|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$210.1M
12.53%
YoY
|
$186.7M
112.28%
YoY
|
$87.96M
5.44%
YoY
|
$83.42M
-59.03%
YoY
|
$203.6M
42.77%
YoY
|
| Cost Of Revenue |
$130.3M
5.55%
YoY
|
$123.4M
62.9%
YoY
|
$75.75M
15.83%
YoY
|
$65.40M
-54.87%
YoY
|
$144.9M
52.21%
YoY
|
| Gross Profit |
$79.85M
26.13%
YoY
|
$63.31M
418.77%
YoY
|
$12.20M
-32.57%
YoY
|
$18.10M
-69.17%
YoY
|
$58.70M
23.84%
YoY
|
| Selling, General & Admin |
$24.50M
-1.25%
YoY
|
$24.81M
58.03%
YoY
|
$15.70M
16.43%
YoY
|
$13.48M
-15.99%
YoY
|
$16.05M
0.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$43.50M
7.67%
YoY
|
$40.40M
3.86%
YoY
|
$38.90M
-11.39%
YoY
|
$43.90M
-3.3%
YoY
|
$45.40M
46.93%
YoY
|
| Operating Expenses |
$24.50M
-1.25%
YoY
|
$24.81M
58.03%
YoY
|
$15.70M
16.43%
YoY
|
$13.48M
-15.99%
YoY
|
$16.05M
0.91%
YoY
|
| Operating Profit |
-$3.717M
77.42%
YoY
|
-$2.095M
-95.14%
YoY
|
-$43.12M
-47.52%
YoY
|
-$82.16M
76.7%
YoY
|
-$46.50M
276.78%
YoY
|
| Interest Expense |
-$35.96M
21.57%
YoY
|
-$29.58M
94.66%
YoY
|
-$15.19M
3.87%
YoY
|
-$14.63M
1.47%
YoY
|
-$14.42M
89.67%
YoY
|
| Other Income/Expense, Net |
-$585.0K
N/A
|
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
-$377.0K
N/A
|
| Pretax Income |
-$39.67M
-44.53%
YoY
|
-$71.52M
48.44%
YoY
|
-$48.18M
-50.22%
YoY
|
-$96.79M
58.9%
YoY
|
-$60.91M
206.05%
YoY
|
| Income Tax |
-$1.975M
-68.12%
YoY
|
-$6.196M
-133.43%
YoY
|
$18.53M
-12706.8%
YoY
|
-$147.0K
20.49%
YoY
|
-$122.0K
-234.07%
YoY
|
| Net Earnings |
-$37.70M
-42.29%
YoY
|
-$65.32M
-2.09%
YoY
|
-$66.71M
-30.97%
YoY
|
-$96.64M
58.98%
YoY
|
-$60.79M
204.05%
YoY
|
| Basic Earnings Per Share |
-$2.69
-46.31%
YoY
|
-$5.01
-43.64%
YoY
|
-$8.89
-54.85%
YoY
|
-$19.69
22.22%
YoY
|
-$16.11
N/A
|
| Diluted Earnings Per Share |
-$2.69
-46.31%
YoY
|
-$5.01
-43.64%
YoY
|
-$8.89
-54.85%
YoY
|
-$19.69
22.22%
YoY
|
-$16.11
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.01M
7.57%
YoY
|
13.03M
73.52%
YoY
|
7.507M
52.99%
YoY
|
4.907M
30.02%
YoY
|
3.774M
58.64%
YoY
|
| Diluted Shares Outstanding |
14.01M
7.57%
YoY
|
13.03M
73.52%
YoY
|
7.507M
52.99%
YoY
|
4.907M
30.02%
YoY
|
3.774M
