|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Profit for the year | |||||
| Adjustments for: | |||||
| Depreciation | |||||
| Impairment loss | |||||
| Loss on disposal of non-current assets | |||||
| Share of profit of associates | |||||
| Financial income | |||||
| Financial costs | |||||
| Gain on derivatives (excluding realized (loss)/gain on forward foreign exchange contracts held for trading) | |||||
| Share-based compensation | |||||
| Adjusted profit | |||||
| Decrease/(increase) in trade and other receivables including related parties, net | |||||
| Decrease/(increase) in prepayments and other assets | |||||
| Increase in inventories | |||||
| Decrease/(increase) in other non-current assets | |||||
| (Decrease)/increase in other non-current liabilities | |||||
| Increase in accounts payable and other current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for tangible fixed assets and vessels under construction | |||||
| Proceeds from sale and leaseback, net of commissions | |||||
| Proceeds from sale and sale and leasebacks of tangible fixed assets, net | |||||
| Proceeds from FSRU forthcoming sale | |||||
| Other investments | |||||
| Payments for right-of-use assets | |||||
| Dividends received from associate | |||||
| Purchase of short-term cash deposits | |||||
| Maturity of short-term cash deposits | |||||
| Financial income received | |||||
| Net cash (used in)/provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from loans and bonds, net of discount | |||||
| Loan and bond repayments | |||||
| Principal elements of lease payments | |||||
| Payment of loan and bond issuance costs, net | |||||
| Loan issuance costs received | |||||
| Proceeds from GasLog Partners' common unit offerings (net of underwriting discounts and commissions) | |||||
| Payment of equity raising costs | |||||
| Merger consideration - Transaction (including special distribution) | |||||
| Proceeds from interest rate swaps termination | |||||
| Interest paid | |||||
| Loan/bond modification costs related to the 2021 Transaction (as defined in Note 1) | |||||
| Payment of cash collaterals for swaps | |||||
| Release of cash collaterals for swaps | |||||
| Repurchase of GasLog's and GasLog Partners' preference shares/units | |||||
| Partial redemption of GasLog's preference shares, net of fees | |||||
| Dividends paid (common and preference) | |||||
| Net cash used in financing activities | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| (Decrease)/increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
| Capital expenditures included in liabilities at the end of the year | |||||
| Capital expenditures included in liabilities at the end of the year - Right-of-use assets | |||||
| Equity raising costs included in liabilities at the end of the year | |||||
| Loan issuance costs included in liabilities at the end of the year | |||||
Loading...