|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$97.16M
-11.13%
YoY
|
-$109.3M
26.63%
YoY
|
-$86.34M
27.94%
YoY
|
-$67.48M
77.86%
YoY
|
-$37.94M
37.81%
YoY
|
| Depreciation, Depletion And Amortization |
$5.459M
19.98%
YoY
|
$4.550M
91.42%
YoY
|
$2.377M
39.82%
YoY
|
$1.700M
20.57%
YoY
|
$1.410M
16.53%
YoY
|
| Cash From Operating Activities |
-$80.72M
32.5%
YoY
|
-$60.92M
-8.63%
YoY
|
-$66.67M
13.89%
YoY
|
-$58.54M
68.7%
YoY
|
-$34.70M
38.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$885.0K
-97.48%
YoY
|
$35.09M
598.17%
YoY
|
$5.026M
-245.68%
YoY
|
-$3.450M
96.02%
YoY
|
-$1.760M
27.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.43M
-89.2%
YoY
|
$124.3M
-180.75%
YoY
|
-$154.0M
529.48%
YoY
|
-$24.46M
-209.1%
YoY
|
$22.42M
-395.39%
YoY
|
| Cash From Investing Activities |
$12.55M
-85.94%
YoY
|
$89.24M
-156.13%
YoY
|
-$159.0M
469.87%
YoY
|
-$27.90M
-235.04%
YoY
|
$20.66M
-330.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.509M
-19.98%
YoY
|
$4.385M
N/A
|
N/A
N/A
|
$134.1M
11.4%
YoY
|
$120.4M
250.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.903M
-28.33%
YoY
|
$5.446M
-95.77%
YoY
|
$128.9M
-1.75%
YoY
|
$131.2M
9.04%
YoY
|
$120.3M
250.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.72M
32.5%
YoY
|
-$60.92M
-8.63%
YoY
|
-$66.67M
13.89%
YoY
|
-$58.54M
68.7%
YoY
|
-$34.70M
38.25%
YoY
|
| Cash From Investing Activities |
$12.55M
-85.94%
YoY
|
$89.24M
-156.13%
YoY
|
-$159.0M
469.87%
YoY
|
-$27.90M
-235.04%
YoY
|
$20.66M
-330.32%
YoY
|
| Cash From Financing Activities |
$3.903M
-28.33%
YoY
|
$5.446M
-95.77%
YoY
|
$128.9M
-1.75%
YoY
|
$131.2M
9.04%
YoY
|
$120.3M
250.83%
YoY
|
| Net Change In Cash |
-$64.27M
-290.36%
YoY
|
$33.76M
-134.88%
YoY
|
-$96.80M
-316.4%
YoY
|
$44.73M
-57.91%
YoY
|
$106.3M
48200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.72M
32.5%
YoY
|
-$60.92M
-8.63%
YoY
|
-$66.67M
13.89%
YoY
|
-$58.54M
68.7%
YoY
|
-$34.70M
38.25%
YoY
|
| Capital Expenditures |
$885.0K
-97.48%
YoY
|
$35.09M
598.17%
YoY
|
$5.026M
-245.68%
YoY
|
-$3.450M
96.02%
YoY
|
-$1.760M
27.54%
YoY
|
| Free Cash Flow |
-$81.61M
-15.0%
YoY
|
-$96.01M
33.91%
YoY
|
-$71.70M
30.15%
YoY
|
-$55.09M
67.24%
YoY
|
-$32.94M
38.87%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.22M
