|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$13.74K
-44.48%
YoY
|
$24.75K
-82.25%
YoY
|
$139.5K
2521.24%
YoY
|
$5.320K
-56.96%
YoY
|
$12.36K
-57.04%
YoY
|
| Cost Of Revenue |
$12.56K
-94.73%
YoY
|
$238.5K
13.97%
YoY
|
$209.3K
2455.19%
YoY
|
$8.190K
-14.78%
YoY
|
$9.610K
-51.93%
YoY
|
| Gross Profit |
$1.180K
-100.55%
YoY
|
-$213.8K
206.14%
YoY
|
-$69.82K
2332.75%
YoY
|
-$2.870K
-204.36%
YoY
|
$2.750K
-68.68%
YoY
|
| Selling, General & Admin |
$1.111M
-16.36%
YoY
|
$1.328M
3.84%
YoY
|
$1.279M
20.36%
YoY
|
$1.062M
-25.08%
YoY
|
$1.418M
6.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.99K
-11.74%
YoY
|
$22.65K
5.25%
YoY
|
$21.52K
146.79%
YoY
|
$8.720K
-68.46%
YoY
|
$27.65K
-13.43%
YoY
|
| Operating Expenses |
$1.131M
-16.28%
YoY
|
$1.350M
3.68%
YoY
|
$1.303M
21.04%
YoY
|
$1.076M
-25.57%
YoY
|
$1.446M
6.41%
YoY
|
| Operating Profit |
-$1.129M
-27.8%
YoY
|
-$1.564M
13.98%
YoY
|
-$1.372M
27.19%
YoY
|
-$1.079M
-25.23%
YoY
|
-$1.443M
6.9%
YoY
|
| Interest Expense |
-$228.7K
147.36%
YoY
|
-$92.46K
1349.22%
YoY
|
-$6.380K
-119.13%
YoY
|
$33.35K
-199.52%
YoY
|
-$33.51K
-1232.09%
YoY
|
| Other Income/Expense, Net |
-$81.60K
-2276.0%
YoY
|
$3.750K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-8164.52%
YoY
|
| Pretax Income |
-$1.440M
-12.9%
YoY
|
-$1.653M
19.89%
YoY
|
-$1.379M
31.85%
YoY
|
-$1.046M
-30.36%
YoY
|
-$1.502M
11.51%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.440M
-12.9%
YoY
|
-$1.653M
19.89%
YoY
|
-$1.379M
31.85%
YoY
|
-$1.046M
-30.36%
YoY
|
-$1.502M
11.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$46.88K
-16.23%
YoY
|
-$55.96K
13.96%
YoY
|
-$49.11K
24.0%
YoY
|
-$39.60K
-32.45%
YoY
|
-$58.63K
6.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.450K
115.94%
YoY
|
$2.980K
-44.51%
YoY
|
$2.030K
-60.2%
YoY
|
$5.280K
17.07%
YoY
|
$3.450K
-64.65%
YoY
|
$5.370K
173.98%
YoY
|
$5.100K
-56.34%
YoY
|
$4.510K
-96.39%
YoY
|
$9.760K
1201.33%
YoY
|
$1.960K
145.0%
YoY
|
$11.68K
1879.66%
YoY
|
$125.1K
N/A
|
$750.00
N/A
|
$800.00
N/A
|
$590.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
$5.630K
70.61%
YoY
|
$2.610K
-98.83%
YoY
|
$3.040K
-5.3%
YoY
|
$3.600K
-34.78%
YoY
|
$3.300K
-50.0%
YoY
|
$223.2K
84.17%
YoY
|
$3.210K
-80.78%
YoY
|
$5.520K
-92.03%
YoY
|
$6.600K
215.79%
YoY
|
$121.2K
2373.06%
YoY
|
$16.70K
956.96%
YoY
|
$69.30K
N/A
|
$2.090K
N/A
|
$4.900K
N/A
|
$1.580K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.820K
1113.33%
YoY
|
$370.00
-100.17%
YoY
|
-$1.010K
-153.44%
YoY
|
$1.680K
-266.34%
YoY
|
$150.00
-95.25%
YoY
|
-$217.8K
82.7%
YoY
|
$1.890K
-137.65%
YoY
|
-$1.010K
-101.81%
YoY
|
$3.160K
-335.82%
YoY
|
-$119.2K
2807.8%
YoY
|
-$5.020K
407.07%
YoY
|
$55.76K
N/A
|
-$1.340K
N/A
|
-$4.100K
N/A
|
-$990.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$201.8K
-36.33%
YoY
|
$231.2K
-51.54%
YoY
|
$185.1K
-27.3%
YoY
|
$377.5K
65.54%
YoY
|
$316.9K
-13.94%
