|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash: | |||||
| Stock-based compensation | |||||
| Depreciation of property and equipment and amortization of intangible assets | |||||
| Impairment loss and write-off of property and equipment and of intangible assets | |||||
| Amortization of deferred financing costs and debt discounts | |||||
| Disposal of fixed assets | |||||
| Equity participation in losses of equity method investments | |||||
| Other long-term liabilities | |||||
| Financial (income) charges, net (Note 10) | |||||
| (Gain) loss on debt extinguishment (Note 11) | |||||
| Gain on debt extinguishment (Note 8) | |||||
| Grant income | |||||
| Write-off of deferred financing costs | |||||
| Changes in operating assets and liabilities | |||||
| Change in accounts receivable | |||||
| Change in restricted cash | |||||
| Change in inventories | |||||
| Change in prepaid expenses and deposits | |||||
| Change in deferred revenues | |||||
| Change in value added tax, income taxes and other receivables | |||||
| Change in accounts payable to ARD | |||||
| Change in accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of property and equipment and intangible assets, net of sales of assets | |||||
| Capital investment in equity method and cost investments (Note 3) | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Deferred financing costs | |||||
| Issuance of long-term debt (Note 8) | |||||
| Repayment of long-term debt (Note 8) | |||||
| Government grants (Note 9) | |||||
| Net proceeds from issuance of common shares | |||||
| Proceeds from issuance of shares by a subsidiary (Note 12) | |||||
| Net cash provided by financing activities | |||||
| Foreign exchange impact on cash | |||||
| (Decrease) increase in cash | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash flow information: | |||||
| Deferred financing costs related to the second public offering not yet paid | |||||
| Non-cash transactions: | |||||
| Deferred financing costs related to the public offering not yet paid | |||||
| Construction in-progress costs and fixed assets not yet paid | |||||
| Amortization of debt discounts capitalized to Fixed Assets | |||||
| Interest paid | |||||
Loading...