|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$14.33M
-30.44%
YoY
|
$20.60M
66.82%
YoY
|
$12.35M
92.26%
YoY
|
$6.423M
-5.78%
YoY
|
$6.817M
245.97%
YoY
|
| Cost Of Revenue |
$12.05M
-31.17%
YoY
|
$17.51M
72.42%
YoY
|
$10.15M
78.69%
YoY
|
$5.682M
-12.35%
YoY
|
$6.483M
251.47%
YoY
|
| Gross Profit |
$2.278M
-26.35%
YoY
|
$3.093M
40.88%
YoY
|
$2.195M
196.3%
YoY
|
$740.9K
121.79%
YoY
|
$334.1K
165.38%
YoY
|
| Selling, General & Admin |
$1.373M
-29.14%
YoY
|
$1.937M
54.28%
YoY
|
$1.256M
364.89%
YoY
|
$270.1K
-13.66%
YoY
|
$312.8K
97.21%
YoY
|
| Research & Development |
$598.3K
-25.72%
YoY
|
$805.6K
149.16%
YoY
|
$323.3K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$706.9K
-6.03%
YoY
|
$752.3K
101.73%
YoY
|
$372.9K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.971M
-28.14%
YoY
|
$2.743M
73.71%
YoY
|
$1.579M
484.58%
YoY
|
$270.1K
-13.65%
YoY
|
$312.8K
97.21%
YoY
|
| Operating Profit |
$307.0K
-12.33%
YoY
|
$350.2K
-43.19%
YoY
|
$616.4K
30.93%
YoY
|
$470.8K
2113.54%
YoY
|
$21.27K
-164.99%
YoY
|
| Interest Expense |
-$994.0K
92.99%
YoY
|
-$515.1K
642.51%
YoY
|
-$69.37K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$60.37K
-43.05%
YoY
|
$106.0K
N/A
|
N/A
|
N/A
|
$69.97K
N/A
|
| Pretax Income |
-$424.1K
304.39%
YoY
|
-$104.9K
-119.17%
YoY
|
$547.1K
16.2%
YoY
|
$470.8K
416.02%
YoY
|
$91.24K
-378.77%
YoY
|
| Income Tax |
-$17.48K
-110.12%
YoY
|
$172.8K
15.18%
YoY
|
$150.0K
3.78%
YoY
|
$144.6K
388.05%
YoY
|
$29.62K
474.03%
YoY
|
| Net Earnings |
-$406.6K
46.44%
YoY
|
-$277.7K
-169.93%
YoY
|
$397.1K
21.7%
YoY
|
$326.3K
534.01%
YoY
|
$51.46K
-215.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.933K
20.48%
YoY
|
-$2.434K
-165.35%
YoY
|
$3.724K
13.02%
YoY
|
$3.295K
534.01%
YoY
|
$519.80
-215.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.058M
-34.88%
YoY
|
$3.943M
32.2%
YoY
|
$4.550M
53.81%
YoY
|
$5.226M
73.41%
YoY
|
$3.161M
14.85%
YoY
|
$2.983M
-59.32%
YoY
|
$2.958M
-60.56%
YoY
|
$3.014M
-38.88%
YoY
|
$2.752M
5.97%
YoY
|
$7.333M
225.69%
YoY
|
$7.500M
191.84%
YoY
|
$4.931M
16.3%
YoY
|
$2.597M
147.34%
YoY
|
$2.252M
200.21%
YoY
|
$2.570M
576.32%
YoY
|
$4.240M
131.69%
YoY
|
$1.050M
-47.76%
YoY
|
$750.0K
-63.94%
YoY
|
$380.0K
850.0%
YoY
|
$1.830M
8.28%
YoY
|
| Cost Of Revenue |
$1.789M
-36.18%
YoY
|
$3.553M
37.29%
YoY
|
$4.187M
56.14%
YoY
|
$3.978M
49.78%
YoY
|
$2.803M
11.81%
YoY
|
$2.588M
-58.73%
YoY
|
$2.681M
-55.85%
YoY
|
$2.656M
-31.77%
YoY
|
$2.507M
23.82%
YoY
|
$6.271M
220.54%
YoY
|
$6.073M
166.36%
YoY
|
$3.893M
4.09%
YoY
|
$2.024M
113.09%
YoY
|
$1.956M
191.98%
YoY
|