58.64%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$37.99M
-13.98%
YoY
|
$43.33M
-23.12%
YoY
|
$46.64M
-26.85%
YoY
|
$45.83M
-23.94%
YoY
|
$44.16M
-10.14%
YoY
|
$56.36M
33.19%
YoY
|
$63.76M
82.21%
YoY
|
$60.26M
110.98%
YoY
|
$49.15M
104.48%
YoY
|
$42.31M
113.52%
YoY
|
$34.99M
125.14%
YoY
|
$28.56M
114.44%
YoY
|
$24.04M
135.08%
YoY
|
$19.82M
-7.31%
YoY
|
$15.54M
-59.62%
YoY
|
$13.32M
-70.59%
YoY
|
$10.22M
-77.32%
YoY
|
$21.38M
-59.57%
YoY
|
$38.49M
-36.22%
YoY
|
| Cost Of Revenue |
N/A
|
$31.54M
-6.78%
YoY
|
$30.82M
-17.74%
YoY
|
$31.47M
-12.46%
YoY
|
$27.49M
-12.39%
YoY
|
$33.83M
17.03%
YoY
|
$37.46M
37.9%
YoY
|
$35.95M
49.5%
YoY
|
$31.38M
55.94%
YoY
|
$28.90M
69.62%
YoY
|
$27.17M
86.83%
YoY
|
$24.05M
94.24%
YoY
|
$20.12M
132.37%
YoY
|
$17.04M
20.85%
YoY
|
$14.54M
-51.9%
YoY
|
$12.38M
-63.46%
YoY
|
$8.660M
-74.72%
YoY
|
$14.10M
-62.35%
YoY
|
$30.23M
-23.14%
YoY
|
| Gross Profit |
N/A
|
$11.79M
-47.66%
YoY
|
$15.82M
-39.84%
YoY
|
$14.36M
-40.93%
YoY
|
$16.67M
-6.18%
YoY
|
$22.53M
68.01%
YoY
|
$26.30M
236.01%
YoY
|
$24.31M
438.5%
YoY
|
$17.77M
354.19%
YoY
|
$13.41M
382.86%
YoY
|
$7.826M
682.6%
YoY
|
$4.514M
380.21%
YoY
|
$3.912M
150.77%
YoY
|
$2.777M
-61.91%
YoY
|
$1.000M
-87.91%
YoY
|
$940.0K
-91.76%
YoY
|
$1.560M
-85.6%
YoY
|
$7.290M
-52.75%
YoY
|
$8.270M
-60.68%
YoY
|
| Selling, General & Admin |
$3.570M
-48.0%
YoY
|
$3.731M
-28.58%
YoY
|
$4.337M
-35.53%
YoY
|
$5.683M
-26.32%
YoY
|
$6.865M
-2.03%
YoY
|
$5.224M
7.49%
YoY
|
$6.727M
28.67%
YoY
|
$7.713M
99.3%
YoY
|
$7.007M
72.25%
YoY
|
$4.860M
19.26%
YoY
|
$5.228M
41.83%
YoY
|
$3.870M
14.5%
YoY
|
$4.068M
45.49%
YoY
|
$4.075M
14.98%
YoY
|
$3.686M
-1.99%
YoY
|
$3.380M
-28.69%
YoY
|
$2.796M
-25.54%
YoY
|
$3.544M
17.82%
YoY
|
$3.761M
-17.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$12.57M
10.22%
YoY
|
$11.83M
8.96%
YoY
|
$11.06M
3.09%
YoY
|
$10.23M
1.09%
YoY
|
$11.41M
15.81%
YoY
|
$10.85M
11.31%
YoY
|
$10.72M
10.89%
YoY
|
$10.12M
3.91%
YoY
|
$9.848M
3.5%
YoY
|
$9.751M
-2.39%
YoY
|
$9.671M
-8.59%
YoY
|
$9.739M
-9.57%
YoY
|
$9.515M
-13.89%
YoY
|
$9.990M
-13.28%
YoY
|
$10.58M
-8.24%
YoY
|
$10.77M
-3.49%
YoY
|
$11.05M
-2.81%
YoY
|
$11.52M
1.86%
YoY
|