57.05%
YoY
|
-$19.19M
-31.18%
YoY
|
-$21.01M
-15.54%
YoY
|
-$21.35M
-27.69%
YoY
|
-$23.06M
-15.71%
YoY
|
-$27.88M
4.51%
YoY
|
-$24.88M
-3.49%
YoY
|
-$29.52M
28.28%
YoY
|
-$27.36M
19.32%
YoY
|
-$26.68M
33.5%
YoY
|
-$25.78M
26.22%
YoY
|
-$23.01M
14.42%
YoY
|
-$22.93M
44.48%
YoY
|
-$19.98M
11.5%
YoY
|
-$20.42M
50.37%
YoY
|
-$20.11M
67.86%
YoY
|
-$15.87M
64.8%
YoY
|
-$17.92M
106.69%
YoY
|
-$13.58M
77.28%
YoY
|
| Depreciation, Depletion And Amortization |
$910.0K
-33.19%
YoY
|
$1.276M
-6.66%
YoY
|
$1.290M
-4.59%
YoY
|
$1.378M
0.88%
YoY
|
$1.362M
-4.08%
YoY
|
$1.367M
15.46%
YoY
|
$1.352M
133.51%
YoY
|
$1.366M
139.65%
YoY
|
$1.420M
121.87%
YoY
|
$1.184M
87.94%
YoY
|
$579.0K
7.22%
YoY
|
$570.0K
18.75%
YoY
|
$640.0K
48.84%
YoY
|
$630.0K
61.54%
YoY
|
$540.0K
35.0%
YoY
|
$480.0K
26.32%
YoY
|
$430.0K
19.44%
YoY
|
$390.0K
14.71%
YoY
|
$400.0K
21.21%
YoY
|
| Cash From Operating Activities |
-$17.21M
5.2%
YoY
|
-$17.98M
-23.07%
YoY
|
-$14.44M
-43.47%
YoY
|
-$15.43M
-4.18%
YoY
|
-$16.36M
1.91%
YoY
|
-$23.38M
111.35%
YoY
|
-$25.55M
44.37%
YoY
|
-$16.11M
-11.02%
YoY
|
-$16.05M
7.23%
YoY
|
-$11.06M
-29.5%
YoY
|
-$17.70M
-1.18%
YoY
|
-$18.10M
11.59%
YoY
|
-$14.97M
-3.98%
YoY
|
-$15.69M
14.11%
YoY
|
-$17.91M
37.98%
YoY
|
-$16.22M
47.86%
YoY
|
-$15.59M
104.86%
YoY
|
-$13.75M
71.45%
YoY
|
-$12.98M
60.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
-124.69%
YoY
|
$21.00K
-104.91%
YoY
|
$80.00K
17.65%
YoY
|
$146.0K
-104.01%
YoY
|
-$243.0K
-90.25%
YoY
|
-$428.0K
-97.62%
YoY
|
$68.00K
-99.38%
YoY
|
-$3.637M
179.77%
YoY
|
-$2.492M
256.0%
YoY
|
-$18.00M
617.17%
YoY
|
$10.96M
-2207.12%
YoY
|
-$1.300M
-20.25%
YoY
|
-$700.0K
-30.69%
YoY
|
-$2.510M
292.19%
YoY
|
-$520.0K
205.88%
YoY
|
-$1.630M
279.07%
YoY
|
-$1.010M
42.25%
YoY
|
-$640.0K
36.17%
YoY
|
-$170.0K
13.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.050M
-71.15%
YoY
|
$6.206M
267.87%
YoY
|
$23.08M
-194.9%
YoY
|
$25.49M
-929.65%
YoY
|
$10.57M
-72.02%
YoY
|
$1.687M
-94.85%
YoY
|
-$24.32M
-142.77%
YoY
|
-$3.073M
-94.24%
YoY
|
$37.79M
-148.39%
YoY
|
$32.74M
27.24%
YoY
|
$56.87M
-217.79%
YoY
|
-$53.33M
-654.94%
YoY
|
-$78.09M
-356.2%
YoY
|
$25.73M
164.98%
YoY
|
-$48.28M
-34.99%
YoY
|
$9.610M