YoY
|
$477.0K
38.69%
YoY
|
$254.6K
-12.74%
YoY
|
$228.1K
-23.99%
YoY
|
$368.2K
7.35%
YoY
|
$344.0K
12.79%
YoY
|
$291.7K
16.39%
YoY
|
$300.0K
N/A
|
$343.0K
N/A
|
$304.9K
N/A
|
$250.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.340K
34.51%
YoY
|
$5.340K
-53.03%
YoY
|
$5.340K
N/A
|
$5.340K
-10.25%
YoY
|
$3.970K
-25.52%
YoY
|
$11.37K
117.4%
YoY
|
$0.00
-100.0%
YoY
|
$5.950K
125.38%
YoY
|
$5.330K
7.46%
YoY
|
$5.230K
332.23%
YoY
|
$8.690K
-449.0%
YoY
|
$2.640K
-73.6%
YoY
|
$4.960K
N/A
|
$1.210K
-87.9%
YoY
|
-$2.490K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$207.1K
-35.46%
YoY
|
$236.5K
-51.01%
YoY
|
$190.4K
-26.83%
YoY
|
$382.9K
63.62%
YoY
|
$320.9K
-14.1%
YoY
|
$482.7K
38.25%
YoY
|
$260.2K
-14.04%
YoY
|
$234.0K
-22.68%
YoY
|
$373.5K
7.35%
YoY
|
$349.2K
13.36%
YoY
|
$302.7K
19.29%
YoY
|
$302.7K
N/A
|
$348.0K
N/A
|
$308.0K
N/A
|
$253.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$205.3K
-36.0%
YoY
|
-$236.1K
-66.29%
YoY
|
-$191.4K
-25.9%
YoY
|
-$381.2K
62.2%
YoY
|
-$320.7K
-13.41%
YoY
|
-$700.5K
49.56%
YoY
|
-$258.3K
-16.06%
YoY
|
-$235.0K
-4.81%
YoY
|
-$370.4K
6.03%
YoY
|
-$468.4K
50.07%
YoY
|
-$307.7K
20.79%
YoY
|
-$246.9K
N/A
|
-$349.3K
N/A
|
-$312.1K
N/A
|
-$254.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$110.1K
-302.26%
YoY
|
-$98.69K
560.13%
YoY
|
$22.02K
-125.63%
YoY
|
-$97.61K
-360.85%
YoY
|
-$54.43K
87.69%
YoY
|
-$14.95K
239.77%
YoY
|
-$85.91K
306.77%
YoY
|
$37.42K
15.17%
YoY
|
-$29.00K
117.39%
YoY
|
-$4.400K
-120.69%
YoY
|
-$21.12K
-319.54%
YoY
|
$32.49K
N/A
|
-$13.34K
N/A
|
$21.27K
N/A
|
$9.620K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$87.42K
N/A
|
-$81.60K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.750K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$182.6K
-51.32%
YoY
|
-$416.4K
-41.8%
YoY
|
-$169.4K
-50.25%
YoY
|
-$478.8K
142.31%
YoY
|
-$375.1K
-6.07%
YoY
|
-$715.5K
51.33%
YoY
|
-$340.5K
3.53%
YoY
|
-$197.6K
-7.84%
YoY
|
-$399.4K
10.13%
YoY
|
-$472.8K
62.55%
YoY
|
-$328.9K
34.15%
YoY
|
-$214.4K
N/A
|
-$362.6K
N/A
|
-$290.9K
N/A
|
-$245.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$182.6K
-51.32%
YoY
|
-$416.4K
-41.8%
YoY
|
-$169.4K
-50.25%
YoY
|
-$478.8K
142.31%
YoY
|
-$375.1K
-6.07%
YoY
|
-$715.5K
51.33%
YoY
|
-$340.5K
3.53%
YoY
|
-$197.6K
-7.84%
YoY
|
-$399.4K
10.13%
YoY
|
-$472.8K
62.55%
YoY
|
-$328.9K
34.15%
YoY
|
-$214.4K
N/A
|
-$362.6K
N/A
|
-$290.9K
N/A
|
-$245.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.946K
-52.1%
YoY
|
-$13.35K
-44.31%
YoY
|
-$5.516K
-51.66%
YoY
|
-$15.59K
131.84%
YoY
|
-$12.41K
-9.66%
YoY
|
-$23.97K
46.14%
YoY
|
-$11.41K
-1.72%
YoY
|
-$6.725K
-12.78%
YoY
|
-$13.74K
3.54%
YoY
|
-$16.40K
46.31%
YoY
|
-$11.61K
24.92%
YoY
|
-$7.711K
N/A
|
-$13.27K
N/A
|
-$11.21K
N/A
|
-$9.293K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
30.71M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...