115.0M
-35.75%
YoY
|
-$101.0M
-37.65%
YoY
|
| Free Cash Flow |
$10.00M
-138.46%
YoY
|
$190.0M
7.95%
YoY
|
$37.00M
-50.0%
YoY
|
-$74.00M
-396.0%
YoY
|
-$26.00M
-130.95%
YoY
|
$176.0M
35.38%
YoY
|
$74.00M
-32.73%
YoY
|
$25.00M
-85.29%
YoY
|
$84.00M
-45.45%
YoY
|
$130.0M
-4.41%
YoY
|
$110.0M
-40.22%
YoY
|
$170.0M
146.38%
YoY
|
$154.0M
140.63%
YoY
|
$136.0M
-28.04%
YoY
|
$184.0M
-42.86%
YoY
|
$69.00M
-10.39%
YoY
|
$64.00M
-87.07%
YoY
|
$189.0M
-59.87%
YoY
|
$322.0M
-24.06%
YoY
|
Loading...