$2.280M
612.5%
YoY
|
$3.740M
103.26%
YoY
|
$950.0K
-50.26%
YoY
|
$670.0K
-65.46%
YoY
|
$320.0K
700.0%
YoY
|
$1.840M
15.72%
YoY
|
| Gross Profit |
$269.5K
-24.76%
YoY
|
$390.1K
-1.19%
YoY
|
$363.8K
31.28%
YoY
|
$1.248M
249.01%
YoY
|
$358.3K
45.84%
YoY
|
$394.8K
-62.84%
YoY
|
$277.1K
-80.59%
YoY
|
$357.5K
-65.56%
YoY
|
$245.7K
-57.11%
YoY
|
$1.062M
259.78%
YoY
|
$1.427M
392.15%
YoY
|
$1.038M
111.86%
YoY
|
$572.7K
420.65%
YoY
|
$295.3K
269.11%
YoY
|
$290.0K
383.33%
YoY
|
$490.0K
N/A
|
$110.0K
10.0%
YoY
|
$80.00K
-46.67%
YoY
|
$60.00K
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$457.2K
39.66%
YoY
|
$216.9K
-37.92%
YoY
|
$579.6K
87.86%
YoY
|
$387.3K
-30.69%
YoY
|
$327.4K
-34.48%
YoY
|
$349.4K
-29.73%
YoY
|
$308.5K
-19.12%
YoY
|
$558.8K
36.75%
YoY
|
$499.6K
-9.32%
YoY
|
$497.2K
113.46%
YoY
|
$381.4K
535.72%
YoY
|
$408.7K
410.81%
YoY
|
$551.0K
818.28%
YoY
|
$232.9K
288.2%
YoY
|
$60.00K
-14.29%
YoY
|
$80.00K
300.0%
YoY
|
$60.00K
-14.29%
YoY
|
$60.00K
-60.0%
YoY
|
$70.00K
75.0%
YoY
|
$20.00K
-84.62%
YoY
|
| Research & Development |
$121.4K
-17.9%
YoY
|
$99.85K
N/A
|
$297.8K
103.69%
YoY
|
$173.2K
8.48%
YoY
|
$147.9K
6.36%
YoY
|
N/A
|
$146.2K
-34.39%
YoY
|
$159.7K
-50.61%
YoY
|
$139.0K
N/A
|
$284.0K
N/A
|
$222.8K
N/A
|
$323.3K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$185.7K
4.75%
YoY
|
$187.2K
15.18%
YoY
|
$183.6K
6.39%
YoY
|
$194.5K
13.34%
YoY
|
$177.3K
-2.34%
YoY
|
$162.5K
-14.8%
YoY
|
$172.5K
-17.18%
YoY
|
$171.6K
-9.07%
YoY
|
$181.6K
-1.42%
YoY
|
$190.8K
N/A
|
$208.3K
N/A
|
$188.7K
N/A
|
$184.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$578.6K
21.75%
YoY
|
$316.7K
-34.07%
YoY
|
$877.3K
92.95%
YoY
|
$560.5K
-21.99%
YoY
|
$475.2K
-25.59%
YoY
|
$480.4K
-38.5%
YoY
|
$454.7K
-24.75%
YoY
|
$718.5K
-1.84%
YoY
|
$638.6K
15.91%
YoY
|
$781.2K
235.41%
YoY
|
$604.3K
907.1%
YoY
|
$732.0K
814.96%
YoY
|
$551.0K
1001.94%
YoY
|
$232.9K
288.2%
YoY
|
$60.00K
-14.29%
YoY
|
$80.00K
300.0%
YoY
|
$50.00K
-16.67%
YoY
|
$60.00K
-57.14%
YoY
|
$70.00K
75.0%
YoY
|
$20.00K
-84.62%
YoY
|
| Operating Profit |
-$309.1K
164.18%
YoY
|
$73.39K
-185.71%
YoY
|
-$513.6K
189.16%
YoY
|
$687.2K
-290.37%
YoY
|
-$117.0K
-70.23%
YoY
|
-$85.63K
-130.45%
YoY
|
-$177.6K
-121.58%
YoY
|
-$361.0K
-217.92%
YoY
|
-$393.0K
-1906.9%
YoY
|
$281.2K
350.81%
YoY
|
$823.0K
257.81%
YoY
|
$306.1K
-25.33%
YoY
|
$21.75K
-63.75%
YoY
|
$62.37K
211.85%
YoY
|
$230.0K
-2400.0%
YoY
|
$410.0K
-2150.0%
YoY
|
$60.00K
50.0%
YoY
|
$20.00K
100.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Interest Expense |
-$180.7K
325.85%
YoY
|
-$142.5K
