|
Concept
|
2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.545M
-59.7%
YoY
|
-$8.795M
96.38%
YoY
|
-$4.479M
-8.59%
YoY
|
-$4.900M
644.97%
YoY
|
-$657.7K
-58.41%
YoY
|
| Depreciation, Depletion And Amortization |
$166.1K
-11.27%
YoY
|
$187.2K
-7.49%
YoY
|
$202.4K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$905.0K
-2.49%
YoY
|
-$928.1K
-51.87%
YoY
|
-$1.928M
51.39%
YoY
|
-$1.274M
241.4%
YoY
|
-$373.1K
-62.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$311.6K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$759.1K
39.86%
YoY
|
-$542.8K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.071M
97.26%
YoY
|
-$542.8K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$90.00K
-91.83%
YoY
|
$1.101M
140.96%
YoY
|
$457.1K
134.56%
YoY
|
$194.9K
-82.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$889.5K
-11.07%
YoY
|
$1.000M
-56.17%
YoY
|
$2.282M
-9.23%
YoY
|
$2.514M
803.22%
YoY
|
$278.4K
-75.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$905.0K
-2.49%
YoY
|
-$928.1K
-51.87%
YoY
|
-$1.928M
51.39%
YoY
|
-$1.274M
241.4%
YoY
|
-$373.1K
-62.78%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.071M
97.26%
YoY
|
-$542.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$889.5K
-11.07%
YoY
|
$1.000M
-56.17%
YoY
|
$2.282M
-9.23%
YoY
|
$2.514M
803.22%
YoY
|
$278.4K
-75.37%
YoY
|
| Net Change In Cash |
-$15.52K
-121.53%
YoY
|
$72.09K
-110.06%
YoY
|
-$716.8K
-202.73%
YoY
|
$697.8K
-836.76%
YoY
|
-$94.71K
-174.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$905.0K
-2.49%
YoY
|
-$928.1K
-51.87%
YoY
|
-$1.928M
51.39%
YoY
|
-$1.274M
241.4%
YoY
|
-$373.1K
-62.78%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$311.6K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$928.1K
-42.6%
YoY
|
-$1.617M
N/A
|
N/A
|
N/A
|
|
Concept
|
2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.891M
3032.69%
YoY
|
$784.2K
-119.7%
YoY
|
-$1.934M
-55.44%
YoY
|
-$378.4K
-81.63%
YoY
|
-$92.28K
-105.13%
YoY
|
-$3.980M
73.04%
YoY
|
-$4.340M
126.04%
YoY
|
-$2.060M
-15.23%
YoY
|
$1.800M
-242.86%
YoY
|
-$2.300M
360.0%
YoY
|
-$1.920M
195.38%
YoY
|
-$2.430M
767.86%
YoY
|
-$1.260M
800.0%
YoY
|
-$500.0K
455.56%
YoY
|
-$650.0K
333.33%
YoY
|
-$280.0K
-22.22%
YoY
|
-$140.0K
-86.92%
YoY
|
-$90.00K
50.0%
YoY
|
-$150.0K
87.5%
YoY
|
| Depreciation, Depletion And Amortization |
$26.62K
-58.88%
YoY
|
$46.51K
9.41%
YoY
|
$46.51K
N/A
|
$46.50K
-41.88%
YoY
|
$64.73K
-64.04%
YoY
|
$42.51K
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.18K
-159.43%
YoY
|
-$240.4K
90.27%
YoY
|
-$268.9K
12.03%
YoY
|
-$485.9K
18.5%
YoY
|
-$151.7K
-47.68%
YoY
|
-$126.4K
-77.83%
YoY
|
-$240.0K
-65.22%
YoY
|
-$410.0K
7.89%
YoY
|
-$290.0K
-23.68%
YoY
|
-$570.0K
7.55%
YoY
|
-$690.0K
228.57%
YoY
|
-$380.0K
153.33%
YoY
|
-$380.0K
192.31%
YoY
|
-$530.0K
562.5%
YoY
|
-$210.0K
250.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$130.0K
-89.6%
YoY
|
-$80.00K
-115.09%
YoY
|
-$60.00K
-72.73%
YoY
|
-$100.0K
66.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
-$20.00K
N/A
|
-$110.0K
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$70.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-107.69%
YoY
|
$0.00
-100.0%
YoY
|
-$280.0K
86.67%
YoY
|
-$500.0K
900.0%
YoY
|
-$260.0K
N/A
|
-$80.00K
N/A
|
-$150.0K
-600.0%
YoY
|
-$50.00K
N/A
|
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-115.38%
YoY
|
-$30.00K
-62.5%
YoY
|
-$380.0K