| Operating Expenses |
$3.570M
-48.0%
YoY
|
$3.731M
-77.56%
YoY
|
$16.16M
140.27%
YoY
|
$17.32M
-6.04%
YoY
|
$6.865M
-2.03%
YoY
|
$16.63M
242.16%
YoY
|
$6.727M
28.67%
YoY
|
$18.44M
34.67%
YoY
|
$7.007M
72.25%
YoY
|
$4.860M
19.26%
YoY
|
$5.228M
41.83%
YoY
|
$13.69M
-1.93%
YoY
|
$4.068M
45.49%
YoY
|
$4.075M
14.98%
YoY
|
$3.686M
-1.99%
YoY
|
$13.96M
-16.16%
YoY
|
$2.796M
-25.54%
YoY
|
$3.544M
17.82%
YoY
|
$3.761M
-17.25%
YoY
|
| Operating Profit |
-$8.926M
-1244.36%
YoY
|
-$7.679M
-230.15%
YoY
|
-$343.0K
-103.93%
YoY
|
-$2.965M
-150.5%
YoY
|
$780.0K
275.0%
YoY
|
$5.900M
-922.87%
YoY
|
$8.729M
-231.52%
YoY
|
$5.871M
-163.98%
YoY
|
$208.0K
-101.96%
YoY
|
-$717.0K
-93.54%
YoY
|
-$6.637M
-45.96%
YoY
|
-$9.177M
-76.67%
YoY
|
-$10.60M
-9.22%
YoY
|
-$11.10M
71.3%
YoY
|
-$12.28M
-50.2%
YoY
|
-$39.34M
22.11%
YoY
|
-$11.68M
72.85%
YoY
|
-$6.477M
1.71%
YoY
|
-$24.66M
2040.71%
YoY
|
| Interest Expense |
-$10.26M
11.2%
YoY
|
-$10.25M
24.17%
YoY
|
-$9.878M
13.29%
YoY
|
-$9.763M
13.92%
YoY
|
-$9.222M
13.88%
YoY
|
-$8.251M
0.23%
YoY
|
-$8.719M
86.5%
YoY
|
-$8.570M
119.8%
YoY
|
-$8.098M
112.43%
YoY
|
-$8.232M
118.18%
YoY
|
-$4.675M
26.04%
YoY
|
-$3.899M
2.07%
YoY
|
-$3.812M
7.26%
YoY
|
-$3.773M
3.26%
YoY
|
-$3.709M
3.03%
YoY
|
-$3.820M
9.14%
YoY
|
-$3.554M
-0.17%
YoY
|
-$3.654M
1.78%
YoY
|
-$3.600M
-4.26%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Pretax Income |
-$19.18M
127.21%
YoY
|
-$17.92M
311.29%
YoY
|
-$9.217M
-92270.0%
YoY
|
-$26.88M
664.13%
YoY
|
-$8.442M
7.0%
YoY
|
-$4.358M
636.15%
YoY
|
$10.00K
-100.02%
YoY
|
-$3.518M
-73.02%
YoY
|
-$7.890M
84.22%
YoY
|
-$592.0K
-96.02%
YoY
|
-$59.52M
272.18%
YoY
|
-$13.04M
-69.79%
YoY
|
-$4.283M
-71.88%
YoY
|
-$14.87M
46.76%
YoY
|
-$15.99M
-43.42%
YoY
|
-$43.16M
20.83%
YoY
|
-$15.23M
47.65%
YoY
|
-$10.13M
1.72%
YoY
|
-$28.27M
475.31%
YoY
|
| Income Tax |
-$687.0K
-18.6%
YoY
|
-$1.207M
512.69%
YoY
|
-$231.0K
11450.0%
YoY
|
-$931.0K
-86.66%
YoY
|
-$844.0K
21.26%
YoY
|
-$197.0K
-108.96%
YoY
|
-$2.000K
-99.72%
YoY
|
-$6.979M
-137.83%
YoY
|
-$696.0K
-3763.16%
YoY
|
$2.199M
6563.64%
YoY
|
-$720.0K
-2217.65%
YoY
|
$18.45M
-29379.37%
YoY
|
$19.00K
-161.29%
YoY
|
$33.00K
-400.0%
