|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.636M
-94.41%
YoY
|
-$29.27M
-397.43%
YoY
|
$9.840M
-28.64%
YoY
|
$13.79M
-1256.8%
YoY
|
-$1.192M
-88.26%
YoY
|
| Depreciation, Depletion And Amortization |
$6.890M
47.44%
YoY
|
$4.673M
54.02%
YoY
|
$3.034M
119.06%
YoY
|
$1.385M
125.57%
YoY
|
$614.0K
116.96%
YoY
|
| Cash From Operating Activities |
$35.93M
-357.14%
YoY
|
-$13.97M
-154.82%
YoY
|
$25.49M
1232.95%
YoY
|
$1.912M
-138.74%
YoY
|
-$4.936M
-54.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.710M
-52.67%
YoY
|
$9.951M
-27.07%
YoY
|
$13.65M
149.91%
YoY
|
$5.460M
73.66%
YoY
|
$3.144M
317.53%
YoY
|
| Acquisitions |
$240.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.82M
-72.03%
YoY
|
-$185.3M
395.67%
YoY
|
-$37.38M
-25.22%
YoY
|
-$49.98M
N/A
|
N/A
|
| Cash From Investing Activities |
-$58.02M
-70.28%
YoY
|
-$195.2M
282.61%
YoY
|
-$51.02M
-7.96%
YoY
|
-$55.44M
1663.26%
YoY
|
-$3.144M
317.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.171M
-99.34%
YoY
|
$177.1M
4249.08%
YoY
|
$4.073M
-97.17%
YoY
|
$144.1M
1309.71%
YoY
|
$10.22M
-61.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.93M
-357.14%
YoY
|
-$13.97M
-154.82%
YoY
|
$25.49M
1232.95%
YoY
|
$1.912M
-138.74%
YoY
|
-$4.936M
-54.68%
YoY
|
| Cash From Investing Activities |
-$58.02M
-70.28%
YoY
|
-$195.2M
282.61%
YoY
|
-$51.02M
-7.96%
YoY
|
-$55.44M
1663.26%
YoY
|
-$3.144M
317.53%
YoY
|
| Cash From Financing Activities |
$1.171M
-99.34%
YoY
|
$177.1M
4249.08%
YoY
|
$4.073M
-97.17%
YoY
|
$144.1M
1309.71%
YoY
|
$10.22M
-61.79%
YoY
|
| Net Change In Cash |
-$21.01M
-35.4%
YoY
|
-$32.53M
48.78%
YoY
|
-$21.87M
-124.14%
YoY
|
$90.59M
4127.25%
YoY
|
$2.143M
-85.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.93M
-357.14%
YoY
|
-$13.97M
-154.82%
YoY
|
$25.49M
1232.95%
YoY
|
$1.912M
-138.74%
YoY
|
-$4.936M
-54.68%
YoY
|
| Capital Expenditures |
$4.710M
-52.67%
YoY
|
$9.951M
-27.07%
YoY
|
$13.65M
149.91%
YoY
|
$5.460M
73.66%
YoY
|
$3.144M
317.53%
YoY
|
| Free Cash Flow |
$31.22M
-230.49%
YoY
|
-$23.92M
-302.04%
YoY
|
$11.84M
-433.74%
YoY
|
-$3.548M
-56.09%
YoY
|
-$8.080M
-30.61%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.37M
-680.87%
YoY
|
-$31.35M
-1603.5%
YoY
|
-$24.20M
991.16%
YoY
|
-$4.665M
-19.54%
YoY
|
$3.162M
-131.14%
YoY
|
$2.085M
-120.47%
YoY
|
-$2.218M
-29.11%
YoY
|
-$5.798M
-623.76%
YoY
|
-$10.15M
262.09%
YoY
|
-$10.19M
-350.42%
YoY
|
-$3.129M
-141.89%
YoY
|
$1.107M
-84.16%
YoY
|
-$2.804M
-143.17%
YoY
|
$4.068M
-206.94%
YoY
|
$7.469M
81.64%
YoY
|
$6.990M
1841.67%
YoY
|
$6.496M
1674.86%
YoY
|
-$3.804M
294.2%
YoY
|
$4.112M
-533.76%
YoY
|
| Depreciation, Depletion And Amortization |
$4.133M
187.01%
YoY
|
$3.882M
176.1%
YoY
|
$3.864M
186.65%
YoY
|
$2.704M
117.54%
YoY
|
$1.440M
23.08%
YoY
|
$1.406M
17.46%
YoY
|
$1.348M
26.81%
YoY
|
$1.243M
34.23%
YoY
|
$1.170M
42.68%
YoY
|
$1.197M
76.55%
YoY
|
$1.063M
