|
Year to Dec 2015
12 months to Dec 31, 2015
|
Year to Dec 2014
12 months to Dec 31, 2014
|
Year to Dec 2013
12 months to Dec 31, 2013
|
Year to Dec 2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net income attributable to Western Refining, Inc. | ||||
| Total net income attributable to Western Refining, Inc. | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Depreciation, Depletion and Amortization, Nonproduction | ||||
| Total depreciation, Depletion and Amortization, Nonproduction | ||||
| Unrealized Gain (Loss) on Derivatives | ||||
| Total unrealized Gain (Loss) on Derivatives | ||||
| Loss on extinguishment of debt | ||||
| Total loss on extinguishment of debt | ||||
| Stock-based compensation expense | ||||
| Total stock-based compensation expense | ||||
| Deferred income taxes | ||||
| Total deferred income taxes | ||||
| Contingent consideration loss | ||||
| Income from equity method investment, net of dividends | ||||
| Inventory Write-down | ||||
| Other Noncash Income (Expense) | ||||
| Total other Noncash Income (Expense) | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Total accounts receivable | ||||
| Inventories | ||||
| Total inventories | ||||
| Increase (Decrease) in Other Current Assets | ||||
| Total increase (Decrease) in Other Current Assets | ||||
| Accounts payable and accrued liabilities | ||||
| Total accounts payable and accrued liabilities | ||||
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | ||||
| Total increase (Decrease) in Other Operating Assets and Liabilities, Net | ||||
| Net cash provided by operating activities | ||||
| Total net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Capital expenditures | ||||
| Total capital expenditures | ||||
| Acquisition, net of cash acquired | ||||
| Return of capital on equity method investment | ||||
| Total return of capital on equity method investment | ||||
| Net Cash Provided by (Used in) Investing Activities | ||||
| Total net Cash Provided by (Used in) Investing Activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from Issuance of Senior Long-term Debt | ||||
| Total proceeds from Issuance of Senior Long-term Debt | ||||
| Repayments of senior secured notes | ||||
| Total repayments of senior secured notes | ||||
| Premiums paid to extinguish debt | ||||
| Total premiums paid to extinguish debt | ||||
| Borrowings on revolving credit facility | ||||
| Proceeds from (Repayments of) Lines of Credit | ||||
| Proceeds from IPO, net of direct costs of issuance | ||||
| Total proceeds from IPO, net of direct costs of issuance | ||||
| Deferred financing costs | ||||
| Total deferred financing costs | ||||
| Payments of Capital Distribution | ||||
| Total payments of Capital Distribution | ||||
| Net cash used in financing activities | ||||
| Total net cash used in financing activities | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Total net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of year | ||||
| Successor | ||||
| Total cash and cash equivalents at beginning of year | ||||
| Cash and cash equivalents at end of year | ||||
| Total cash and cash equivalents at end of year | ||||
Loading...