YoY
|
$34.00K
-180.95%
YoY
|
-$63.00K
-91.15%
YoY
|
-$31.00K
-113.36%
YoY
|
-$11.00K
-100.38%
YoY
|
-$42.00K
-98.35%
YoY
|
| Net Earnings |
-$18.49M
143.41%
YoY
|
-$16.72M
301.75%
YoY
|
-$8.986M
-74983.33%
YoY
|
-$25.95M
-849.81%
YoY
|
-$7.598M
5.62%
YoY
|
-$4.161M
49.09%
YoY
|
$12.00K
-100.02%
YoY
|
$3.461M
-110.99%
YoY
|
-$7.194M
67.22%
YoY
|
-$2.791M
-81.27%
YoY
|
-$58.80M
266.9%
YoY
|
-$31.48M
-26.94%
YoY
|
-$4.302M
-71.7%
YoY
|
-$14.90M
47.24%
YoY
|
-$16.03M
-43.22%
YoY
|
-$43.10M
23.1%
YoY
|
-$15.20M
44.11%
YoY
|
-$10.12M
-21.29%
YoY
|
-$28.22M
1089.34%
YoY
|
| Basic Earnings Per Share |
-$1.27
135.19%
YoY
|
-$1.15
283.33%
YoY
|
-$0.62
N/A
|
N/A
|
-$0.54
1.89%
YoY
|
-$0.30
42.86%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.53
-10.17%
YoY
|
-$0.21
-90.54%
YoY
|
-$5.20
101.55%
YoY
|
N/A
|
-$0.59
N/A
|
-$2.22
N/A
|
-$2.58
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.27
135.19%
YoY
|
-$1.15
288.3%
YoY
|
-$0.62
N/A
|
-$1.70
-767.27%
YoY
|
-$0.54
1.89%
YoY
|
-$0.30
41.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.25
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$0.21
-90.54%
YoY
|
-$5.20
101.55%
YoY
|
-$3.224M
-54.07%
YoY
|
-$587.6K
-77.96%
YoY
|
-$2.22
-100.0%
YoY
|
-$2.58
-100.0%
YoY
|
-$7.020M
-24.81%
YoY
|
-$2.667M
-4.71%
YoY
|
-$2.517M
-26.0%
YoY
|
-$7.525M
1100.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.22M
8.06%
YoY
|
15.21M
8.18%
YoY
|
15.27M
11.92%
YoY
|
14.08M
3.44%
YoY
|
14.08M
3.44%
YoY
|
14.06M
3.48%
YoY
|
13.64M
20.69%
YoY
|
13.62M
42.39%
YoY
|
13.62M
86.0%
YoY
|
13.59M
102.41%
YoY
|
11.30M
81.87%
YoY
|
9.563M
54.85%
YoY
|
7.321M
28.37%
YoY
|
6.714M
67.1%
YoY
|
6.215M
65.73%
YoY
|
6.176M shares
-91.9%
YoY
|
5.703M
51.27%
YoY
|
4.018M
6.16%
YoY
|
3.750M shares
-0.92%
YoY
|
| Diluted Shares Outstanding |
14.53M
3.25%
YoY
|
14.52M
3.35%
YoY
|
14.50M
4.49%
YoY
|
N/A
|
14.07M
3.54%
YoY
|
14.05M
3.38%
YoY
|
13.88M
22.81%
YoY
|
N/A
|
13.59M
85.63%
YoY
|
13.59M
102.41%
YoY
|
11.30M
81.87%
YoY
|
N/A
|
7.321M
28.37%
YoY
|
6.714M
67.1%
YoY
|
6.215M
65.73%
YoY
|
N/A
|
5.703M
51.27%
YoY
|
4.018M
6.16%
YoY
|
3.750M shares
-0.92%
YoY
|
Loading...