31933.33%
YoY
|
$30.48M
307.49%
YoY
|
$9.710M
30.16%
YoY
|
-$74.26M
-1096.78%
YoY
|
| Cash From Investing Activities |
$2.990M
-71.05%
YoY
|
$6.185M
391.26%
YoY
|
$23.00M
-194.3%
YoY
|
$25.35M
-477.78%
YoY
|
$10.33M
-70.74%
YoY
|
$1.259M
-91.46%
YoY
|
-$24.39M
-153.13%
YoY
|
-$6.710M
-87.72%
YoY
|
$35.30M
-144.81%
YoY
|
$14.74M
-36.5%
YoY
|
$45.91M
-194.07%
YoY
|
-$54.63M
-783.73%
YoY
|
-$78.78M
-367.32%
YoY
|
$23.21M
155.9%
YoY
|
-$48.80M
-34.44%
YoY
|
$7.990M
-2048.78%
YoY
|
$29.47M
334.66%
YoY
|
$9.070M
29.57%
YoY
|
-$74.43M
-1120.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.518M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.1M
83966.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
-99.88%
YoY
|
$133.9M
1338500.0%
YoY
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00K
-93.1%
YoY
|
$1.000K
-111.11%
YoY
|
$109.0K
-97.11%
YoY
|
$0.00
-100.0%
YoY
|
$145.0K
-57.48%
YoY
|
-$9.000K
-140.91%
YoY
|
$3.767M
428.33%
YoY
|
$4.373M
893.86%
YoY
|
$341.0K
-99.73%
YoY
|
$22.00K
-95.85%
YoY
|
$713.0K
-24.15%
YoY
|
$440.0K
1000.0%
YoY
|
$127.0M
-6060.56%
YoY
|
$530.0K
-99.6%
YoY
|
$940.0K
-1666.67%
YoY
|
$40.00K
N/A
|
-$2.130M
-101.77%
YoY
|
$133.3M
N/A
|
-$60.00K
500.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.21M
5.2%
YoY
|
-$17.98M
-23.07%
YoY
|
-$14.44M
-43.47%
YoY
|
-$15.43M
-4.18%
YoY
|
-$16.36M
1.91%
YoY
|
-$23.38M
111.35%
YoY
|
-$25.55M
44.37%
YoY
|
-$16.11M
-11.02%
YoY
|
-$16.05M
7.23%
YoY
|
-$11.06M
-29.5%
YoY
|
-$17.70M
-1.18%
YoY
|
-$18.10M
11.59%
YoY
|
-$14.97M
-3.98%
YoY
|
-$15.69M
14.11%
YoY
|
-$17.91M
37.98%
YoY
|
-$16.22M
47.86%
YoY
|
-$15.59M
104.86%
YoY
|
-$13.75M
71.45%
YoY
|
-$12.98M
60.25%
YoY
|
| Cash From Investing Activities |
$2.990M
-71.05%
YoY
|
$6.185M
391.26%
YoY
|
$23.00M
-194.3%
YoY
|
$25.35M
-477.78%
YoY
|
$10.33M
-70.74%
YoY
|
$1.259M
-91.46%
YoY
|
-$24.39M
-153.13%
YoY
|
-$6.710M
-87.72%
YoY
|
$35.30M
-144.81%
YoY
|
$14.74M
-36.5%
YoY
|
$45.91M
-194.07%
YoY
|
-$54.63M
-783.73%
YoY
|
-$78.78M
-367.32%
YoY
|
$23.21M
155.9%
YoY
|
-$48.80M
-34.44%
YoY
|
$7.990M
-2048.78%
YoY
|
$29.47M
334.66%
YoY
|
$9.070M
29.57%
YoY
|
-$74.43M
-1120.99%
YoY
|
| Cash From Financing Activities |
$10.00K
-93.1%
YoY
|
$1.000K
-111.11%