74.55%
YoY
|
$926.0K
101.3%
YoY
|
$820.0K
127.78%
YoY
|
$678.0K
126.0%
YoY
|
$609.0K
122.26%
YoY
|
$460.0K
100.0%
YoY
|
$360.0K
140.0%
YoY
|
$300.0K
150.0%
YoY
|
$274.0K
149.09%
YoY
|
| Cash From Operating Activities |
$2.712M
-82.99%
YoY
|
$11.51M
17.96%
YoY
|
-$12.29M
510.43%
YoY
|
$12.24M
8.76%
YoY
|
$15.94M
-222.0%
YoY
|
$9.760M
-418.85%
YoY
|
-$2.013M
-77.88%
YoY
|
$11.26M
-25.0%
YoY
|
-$13.07M
133.78%
YoY
|
-$3.061M
-141.94%
YoY
|
-$9.100M
-203.81%
YoY
|
$15.01M
-1020.67%
YoY
|
-$5.589M
-204.47%
YoY
|
$7.298M
-745.84%
YoY
|
$8.766M
-1391.02%
YoY
|
-$1.630M
96.39%
YoY
|
$5.350M
-1721.21%
YoY
|
-$1.130M
-47.44%
YoY
|
-$679.0K
-58.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.707M
130.25%
YoY
|
$4.580M
272.66%
YoY
|
$1.250M
29.67%
YoY
|
$2.400M
34.98%
YoY
|
$1.610M
-169.73%
YoY
|
$1.229M
-139.4%
YoY
|
$964.0K
-64.88%
YoY
|
$1.778M
-165.42%
YoY
|
-$2.309M
-51.3%
YoY
|
-$3.119M
-36.55%
YoY
|
$2.745M
117.0%
YoY
|
-$2.718M
14.2%
YoY
|
-$4.741M
185.6%
YoY
|
-$4.916M
506.91%
YoY
|
$1.265M
107.72%
YoY
|
-$2.380M
120.37%
YoY
|
-$1.660M
43.1%
YoY
|
-$810.0K
44.64%
YoY
|
$609.0K
-279.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.55M
-327.45%
YoY
|
-$1.181M
-75.65%
YoY
|
$41.07M
-1433.94%
YoY
|
-$57.32M
82.13%
YoY
|
$13.43M
-14.52%
YoY
|
-$4.851M
-95.09%
YoY
|
-$3.079M
-95.65%
YoY
|
-$31.47M
-51688.52%
YoY
|
$15.71M
-684.7%
YoY
|
-$98.74M
631.36%
YoY
|
-$70.77M
233.02%
YoY
|
$61.00K
-100.12%
YoY
|
-$2.687M
N/A
|
-$13.50M
N/A
|
-$21.25M
N/A
|
-$49.98M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$34.25M
-389.79%
YoY
|
-$5.761M
-5.25%
YoY
|
$39.16M
-1068.64%
YoY
|
-$59.72M
79.61%
YoY
|
$11.82M
-11.8%
YoY
|
-$6.080M
-94.03%
YoY
|
-$4.043M
-94.5%
YoY
|
-$33.25M
1151.3%
YoY
|
$13.40M
-280.43%
YoY
|
-$101.9M
452.78%
YoY
|
-$73.51M
226.56%
YoY
|
-$2.657M
-94.93%
YoY
|
-$7.428M
347.47%
YoY
|
-$18.43M
2174.94%
YoY
|
-$22.51M
3596.39%
YoY
|
-$52.36M
4748.15%
YoY
|
-$1.660M
43.1%
YoY
|
-$810.0K
44.64%
YoY
|
-$609.0K
79.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.386M
-31.24%
YoY
|
-$2.753M
17.05%
YoY
|
$1.015M
-58.84%
YoY
|
-$2.410M
42.69%
YoY
|
$3.470M
-10.57%
YoY
|
-$2.352M
47.46%
YoY
|
$2.466M
-98.6%
YoY
|
-$1.689M
172.42%
YoY
|
$3.880M
29.64%
YoY
|
-$1.595M
212.75%
YoY
|
$176.5M
7873.89%
YoY
|
-$620.0K
-369.57%
YoY
|
$2.993M
-109.8%
YoY
|
-$510.0K
-100.31%
YoY
|
$2.214M
-77.91%
YoY
|
$230.0K
-97.7%
YoY
|
-$30.53M
-17061.11%
YoY
|
$164.4M
1643900.0%
YoY
|
$10.02M
100120.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.712M
-82.99%
YoY
|
$11.51M
17.96%
YoY
|
-$12.29M
510.43%
YoY
|
$12.24M
8.76%
YoY
|
$15.94M
-222.0%
YoY
|
$9.760M
-418.85%
YoY
|
-$2.013M
-77.88%
YoY
|
$11.26M
-25.0%
YoY
|
-$13.07M
133.78%
YoY
|
-$3.061M
-141.94%
YoY
|
-$9.100M
-203.81%
YoY
|
$15.01M
-1020.67%
YoY
|
-$5.589M
-204.47%
YoY
|
$7.298M
-745.84%
YoY
|
$8.766M
-1391.02%
YoY
|
-$1.630M
96.39%
YoY
|
