|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.98M
-37.29%
YoY
|
$44.61M
-5.37%
YoY
|
$47.15M
124.32%
YoY
|
$21.02M
0.09%
YoY
|
$21.00M
-11.6%
YoY
|
| Depreciation, Depletion And Amortization |
$66.61M
14.81%
YoY
|
$58.02M
405.71%
YoY
|
$11.47M
5.33%
YoY
|
$10.89M
-76.06%
YoY
|
$45.49M
753.95%
YoY
|
| Cash From Operating Activities |
$57.32M
-7.86%
YoY
|
$62.21M
-38.68%
YoY
|
$101.4M
5.66%
YoY
|
$96.01M
0.0%
YoY
|
$96.01M
140.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.92M
-1.43%
YoY
|
$17.17M
23.47%
YoY
|
$13.90M
41.08%
YoY
|
$9.855M
-0.05%
YoY
|
$9.860M
275.62%
YoY
|
| Acquisitions |
$63.92M
-66.24%
YoY
|
$189.3M
178.47%
YoY
|
$68.00M
7609.18%
YoY
|
$882.0K
N/A
|
N/A
|
| Other Investing Activities |
-$63.24M
-66.48%
YoY
|
-$188.6M
184.26%
YoY
|
-$66.36M
-8499.49%
YoY
|
$790.0K
0.0%
YoY
|
$790.0K
-100.23%
YoY
|
| Cash From Investing Activities |
-$80.16M
-61.05%
YoY
|
-$205.8M
156.41%
YoY
|
-$80.26M
785.18%
YoY
|
-$9.067M
-0.03%
YoY
|
-$9.070M
-97.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$172.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.57M
-80.94%
YoY
|
$149.9M
-493.2%
YoY
|
-$38.11M
-29.24%
YoY
|
-$53.86M
0.0%
YoY
|
-$53.86M
-117.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.32M
-7.86%
YoY
|
$62.21M
-38.68%
YoY
|
$101.4M
5.66%
YoY
|
$96.01M
0.0%
YoY
|
$96.01M
140.63%
YoY
|
| Cash From Investing Activities |
-$80.16M
-61.05%
YoY
|
-$205.8M
156.41%
YoY
|
-$80.26M
785.18%
YoY
|
-$9.067M
-0.03%
YoY
|
-$9.070M
-97.42%
YoY
|
| Cash From Financing Activities |
$28.57M
-80.94%
YoY
|
$149.9M
-493.2%
YoY
|
-$38.11M
-29.24%
YoY
|
-$53.86M
0.0%
YoY
|
-$53.86M
-117.82%
YoY
|
| Net Change In Cash |
$5.537M
-11.87%
YoY
|
$6.283M
-137.11%
YoY
|
-$16.93M
-151.17%
YoY
|
$33.08M
0.01%
YoY
|
$33.08M
-471.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.32M
-7.86%
YoY
|
$62.21M
-38.68%
YoY
|
$101.4M
5.66%
YoY
|
$96.01M
0.0%
YoY
|
$96.01M
140.63%
YoY
|
| Capital Expenditures |
$16.92M
-1.43%
YoY
|
$17.17M
23.47%
YoY
|
$13.90M
41.08%
YoY
|
$9.855M
-0.05%
YoY
|
$9.860M
275.62%
YoY
|
| Free Cash Flow |
$40.40M
-10.31%
YoY
|
$45.04M
-48.55%
YoY
|
$87.54M
1.61%
YoY
|
$86.15M
0.0%
YoY
|
$86.15M
131.12%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.69M
47.82%
YoY
|
$428.0K
4.9%
YoY
|
$5.430M
-157.96%
YoY
|
$17.08M
10.8%
YoY
|
$7.907M
32.96%
YoY
|
$408.0K
N/A
|
-$9.369M
-158.33%
YoY
|
$15.41M
-10.74%
YoY
|
$5.947M
-31.18%
YoY
|
$16.06M
27.76%
YoY
|
$17.27M
26.62%
YoY
|
$8.642M
57.7%
YoY
|
$15.46M
236.0%
YoY
|
$12.57M
61.19%
YoY
|
$13.64M
N/A
|
$5.480M
21.7%
YoY
|
$4.600M
9.84%
YoY
|
$7.800M
118.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.483M
11.38%
YoY
|
$17.38M
8.32%
YoY
|
$17.32M
-48.08%
YoY
|
$4.107M