-77.47%
YoY
|
-$119.9K
-48.97%
YoY
|
-$84.23K
-35.79%
YoY
|
-$42.44K
-83.56%
YoY
|
-$632.5K
645.76%
YoY
|
-$234.9K
473.3%
YoY
|
-$131.2K
275.23%
YoY
|
-$258.1K
650.13%
YoY
|
-$84.81K
N/A
|
-$40.97K
N/A
|
-$34.96K
N/A
|
-$34.41K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$37.14K
-18.89%
YoY
|
$21.03K
2185.87%
YoY
|
$126.2K
859.19%
YoY
|
$490.00
-99.12%
YoY
|
$45.79K
N/A
|
$920.00
-87.28%
YoY
|
$13.16K
-69.25%
YoY
|
$55.98K
-181.82%
YoY
|
$0.00
-100.0%
YoY
|
$7.230K
-55.62%
YoY
|
$42.79K
N/A
|
-$68.42K
N/A
|
$50.74K
N/A
|
$16.29K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$70.00K
N/A
|
| Pretax Income |
-$437.7K
285.09%
YoY
|
-$63.05K
-82.74%
YoY
|
-$507.2K
-7.54%
YoY
|
$603.5K
-229.21%
YoY
|
-$113.7K
-82.94%
YoY
|
-$365.4K
-279.45%
YoY
|
-$548.6K
-166.51%
YoY
|
-$467.1K
-330.36%
YoY
|
-$666.2K
-1849.42%
YoY
|
$203.6K
158.84%
YoY
|
$824.8K
258.6%
YoY
|
$202.8K
-50.55%
YoY
|
$38.08K
-23.84%
YoY
|
$78.66K
293.3%
YoY
|
$230.0K
-2400.0%
YoY
|
$410.0K
720.0%
YoY
|
$50.00K
66.67%
YoY
|
$20.00K
N/A
|
-$10.00K
-75.0%
YoY
|
$50.00K
-131.25%
YoY
|
| Income Tax |
$150.00
-92.31%
YoY
|
$34.69K
-475.03%
YoY
|
$33.00K
-302.95%
YoY
|
$6.080K
-71.47%
YoY
|
$1.950K
-106.51%
YoY
|
-$9.250K
-113.61%
YoY
|
-$16.26K
-114.32%
YoY
|
$21.31K
97.68%
YoY
|
-$29.96K
-276.03%
YoY
|
$67.94K
-5.38%
YoY
|
$113.5K
127.02%
YoY
|
$10.78K
-91.71%
YoY
|
$17.02K
70.2%
YoY
|
$71.80K
618.0%
YoY
|
$50.00K
N/A
|
$130.0K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$437.8K
278.75%
YoY
|
-$97.75K
-72.55%
YoY
|
-$540.2K
1.48%
YoY
|
$597.4K
-222.32%
YoY
|
-$115.6K
-81.83%
YoY
|
-$356.1K
-362.51%
YoY
|
-$532.3K
-174.84%
YoY
|
-$488.4K
-354.39%
YoY
|
-$636.2K
-3120.99%
YoY
|
$135.7K
1880.44%
YoY
|
$711.3K
295.16%
YoY
|
$192.0K
-31.44%
YoY
|
$21.06K
-57.88%
YoY
|
$6.850K
-31.5%
YoY
|
$180.0K
-1900.0%
YoY
|
$280.0K
300.0%
YoY
|
$50.00K
150.0%
YoY
|
$10.00K
-200.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$70.00K
-141.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.131K
338.52%
YoY
|
-$702.10
-74.76%
YoY
|
-$3.887K
-16.17%
YoY
|
$3.970K
-192.82%
YoY
|
-$713.90
-87.2%
YoY
|
-$2.782K
-333.77%
YoY
|
-$4.637K
-174.33%
YoY
|
-$4.277K
-353.9%
YoY
|
-$5.576K
-3118.29%
YoY
|
$1.190K
1631.19%
YoY
|
$6.239K
243.15%
YoY
|
$1.684K
-40.44%
YoY
|
$184.70
-63.42%
YoY
|
$68.74
-31.95%
YoY
|
$1.818K
-1900.0%
YoY
|
$2.828K
300.0%
YoY
|
$505.10
150.0%
YoY
|
$101.00
-200.0%
YoY
|
-$101.00
-200.0%
YoY
|
$707.10
-141.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
174.2K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...