153.33%
YoY
|
-$700.0K
1300.0%
YoY
|
-$260.0K
N/A
|
-$80.00K
-200.0%
YoY
|
-$150.0K
-475.0%
YoY
|
-$50.00K
N/A
|
N/A
|
$80.00K
N/A
|
$40.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-89.74%
YoY
|
$50.00K
-82.14%
YoY
|
$130.0K
8.33%
YoY
|
$300.0K
900.0%
YoY
|
$390.0K
129.41%
YoY
|
$280.0K
100.0%
YoY
|
$120.0K
-36.84%
YoY
|
$30.00K
N/A
|
$170.0K
N/A
|
$140.0K
N/A
|
$190.0K
-83.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.84K
-123.51%
YoY
|
$176.4K
43.78%
YoY
|
$335.1K
59.56%
YoY
|
$433.8K
0.88%
YoY
|
$237.5K
7.94%
YoY
|
$122.7K
-74.44%
YoY
|
$210.0K
-82.64%
YoY
|
$430.0K
16.22%
YoY
|
$220.0K
-82.81%
YoY
|
$480.0K
-15.79%
YoY
|
$1.210M
163.04%
YoY
|
$370.0K
85.0%
YoY
|
$1.280M
357.14%
YoY
|
$570.0K
N/A
|
$460.0K
N/A
|
$200.0K
N/A
|
$280.0K
-75.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.18K
-159.43%
YoY
|
-$240.4K
90.27%
YoY
|
-$268.9K
12.03%
YoY
|
-$485.9K
18.5%
YoY
|
-$151.7K
-47.68%
YoY
|
-$126.4K
-77.83%
YoY
|
-$240.0K
-65.22%
YoY
|
-$410.0K
7.89%
YoY
|
-$290.0K
-23.68%
YoY
|
-$570.0K
7.55%
YoY
|
-$690.0K
228.57%
YoY
|
-$380.0K
153.33%
YoY
|
-$380.0K
192.31%
YoY
|
-$530.0K
562.5%
YoY
|
-$210.0K
250.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$130.0K
-89.6%
YoY
|
-$80.00K
-115.09%
YoY
|
-$60.00K
-72.73%
YoY
|
-$100.0K
66.67%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-115.38%
YoY
|
-$30.00K
-62.5%
YoY
|
-$380.0K
153.33%
YoY
|
-$700.0K
1300.0%
YoY
|
-$260.0K
N/A
|
-$80.00K
-200.0%
YoY
|
-$150.0K
-475.0%
YoY
|
-$50.00K
N/A
|
N/A
|
$80.00K
N/A
|
$40.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.84K
-123.51%
YoY
|
$176.4K
43.78%
YoY
|
$335.1K
59.56%
YoY
|
$433.8K
0.88%
YoY
|
$237.5K
7.94%
YoY
|
$122.7K
-74.44%
YoY
|
$210.0K
-82.64%
YoY
|
$430.0K
16.22%
YoY
|
$220.0K
-82.81%
YoY
|
$480.0K
-15.79%
YoY
|
$1.210M
163.04%
YoY
|
$370.0K
85.0%
YoY
|
$1.280M
357.14%
YoY
|
$570.0K
N/A
|
$460.0K
N/A
|
$200.0K
N/A
|
$280.0K
-75.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$34.34K
-59.95%
YoY
|
-$63.99K
1653.15%
YoY
|
$66.20K
-320.67%
YoY
|
-$52.07K
-360.35%
YoY
|
$85.74K
-385.8%
YoY
|
-$3.650K
-96.96%
YoY
|
-$30.00K
-121.43%
YoY
|
$20.00K
-102.82%
YoY
|
-$30.00K
-104.69%
YoY
|
-$120.0K
200.0%
YoY
|
$140.0K
40.0%
YoY
|
-$710.0K
N/A
|
$640.0K
326.67%
YoY
|
-$40.00K
N/A
|
$100.0K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-225.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-120.0%
YoY
|
-$100.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.18K
-159.43%
YoY
|
-$240.4K
90.27%
YoY
|
-$268.9K
12.03%
YoY
|
-$485.9K
18.5%
YoY
|
-$151.7K
-47.68%
YoY
|
-$126.4K
-77.83%
YoY
|
-$240.0K
-65.22%
YoY
|
-$410.0K
7.89%
YoY
|
-$290.0K
-23.68%
YoY
|
-$570.0K
7.55%
YoY
|
-$690.0K
228.57%
YoY
|
-$380.0K
153.33%
YoY
|
-$380.0K
192.31%
YoY
|
-$530.0K
562.5%
YoY
|
-$210.0K
250.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$130.0K
-89.6%
YoY
|
-$80.00K
-115.09%
YoY
|
-$60.00K
-72.73%
YoY
|
-$100.0K
66.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
-$20.00K
N/A
|
-$110.0K
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$70.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$151.7K
-51.05%
YoY
|
-$126.4K
-77.03%
YoY
|
-$240.0K
-58.62%
YoY
|
-$410.0K
127.78%
YoY
|
-$310.0K
N/A
|
-$550.0K
3.77%
YoY
|
-$580.0K
176.19%
YoY
|
-$180.0K
N/A
|
N/A
|
-$530.0K
253.33%
YoY
|
-$210.0K
200.0%
YoY
|
N/A
|
N/A
|
-$150.0K
N/A
|
-$70.00K
N/A
|
N/A
|
Loading...