|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$34.58M
-54.28%
YoY
|
$39.15M
12.01%
YoY
|
$46.74M
-17.63%
YoY
|
$58.22M
-32.21%
YoY
|
$75.64M
96.63%
YoY
|
$34.95M
-37.95%
YoY
|
$56.75M
-22.27%
YoY
|
$85.88M
-8.29%
YoY
|
$38.47M
-64.82%
YoY
|
$56.33M
615.15%
YoY
|
$73.00M
355.01%
YoY
|
$93.65M
N/A
|
$109.4M
N/A
|
$7.876M
N/A
|
$16.04M
N/A
|
N/A
|
| Cash & Equivalents |
$34.58M
-54.28%
YoY
|
$39.15M
12.01%
YoY
|
$46.74M
-17.63%
YoY
|
$58.22M
-32.21%
YoY
|
$75.64M
96.63%
YoY
|
$34.95M
-37.95%
YoY
|
$56.75M
-22.27%
YoY
|
$85.88M
-8.29%
YoY
|
$38.47M
-64.82%
YoY
|
$56.33M
615.15%
YoY
|
$73.00M
355.01%
YoY
|
$93.65M
429.68%
YoY
|
$109.4M
524.83%
YoY
|
$7.876M
-57.07%
YoY
|
$16.04M
N/A
|
$17.50M
570.54%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.005M
0.2%
YoY
|
$4.732M
-1.95%
YoY
|
$3.575M
9.76%
YoY
|
$4.013M
-3.7%
YoY
|
$3.997M
-14.19%
YoY
|
$4.826M
147.87%
YoY
|
$3.257M
4.09%
YoY
|
$4.167M
20.85%
YoY
|
$4.658M
51.33%
YoY
|
$1.947M
-57.35%
YoY
|
$3.129M
61.62%
YoY
|
$3.448M
N/A
|
$3.078M
398.87%
YoY
|
$4.565M
N/A
|
$1.936M
N/A
|
$617.0K
N/A
|
| Inventory |
$90.03M
-8.19%
YoY
|
$96.45M
2.19%
YoY
|
$96.41M
13.12%
YoY
|
$104.3M
50.78%
YoY
|
$98.06M
60.89%
YoY
|
$94.38M
72.32%
YoY
|
$85.23M
64.85%
YoY
|
$69.17M
60.18%
YoY
|
$60.95M
51.46%
YoY
|
$54.77M
45.32%
YoY
|
$51.70M
45.45%
YoY
|
$43.19M
N/A
|
$40.24M
24.87%
YoY
|
$37.69M
N/A
|
$35.55M
N/A
|
$32.23M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$39.02M
4.54%
YoY
|
$35.82M
6.57%
YoY
|
$36.71M
6.92%
YoY
|
$40.26M
8.05%
YoY
|
$37.32M
-0.97%
YoY
|
$33.62M
-6.52%
YoY
|
$34.33M
5.32%
YoY
|
$37.26M
34.75%
YoY
|
$37.69M
45.29%
YoY
|
$35.96M
69.33%
YoY
|
$32.60M
57.87%
YoY
|
$27.65M
N/A
|
$25.94M
29.88%
YoY
|
$21.24M
N/A
|
$20.65M
N/A
|
$19.97M
N/A
|
| Other Receivables |
$1.215M
53.02%
YoY
|
$1.461M
42.95%
YoY
|
$1.018M
17.01%
YoY
|
$597.0K
0.17%
YoY
|
$794.0K
29.11%
YoY
|
$1.022M
44.96%
YoY
|
$870.0K
31.82%
YoY
|
$596.0K
-4.18%
YoY
|
$615.0K
-33.15%
YoY
|
$705.0K
-17.74%
YoY
|
$660.0K
-55.38%
YoY
|
$622.0K
N/A
|
$920.0K
N/A
|
$857.0K
N/A
|
$1.479M
N/A
|
N/A
|
| Total Short-Term Assets |
$168.8M
-21.76%
YoY
|
$177.6M
5.22%
YoY
|
$184.4M
2.23%
YoY
|
$207.4M
5.23%
YoY
|
$215.8M
51.58%
YoY
|
$168.8M
12.75%
YoY
|
$180.4M
12.01%
YoY
|
$197.1M
16.92%
YoY
|
$142.4M
-20.7%
YoY
|
$149.7M
107.28%
YoY
|
$161.1M
112.93%
YoY
|
$168.6M
N/A
|
$179.5M
150.06%
YoY
|
$72.22M
N/A
|
$75.65M
N/A
|
$71.80M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$71.38M
-3.7%
YoY
|
$74.02M
0.66%
YoY