13.93%
YoY
|
$4.025M
-67.28%
YoY
|
$16.04M
N/A
|
$33.36M
1016.6%
YoY
|
$3.605M
27.16%
YoY
|
$12.30M
10.16%
YoY
|
$2.988M
0.47%
YoY
|
$2.835M
-1.05%
YoY
|
$11.17M
5.93%
YoY
|
$11.57M
7.07%
YoY
|
$2.974M
-73.91%
YoY
|
$2.865M
N/A
|
$10.54M
286.86%
YoY
|
$10.81M
-2.08%
YoY
|
$11.40M
64.98%
YoY
|
| Cash From Operating Activities |
N/A
|
$38.37M
96.24%
YoY
|
$209.0K
-98.75%
YoY
|
$48.87M
243.66%
YoY
|
-$11.31M
-200.27%
YoY
|
$19.55M
N/A
|
$16.77M
-35.82%
YoY
|
$14.22M
83.67%
YoY
|
$11.28M
-75.75%
YoY
|
$26.13M
64.95%
YoY
|
$7.742M
-44.97%
YoY
|
$46.52M
-3.4%
YoY
|
$23.37M
-0.93%
YoY
|
$15.84M
-26.89%
YoY
|
$14.07M
N/A
|
$48.16M
29.62%
YoY
|
$23.59M
73.42%
YoY
|
$21.67M
18.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$11.04M
200.46%
YoY
|
$3.511M
20.69%
YoY
|
$4.505M
9.11%
YoY
|
$5.232M
-14.37%
YoY
|
$3.673M
N/A
|
$2.909M
-164.72%
YoY
|
$4.129M
-195.25%
YoY
|
$6.110M
1.09%
YoY
|
-$4.495M
67.35%
YoY
|
-$4.335M
69.47%
YoY
|
$6.044M
311.16%
YoY
|
-$7.189M
372.96%
YoY
|
-$2.686M
22.65%
YoY
|
-$2.558M
N/A
|
$1.470M
-190.74%
YoY
|
-$1.520M
-133.59%
YoY
|
-$2.190M
167.07%
YoY
|
| Acquisitions |
N/A
|
$4.440M
-90.21%
YoY
|
N/A
|
N/A
|
N/A
|
$45.33M
N/A
|
N/A
|
N/A
|
$117.6M
35969.63%
YoY
|
N/A
|
N/A
|
$326.0K
-97.83%
YoY
|
N/A
|
N/A
|
N/A
|
$15.01M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.172M
-90.79%
YoY
|
-$9.158M
-4945.5%
YoY
|
-$379.0K
-99.45%
YoY
|
-$8.386M
-92.87%
YoY
|
-$45.31M
N/A
|
$189.0K
-160.77%
YoY
|
-$68.36M
1491.25%
YoY
|
-$117.6M
35969.63%
YoY
|
-$311.0K
-79.73%
YoY
|
-$4.296M
-35.32%
YoY
|
-$326.0K
-97.76%
YoY
|
-$43.63M
-7137.1%
YoY
|
-$1.534M
468.15%
YoY
|
-$6.642M
N/A
|
-$14.55M
-145600.0%
YoY
|
$620.0K
44.19%
YoY
|
-$270.0K
-99.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.21M
-68.95%
YoY
|
-$12.67M
365.77%
YoY
|
-$4.884M
-93.26%
YoY
|
-$13.62M
-88.99%
YoY
|
-$48.99M
N/A
|
-$2.720M
-43.4%
YoY
|
-$72.49M
739.87%
YoY
|
-$123.7M
1841.87%
YoY
|
-$4.806M
13.89%
YoY
|
-$8.631M
-6.18%
YoY
|
-$6.370M
-60.23%
YoY
|
-$50.82M
5546.56%
YoY
|
-$4.220M
71.54%
YoY
|
-$9.200M
N/A
|
-$16.02M
894.84%
YoY
|
-$900.0K
-78.05%
YoY
|
-$2.460M
-99.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.669M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$20.39M
-168.89%
YoY
|
-$9.725M
-38.73%
YoY
|
-$848.0K
-101.52%
YoY
|
$9.546M
-90.93%
YoY
|
$29.60M
N/A
|
-$15.87M
37.09%
YoY
|
$55.86M
-252.47%
YoY
|
$105.2M
-1803.06%
YoY
|
-$11.58M
256.36%
YoY
|
-$36.64M
-340.62%
YoY
|
-$6.178M
49.88%
YoY
|
-$45.97M
110.77%
YoY
|
-$3.249M
-84.07%
YoY
|
$15.23M
N/A
|
-$4.122M
-52.35%
YoY
|
-$21.81M
626.52%
YoY
|
-$20.40M
-106.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$38.37M
96.24%
YoY
|
$209.0K
-98.75%
YoY
|
$48.87M
243.66%
YoY
|
