|
Concept
|
2013 | 2012 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
| Selling, General & Admin |
$287.6K
78.85%
YoY
|
$160.8K
1892.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$21.93K
N/A
|
N/A
|
| Operating Expenses |
$287.6K
78.85%
YoY
|
$160.8K
1825.51%
YoY
|
| Operating Profit |
N/A
|
N/A
|
| Interest Expense |
-$76.13K
4458.68%
YoY
|
-$1.670K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$363.7K
123.89%
YoY
|
-$162.4K
85394.74%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$24.23K
-82.15%
YoY
|
-$135.8K
71347.37%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.196K
-63.61%
YoY
|
-$8.784K
60939.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$38.28K
16.96%
YoY
|
$10.98K
-92.16%
YoY
|
$47.09K
-5.82%
YoY
|
$58.03K
-17.1%
YoY
|
$32.73K
N/A
|
$140.0K
250.0%
YoY
|
$50.00K
0.0%
YoY
|
$70.00K
600.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
-$140.7K
N/A
|
$17.88K
N/A
|
$120.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$18.91K
N/A
|
$3.020K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$38.28K
-24.36%
YoY
|
$10.98K
-95.93%
YoY
|
$47.09K
-5.82%
YoY
|
-$82.71K
-218.16%
YoY
|
$50.61K
N/A
|
$270.0K
575.0%
YoY
|
$50.00K
0.0%
YoY
|
$70.00K
-275.0%
YoY
|
| Operating Profit |
-$38.28K
N/A
|
-$10.98K
N/A
|
-$47.09K
-5.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$50.00K
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$26.73K
N/A
|
-$26.59K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$20.51K
N/A
|
$20.51K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$38.28K
-32.47%
YoY
|
-$10.98K
-96.08%
YoY
|
-$47.09K
-21.52%
YoY
|
$35.48K
-150.69%
YoY
|
-$56.69K
N/A
|
-$280.0K
600.0%
YoY
|
-$60.00K
20.0%
YoY
|
-$70.00K
-275.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$38.28K
-32.47%
YoY
|
-$10.98K
-96.08%
YoY
|
-$47.09K
-21.52%
YoY
|
$374.9K
-635.61%
YoY
|
-$56.69K
N/A
|
-$280.0K
600.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$70.00K
-275.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$13.45K
39.68%
YoY
|
-$3.859K
-87.43%
YoY
|
-$16.57K
341.89%
YoY
|
$140.7K
-3316.36%
YoY
|
-$9.632K
N/A
|
-$30.70K
1128.07%
YoY
|
-$3.750K
158.75%
YoY
|
-$4.375K
-317.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40.25M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