|
$74.90M
5.59%
YoY
|
$75.70M
13.31%
YoY
|
$74.12M
19.67%
YoY
|
$73.53M
25.5%
YoY
|
$70.94M
26.52%
YoY
|
$66.81M
28.85%
YoY
|
$61.94M
92.47%
YoY
|
$58.59M
121.34%
YoY
|
$56.07M
126.75%
YoY
|
$51.85M
N/A
|
$32.18M
43.9%
YoY
|
$26.47M
N/A
|
$24.73M
N/A
|
$22.36M
N/A
|
| Goodwill |
$25.47M
0.0%
YoY
|
$25.47M
0.0%
YoY
|
$25.47M
0.0%
YoY
|
$25.47M
0.0%
YoY
|
$25.47M
0.0%
YoY
|
$25.47M
-5.6%
YoY
|
$25.47M
-5.6%
YoY
|
$25.47M
-4.53%
YoY
|
$25.47M
302.35%
YoY
|
$26.98M
268.86%
YoY
|
$26.98M
N/A
|
$26.67M
N/A
|
$6.329M
N/A
|
$7.313M
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
$20.36M
-6.07%
YoY
|
$20.94M
-3.97%
YoY
|
$20.98M
-4.31%
YoY
|
$21.46M
-3.07%
YoY
|
$21.67M
-3.18%
YoY
|
$21.80M
4.57%
YoY
|
$21.92M
7.71%
YoY
|
$22.14M
3.69%
YoY
|
$22.39M
35.64%
YoY
|
$20.85M
35.0%
YoY
|
$20.35M
N/A
|
$21.35M
N/A
|
$16.51M
396.39%
YoY
|
$15.45M
N/A
|
N/A
|
$3.325M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.667M
28.82%
YoY
|
$3.980M
5.68%
YoY
|
$4.673M
124.12%
YoY
|
$4.590M
123.79%
YoY
|
$3.623M
86.46%
YoY
|
$3.766M
347.8%
YoY
|
$2.085M
270.34%
YoY
|
$2.051M
576.9%
YoY
|
$1.943M
N/A
|
$841.0K
785.26%
YoY
|
$563.0K
5530.0%
YoY
|
$303.0K
N/A
|
$0.00
N/A
|
$95.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$121.9M
-2.41%
YoY
|
$124.4M
-0.13%
YoY
|
$126.0M
4.66%
YoY
|
$127.2M
9.22%
YoY
|
$124.9M
11.77%
YoY
|
$124.6M
16.14%
YoY
|
$120.4M
15.82%
YoY
|
$116.5M
16.26%
YoY
|
$111.7M
103.1%
YoY
|
$107.3M
117.45%
YoY
|
$104.0M
115.64%
YoY
|
$100.2M
N/A
|
$55.02M
113.34%
YoY
|
$49.32M
N/A
|
$48.21M
N/A
|
$25.79M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$168.8M
-21.76%
YoY
|
$177.6M
5.22%
YoY
|
$184.4M
2.23%
YoY
|
$207.4M
5.23%
YoY
|
$215.8M
51.58%
YoY
|
$168.8M
12.75%
YoY
|
$180.4M
12.01%
YoY
|
$197.1M
16.92%
YoY
|
$142.4M
-20.7%
YoY
|
$149.7M
107.28%
YoY
|
$161.1M
112.93%
YoY
|
$168.6M
N/A
|
$179.5M
150.06%
YoY
|
$72.22M
N/A
|
$75.65M
N/A
|
$71.80M
N/A
|
| Total Long-Term Assets |
$121.9M
|
$124.4M
|
$126.0M
|
$127.2M
|
$124.9M
|
$124.6M
|
$120.4M
|
$116.5M
|
$111.7M
|
$107.3M
|
$104.0M
|
$100.2M
|
$55.02M
|
$49.32M
|
$48.21M
|
$25.79M
|
| Total Assets |
$290.7M
-14.67%
YoY
|
$302.0M
2.95%
YoY
|
$310.5M
3.2%
YoY
|
$334.6M
6.71%
YoY
|
$340.7M
34.08%
YoY
|
$293.4M
14.16%
YoY
|
$300.8M
13.5%
YoY
|
$313.5M
16.68%
YoY
|
$254.1M
8.34%
YoY
|
$257.0M
111.41%
YoY
|
$265.0M
113.98%
YoY
|
$268.7M
N/A
|
$234.5M
140.35%
YoY
|
$121.5M
24.56%
YoY
|
$123.9M
N/A
|
$97.58M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.98M
-26.36%
YoY
|