-$11.31M
-200.27%
YoY
|
$19.55M
N/A
|
$16.77M
-35.82%
YoY
|
$14.22M
83.67%
YoY
|
$11.28M
-75.75%
YoY
|
$26.13M
64.95%
YoY
|
$7.742M
-44.97%
YoY
|
$46.52M
-3.4%
YoY
|
$23.37M
-0.93%
YoY
|
$15.84M
-26.89%
YoY
|
$14.07M
N/A
|
$48.16M
29.62%
YoY
|
$23.59M
73.42%
YoY
|
$21.67M
18.16%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.21M
-68.95%
YoY
|
-$12.67M
365.77%
YoY
|
-$4.884M
-93.26%
YoY
|
-$13.62M
-88.99%
YoY
|
-$48.99M
N/A
|
-$2.720M
-43.4%
YoY
|
-$72.49M
739.87%
YoY
|
-$123.7M
1841.87%
YoY
|
-$4.806M
13.89%
YoY
|
-$8.631M
-6.18%
YoY
|
-$6.370M
-60.23%
YoY
|
-$50.82M
5546.56%
YoY
|
-$4.220M
71.54%
YoY
|
-$9.200M
N/A
|
-$16.02M
894.84%
YoY
|
-$900.0K
-78.05%
YoY
|
-$2.460M
-99.23%
YoY
|
| Cash From Financing Activities |
N/A
|
-$20.39M
-168.89%
YoY
|
-$9.725M
-38.73%
YoY
|
-$848.0K
-101.52%
YoY
|
$9.546M
-90.93%
YoY
|
$29.60M
N/A
|
-$15.87M
37.09%
YoY
|
$55.86M
-252.47%
YoY
|
$105.2M
-1803.06%
YoY
|
-$11.58M
256.36%
YoY
|
-$36.64M
-340.62%
YoY
|
-$6.178M
49.88%
YoY
|
-$45.97M
110.77%
YoY
|
-$3.249M
-84.07%
YoY
|
$15.23M
N/A
|
-$4.122M
-52.35%
YoY
|
-$21.81M
626.52%
YoY
|
-$20.40M
-106.76%
YoY
|
| Net Change In Cash |
N/A
|
$2.851M
-5015.52%
YoY
|
-$22.19M
1118.96%
YoY
|
$43.14M
-1891.4%
YoY
|
-$15.38M
113.67%
YoY
|
-$58.00K
N/A
|
-$1.820M
-118.67%
YoY
|
-$2.408M
-93.58%
YoY
|
-$7.200M
-121.2%
YoY
|
$9.749M
16.42%
YoY
|
-$37.53M
-286.75%
YoY
|
$33.97M
21.25%
YoY
|
-$73.42M
-8442.84%
YoY
|
$8.374M
-803.7%
YoY
|
$20.09M
N/A
|
$28.02M
4.19%
YoY
|
$880.0K
-86.46%
YoY
|
-$1.190M
-390.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$38.37M
96.24%
YoY
|
$209.0K
-98.75%
YoY
|
$48.87M
243.66%
YoY
|
-$11.31M
-200.27%
YoY
|
$19.55M
N/A
|
$16.77M
-35.82%
YoY
|
$14.22M
83.67%
YoY
|
$11.28M
-75.75%
YoY
|
$26.13M
64.95%
YoY
|
$7.742M
-44.97%
YoY
|
$46.52M
-3.4%
YoY
|
$23.37M
-0.93%
YoY
|
$15.84M
-26.89%
YoY
|
$14.07M
N/A
|
$48.16M
29.62%
YoY
|
$23.59M
73.42%
YoY
|
$21.67M
18.16%
YoY
|
| Capital Expenditures |
N/A
|
$11.04M
200.46%
YoY
|
$3.511M
20.69%
YoY
|
$4.505M
9.11%
YoY
|
$5.232M
-14.37%
YoY
|
$3.673M
N/A
|
$2.909M
-164.72%
YoY
|
$4.129M
-195.25%
YoY
|
$6.110M
1.09%
YoY
|
-$4.495M
67.35%
YoY
|
-$4.335M
69.47%
YoY
|
$6.044M
311.16%
YoY
|
-$7.189M
372.96%
YoY
|
-$2.686M
22.65%
YoY
|
-$2.558M
N/A
|
$1.470M
-190.74%
YoY
|
-$1.520M
-133.59%
YoY
|
-$2.190M
167.07%
YoY
|
| Free Cash Flow |
N/A
|
$27.34M
72.13%
YoY
|
-$3.302M
-123.82%
YoY
|
$44.36M
339.64%
YoY
|
-$16.54M
-419.88%
YoY
|
$15.88M
N/A
|
$13.86M
-54.74%
YoY
|
$10.09M
-16.44%
YoY
|
$5.172M
-87.22%
YoY
|
$30.63M
65.3%
YoY
|
$12.08M
-27.36%
YoY
|
$40.47M
-13.31%
YoY
|
$30.56M
21.7%
YoY
|
$18.53M
-22.34%
YoY
|
$16.63M
N/A
|
$46.69M
20.42%
YoY
|
$25.11M
176.6%
YoY
|
$23.86M
24.53%
YoY
|
Loading...