$5.350M
-1721.21%
YoY
|
-$1.130M
-47.44%
YoY
|
-$679.0K
-58.34%
YoY
|
| Cash From Investing Activities |
-$34.25M
-389.79%
YoY
|
-$5.761M
-5.25%
YoY
|
$39.16M
-1068.64%
YoY
|
-$59.72M
79.61%
YoY
|
$11.82M
-11.8%
YoY
|
-$6.080M
-94.03%
YoY
|
-$4.043M
-94.5%
YoY
|
-$33.25M
1151.3%
YoY
|
$13.40M
-280.43%
YoY
|
-$101.9M
452.78%
YoY
|
-$73.51M
226.56%
YoY
|
-$2.657M
-94.93%
YoY
|
-$7.428M
347.47%
YoY
|
-$18.43M
2174.94%
YoY
|
-$22.51M
3596.39%
YoY
|
-$52.36M
4748.15%
YoY
|
-$1.660M
43.1%
YoY
|
-$810.0K
44.64%
YoY
|
-$609.0K
79.12%
YoY
|
| Cash From Financing Activities |
$2.386M
-31.24%
YoY
|
-$2.753M
17.05%
YoY
|
$1.015M
-58.84%
YoY
|
-$2.410M
42.69%
YoY
|
$3.470M
-10.57%
YoY
|
-$2.352M
47.46%
YoY
|
$2.466M
-98.6%
YoY
|
-$1.689M
172.42%
YoY
|
$3.880M
29.64%
YoY
|
-$1.595M
212.75%
YoY
|
$176.5M
7873.89%
YoY
|
-$620.0K
-369.57%
YoY
|
$2.993M
-109.8%
YoY
|
-$510.0K
-100.31%
YoY
|
$2.214M
-77.91%
YoY
|
$230.0K
-97.7%
YoY
|
-$30.53M
-17061.11%
YoY
|
$164.4M
1643900.0%
YoY
|
$10.02M
100120.0%
YoY
|
| Net Change In Cash |
-$29.16M
-193.36%
YoY
|
$2.999M
125.83%
YoY
|
$28.00M
-865.0%
YoY
|
-$49.89M
110.65%
YoY
|
$31.23M
640.75%
YoY
|
$1.328M
-101.25%
YoY
|
-$3.660M
-103.9%
YoY
|
-$23.68M
-301.88%
YoY
|
$4.216M
-142.06%
YoY
|
-$106.5M
815.16%
YoY
|
$93.80M
-900.79%
YoY
|
$11.73M
-121.82%
YoY
|
-$10.02M
-62.65%
YoY
|
-$11.64M
-107.16%
YoY
|
-$11.71M
-234.12%
YoY
|
-$53.76M
-762.89%
YoY
|
-$26.84M
1948.85%
YoY
|
$162.5M
-6117.04%
YoY
|
$8.734M
-545.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.712M
-82.99%
YoY
|
$11.51M
17.96%
YoY
|
-$12.29M
510.43%
YoY
|
$12.24M
8.76%
YoY
|
$15.94M
-222.0%
YoY
|
$9.760M
-418.85%
YoY
|
-$2.013M
-77.88%
YoY
|
$11.26M
-25.0%
YoY
|
-$13.07M
133.78%
YoY
|
-$3.061M
-141.94%
YoY
|
-$9.100M
-203.81%
YoY
|
$15.01M
-1020.67%
YoY
|
-$5.589M
-204.47%
YoY
|
$7.298M
-745.84%
YoY
|
$8.766M
-1391.02%
YoY
|
-$1.630M
96.39%
YoY
|
$5.350M
-1721.21%
YoY
|
-$1.130M
-47.44%
YoY
|
-$679.0K
-58.34%
YoY
|
| Capital Expenditures |
$3.707M
130.25%
YoY
|
$4.580M
272.66%
YoY
|
$1.250M
29.67%
YoY
|
$2.400M
34.98%
YoY
|
$1.610M
-169.73%
YoY
|
$1.229M
-139.4%
YoY
|
$964.0K
-64.88%
YoY
|
$1.778M
-165.42%
YoY
|
-$2.309M
-51.3%
YoY
|
-$3.119M
-36.55%
YoY
|
$2.745M
117.0%
YoY
|
-$2.718M
14.2%
YoY
|
-$4.741M
185.6%
YoY
|
-$4.916M
506.91%
YoY
|
$1.265M
107.72%
YoY
|
-$2.380M
120.37%
YoY
|
-$1.660M
43.1%
YoY
|
-$810.0K
44.64%
YoY
|
$609.0K
-279.12%
YoY
|
| Free Cash Flow |
-$995.0K
-106.94%
YoY
|
$6.933M
-18.73%
YoY
|
-$13.54M
354.75%
YoY
|
$9.841M
3.84%
YoY
|
$14.33M
-233.22%
YoY
|
$8.531M
14608.62%
YoY
|
-$2.977M
-74.87%
YoY
|
$9.477M
-46.53%
YoY
|
-$10.76M
1168.51%
YoY
|
$58.00K
-99.53%
YoY
|
-$11.85M
-257.91%
YoY
|
$17.73M
2263.33%
YoY
|
-$848.0K
-112.1%
YoY
|
$12.21M
-3916.88%
YoY
|
$7.501M
-682.38%
YoY
|
$750.0K
200.0%
YoY
|
$7.010M
744.58%
YoY
|
-$320.0K
-79.87%
YoY
|
-$1.288M
-0.16%
YoY
|
Loading...