$20.69M
-24.46%
YoY
|
$23.14M
-22.05%
YoY
|
$29.22M
42.29%
YoY
|
$21.70M
45.23%
YoY
|
$27.40M
95.97%
YoY
|
$29.68M
103.8%
YoY
|
$20.54M
72.92%
YoY
|
$14.94M
14.67%
YoY
|
$13.98M
7.42%
YoY
|
$14.56M
11.29%
YoY
|
$11.88M
N/A
|
$13.03M
47.84%
YoY
|
$13.01M
N/A
|
$13.09M
N/A
|
$8.812M
N/A
|
| Accrued Expenses |
$29.92M
7.68%
YoY
|
$27.42M
9.85%
YoY
|
$26.53M
8.78%
YoY
|
$26.82M
5.41%
YoY
|
$27.78M
3.63%
YoY
|
$24.97M
27.98%
YoY
|
$24.39M
13.93%
YoY
|
$25.45M
42.74%
YoY
|
$26.81M
47.03%
YoY
|
$19.51M
49.81%
YoY
|
$21.41M
72.53%
YoY
|
$17.83M
N/A
|
$18.23M
81.38%
YoY
|
$13.02M
N/A
|
$12.41M
N/A
|
$10.05M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$640.0K
0.0%
YoY
|
$640.0K
0.0%
YoY
|
$640.0K
-1.84%
YoY
|
$640.0K
-7.25%
YoY
|
$640.0K
-12.09%
YoY
|
$640.0K
-12.93%
YoY
|
$652.0K
-13.87%
YoY
|
$690.0K
-11.65%
YoY
|
$728.0K
375.82%
YoY
|
$735.0K
324.86%
YoY
|
$757.0K
325.28%
YoY
|
$781.0K
N/A
|
$153.0K
-93.14%
YoY
|
$173.0K
N/A
|
$178.0K
N/A
|
$2.231M
N/A
|
| Total Short-Term Liabilities |
$48.13M
-6.07%
YoY
|
$50.72M
-7.61%
YoY
|
$51.69M
-8.42%
YoY
|
$58.05M
-8.81%
YoY
|
$51.24M
-25.19%
YoY
|
$54.89M
31.93%
YoY
|
$56.44M
28.4%
YoY
|
$63.65M
65.72%
YoY
|
$68.50M
101.73%
YoY
|
$41.61M
42.9%
YoY
|
$43.96M
53.22%
YoY
|
$38.41M
N/A
|
$33.96M
53.87%
YoY
|
$29.12M
N/A
|
$28.69M
N/A
|
$22.07M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$110.0M
0.22%
YoY
|
$110.0M
160.07%
YoY
|
$109.9M
160.09%
YoY
|
$109.8M
160.28%
YoY
|
$109.8M
160.3%
YoY
|
$42.29M
-0.48%
YoY
|
$42.26M
-0.61%
YoY
|
$42.20M
-0.63%
YoY
|
$42.18M
464.23%
YoY
|
$42.49M
81.97%
YoY
|
$42.52M
92.24%
YoY
|
$42.47M
N/A
|
$7.476M
85.51%
YoY
|
$23.35M
N/A
|
$22.12M
N/A
|
$4.030M
N/A
|
| Other Long-Term Liabilities |
$1.295M
23.57%
YoY
|
$994.0K
-32.24%
YoY
|
$1.159M
-53.21%
YoY
|
$1.356M
-10.97%
YoY
|
$1.048M
-35.63%
YoY
|
$1.467M
61.74%
YoY
|
$2.477M
173.7%
YoY
|
$1.523M
-39.52%
YoY
|
$1.628M
93.81%
YoY
|
$907.0K
-55.97%
YoY
|
$905.0K
-53.06%
YoY
|
$2.518M
N/A
|
$840.0K
N/A
|
$2.060M
N/A
|
$1.928M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$111.3M
0.45%
YoY
|
$111.0M
153.62%
YoY
|
$111.1M
148.28%
YoY
|
$111.2M
154.31%
YoY
|
$110.8M
153.02%
YoY
|
$43.76M
0.82%
YoY
|
$44.74M
3.02%
YoY
|
$43.73M
-2.81%
YoY
|
$43.81M
426.82%
YoY
|
$43.40M
70.79%
YoY
|
$43.42M
80.59%
YoY
|
$44.99M
N/A
|
$8.316M
106.35%
YoY
|
$25.41M
N/A
|
$24.05M
N/A
|
$4.030M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$48.13M
-6.07%
YoY
|
$50.72M
-7.61%
YoY
|
$51.69M
-8.42%
YoY
|
$58.05M
-8.81%
YoY