YoY
|
$109.0K
-97.11%
YoY
|
$0.00
-100.0%
YoY
|
$145.0K
-57.48%
YoY
|
-$9.000K
-140.91%
YoY
|
$3.767M
428.33%
YoY
|
$4.373M
893.86%
YoY
|
$341.0K
-99.73%
YoY
|
$22.00K
-95.85%
YoY
|
$713.0K
-24.15%
YoY
|
$440.0K
1000.0%
YoY
|
$127.0M
-6060.56%
YoY
|
$530.0K
-99.6%
YoY
|
$940.0K
-1666.67%
YoY
|
$40.00K
N/A
|
-$2.130M
-101.77%
YoY
|
$133.3M
N/A
|
-$60.00K
500.0%
YoY
|
| Net Change In Cash |
-$14.21M
141.42%
YoY
|
-$11.80M
-46.68%
YoY
|
$8.665M
-118.77%
YoY
|
$9.916M
-153.77%
YoY
|
-$5.886M
-130.05%
YoY
|
-$22.13M
-698.03%
YoY
|
-$46.17M
-259.64%
YoY
|
-$18.44M
-74.49%
YoY
|
$19.59M
-41.02%
YoY
|
$3.700M
-54.04%
YoY
|
$28.92M
-143.98%
YoY
|
-$72.29M
782.66%
YoY
|
$33.21M
182.64%
YoY
|
$8.050M
-93.74%
YoY
|
-$65.77M
-24.81%
YoY
|
-$8.190M
-28.03%
YoY
|
$11.75M
-90.17%
YoY
|
$128.6M
-12711.76%
YoY
|
-$87.47M
10567.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.21M
5.2%
YoY
|
-$17.98M
-23.07%
YoY
|
-$14.44M
-43.47%
YoY
|
-$15.43M
-4.18%
YoY
|
-$16.36M
1.91%
YoY
|
-$23.38M
111.35%
YoY
|
-$25.55M
44.37%
YoY
|
-$16.11M
-11.02%
YoY
|
-$16.05M
7.23%
YoY
|
-$11.06M
-29.5%
YoY
|
-$17.70M
-1.18%
YoY
|
-$18.10M
11.59%
YoY
|
-$14.97M
-3.98%
YoY
|
-$15.69M
14.11%
YoY
|
-$17.91M
37.98%
YoY
|
-$16.22M
47.86%
YoY
|
-$15.59M
104.86%
YoY
|
-$13.75M
71.45%
YoY
|
-$12.98M
60.25%
YoY
|
| Capital Expenditures |
$60.00K
-124.69%
YoY
|
$21.00K
-104.91%
YoY
|
$80.00K
17.65%
YoY
|
$146.0K
-104.01%
YoY
|
-$243.0K
-90.25%
YoY
|
-$428.0K
-97.62%
YoY
|
$68.00K
-99.38%
YoY
|
-$3.637M
179.77%
YoY
|
-$2.492M
256.0%
YoY
|
-$18.00M
617.17%
YoY
|
$10.96M
-2207.12%
YoY
|
-$1.300M
-20.25%
YoY
|
-$700.0K
-30.69%
YoY
|
-$2.510M
292.19%
YoY
|
-$520.0K
205.88%
YoY
|
-$1.630M
279.07%
YoY
|
-$1.010M
42.25%
YoY
|
-$640.0K
36.17%
YoY
|
-$170.0K
13.33%
YoY
|
| Free Cash Flow |
-$17.27M
7.15%
YoY
|
-$18.00M
-21.54%
YoY
|
-$14.52M
-43.31%
YoY
|
-$15.58M
24.94%
YoY
|
-$16.12M
18.85%
YoY
|
-$22.95M
-430.68%
YoY
|
-$25.62M
-10.6%
YoY
|
-$12.47M
-25.78%
YoY
|
-$13.56M
-4.97%
YoY
|
$6.940M
-152.66%
YoY
|
-$28.66M
64.78%
YoY
|
-$16.80M
15.15%
YoY
|
-$14.27M
-2.13%
YoY
|
-$13.18M
0.53%
YoY
|
-$17.39M
35.75%
YoY
|
-$14.59M
38.43%
YoY
|
-$14.58M
111.3%
YoY
|
-$13.11M
73.64%
YoY
|
-$12.81M
61.13%
YoY
|
Loading...