|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income/(loss) | |||||
| Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Gain on assets disposal | |||||
| FBT employee contribution | |||||
| Interest accrued on shareholder loan | |||||
| Convertible notes settlement | |||||
| Derivate liability | |||||
| Other Finance and interest cost | |||||
| Other Selling, general and administrative adj | |||||
| Deregistration of subsidiary | |||||
| Net difference on foreign exchange | |||||
| Net changes in operating assets and liabilities | |||||
| (Increase)/decrease in trade and other receivables | |||||
| (Increase)/decrease in other assets | |||||
| Increase/(decrease) in trade and other payables | |||||
| Increase/(decrease) in other liabilities | |||||
| Increase in deferred tax asset | |||||
| Increase/(decrease) in tax provision | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Payments for property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| (Repayment)/Proceeds from borrowings | |||||
| Proceeds from issue of ordinary shares | |||||
| Settlement of Convertible notes | |||||
| Deregistration of subsidiary | |||||
| Finance cost paid | |||||
| Repayment of borrowings | |||||
| Repayment of advances from related entities | |||||
| Payment of finance lease liabilities | |||||
| Net cash provided by financing activities | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of period | |||||
| Cash and cash equivalents at the end of period | |||||
Loading...