|
$51.24M
-25.19%
YoY
|
$54.89M
31.93%
YoY
|
$56.44M
28.4%
YoY
|
$63.65M
65.72%
YoY
|
$68.50M
101.73%
YoY
|
$41.61M
42.9%
YoY
|
$43.96M
53.22%
YoY
|
$38.41M
N/A
|
$33.96M
53.87%
YoY
|
$29.12M
N/A
|
$28.69M
N/A
|
$22.07M
N/A
|
| Total Long-Term Liabilities |
$111.3M
0.45%
YoY
|
$111.0M
153.62%
YoY
|
$111.1M
148.28%
YoY
|
$111.2M
154.31%
YoY
|
$110.8M
153.02%
YoY
|
$43.76M
0.82%
YoY
|
$44.74M
3.02%
YoY
|
$43.73M
-2.81%
YoY
|
$43.81M
426.82%
YoY
|
$43.40M
70.79%
YoY
|
$43.42M
80.59%
YoY
|
$44.99M
N/A
|
$8.316M
106.35%
YoY
|
$25.41M
N/A
|
$24.05M
N/A
|
$4.030M
N/A
|
| Total Liabilities |
$160.1M
-1.73%
YoY
|
$162.6M
63.21%
YoY
|
$163.6M
60.74%
YoY
|
$170.1M
56.95%
YoY
|
$163.0M
43.98%
YoY
|
$99.61M
16.38%
YoY
|
$101.8M
15.54%
YoY
|
$108.4M
28.69%
YoY
|
$113.2M
167.25%
YoY
|
$85.59M
56.97%
YoY
|
$88.11M
67.07%
YoY
|
$84.23M
N/A
|
$42.35M
62.28%
YoY
|
$54.53M
N/A
|
$52.74M
N/A
|
$26.10M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$178.3M
54.19%
YoY
|
-$167.2M
74.0%
YoY
|
-$154.8M
76.46%
YoY
|
-$130.9M
70.3%
YoY
|
-$115.6M
70.57%
YoY
|
-$96.07M
230.98%
YoY
|
-$87.74M
354.56%
YoY
|
-$76.84M
692.26%
YoY
|
-$67.79M
14541.25%
YoY
|
-$29.03M
-957.74%
YoY
|
-$19.30M
N/A
|
-$9.699M
N/A
|
-$463.0K
-103.73%
YoY
|
$3.384M
N/A
|
N/A
|
$12.42M
N/A
|
| Common Stock |
$315.7M
5.49%
YoY
|
$312.2M
5.17%
YoY
|
$308.4M
5.18%
YoY
|
$302.3M
4.92%
YoY
|
$299.2M
39.35%
YoY
|
$296.8M
42.8%
YoY
|
$293.2M
44.33%
YoY
|
$288.1M
43.69%
YoY
|
$214.7M
8.11%
YoY
|
$207.9M
676.71%
YoY
|
$203.1M
N/A
|
$200.5M
N/A
|
$198.6M
779.91%
YoY
|
$26.76M
N/A
|
N/A
|
$22.57M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$913.5K
0.0%
YoY
|
$913.5K
0.0%
YoY
|
$913.5K
0.0%
YoY
|
$913.5K
N/A
|
$913.5K
N/A
|
$913.5K
10.27%
YoY
|
$913.5K
N/A
|
N/A
|
$828.5K
N/A
|
| Shareholders Equity |
$130.6M
-26.53%
YoY
|
$139.4M
-28.03%
YoY
|
$146.8M
-26.23%
YoY
|
$164.5M
-19.83%
YoY
|
$177.7M
26.12%
YoY
|
$193.7M
13.05%
YoY
|
$199.0M
12.49%
YoY
|
$205.2M
11.19%
YoY
|
$140.9M
-26.67%
YoY
|
$171.4M
601.97%
YoY
|
$176.9M
508.2%
YoY
|
$184.5M
509.82%
YoY
|
$192.2M
532.36%
YoY
|
$24.41M
-0.27%
YoY
|
$29.09M
44.1%
YoY
|
$30.39M
32.15%
YoY
|
| Total Liabilities & Shareholders Equity |
$290.7M
-14.67%
YoY
|
$302.0M
2.95%
YoY
|
$310.5M
3.2%
YoY
|
$334.6M
6.71%
YoY
|
$340.7M
34.08%
YoY
|
$293.4M
14.16%
YoY
|
$300.8M
13.5%
YoY
|
$313.5M
16.68%
YoY
|
$254.1M
8.34%
YoY
|
$257.0M
111.41%
YoY
|
$265.0M
113.98%
YoY
|
$268.7M
N/A
|
$234.5M
140.35%
YoY
|
$121.5M
N/A
|
$123.9M
N/A
|
$97.58M
N/A
|
Loading...