|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.983M
32.35%
YoY
|
-$5.276M
-15.46%
YoY
|
-$6.240M
33.02%
YoY
|
-$4.691M
3.16%
YoY
|
-$4.548M
-5.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.966K
-38.49%
YoY
|
$3.196K
23.54%
YoY
|
$2.587K
-62.65%
YoY
|
$6.926K
-15.95%
YoY
|
$8.240K
54.25%
YoY
|
| Cash From Operating Activities |
-$3.374M
-24.28%
YoY
|
-$4.456M
-25.22%
YoY
|
-$5.959M
18.12%
YoY
|
-$5.045M
-4.24%
YoY
|
-$5.268M
-10.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.521K
N/A
|
$0.00
-100.0%
YoY
|
$3.275K
33.4%
YoY
|
$2.455K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.521K
N/A
|
$0.00
-100.0%
YoY
|
-$3.275K
33.4%
YoY
|
-$2.455K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.781M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.855M
-2.79%
YoY
|
$2.936M
-59.61%
YoY
|
$7.269M
89.99%
YoY
|
$3.826M
37.57%
YoY
|
$2.781M
-39.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.374M
-24.28%
YoY
|
-$4.456M
-25.22%
YoY
|
-$5.959M
18.12%
YoY
|
-$5.045M
-4.24%
YoY
|
-$5.268M
-10.91%
YoY
|
| Cash From Investing Activities |
-$4.521K
N/A
|
$0.00
-100.0%
YoY
|
-$3.275K
33.4%
YoY
|
-$2.455K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.855M
-2.79%
YoY
|
$2.936M
-59.61%
YoY
|
$7.269M
89.99%
YoY
|
$3.826M
37.57%
YoY
|
$2.781M
-39.57%
YoY
|
| Net Change In Cash |
-$524.2K
-65.51%
YoY
|
-$1.520M
-216.24%
YoY
|
$1.307M
-207.07%
YoY
|
-$1.221M
-50.91%
YoY
|
-$2.487M
87.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.374M
-24.28%
YoY
|
-$4.456M
-25.22%
YoY
|
-$5.959M
18.12%
YoY
|
-$5.045M
-4.24%
YoY
|
-$5.268M
-10.91%
YoY
|
| Capital Expenditures |
$4.521K
N/A
|
$0.00
-100.0%
YoY
|
$3.275K
33.4%
YoY
|
$2.455K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.379M
-24.18%
YoY
|
-$4.456M
-25.26%
YoY
|
-$5.962M
18.12%
YoY
|
-$5.047M
-4.2%
YoY
|
-$5.268M
-11.14%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.655M
210.17%
YoY
|
-$1.469M
62.79%
YoY
|
-$2.682M
48.98%
YoY
|
-$2.457M
30.11%
YoY
|
-$1.823M
74.16%
YoY
|
-$902.5K
14.19%
YoY
|
-$1.800M
16.12%
YoY
|
-$1.889M
6.99%
YoY
|
-$1.047M
-31.58%
YoY
|
-$790.3K
-55.88%
YoY
|
-$1.550M
34.32%
YoY
|
-$1.765M
26.5%
YoY
|
-$1.530M
69.17%
YoY
|
-$1.791M
144.75%
YoY
|
-$1.154M
-30.47%
YoY
|
-$1.395M
68.49%
YoY
|
-$904.4K
-29.85%
YoY
|
-$731.9K
-530.61%
YoY
|
-$1.660M
-36.17%
YoY
|
| Depreciation, Depletion And Amortization |
$380.00
39.19%
YoY
|
$560.00
47.37%
YoY
|
$650.00
-1.96%
YoY
|
$1.970K
146.25%
YoY
|
$273.00
-65.83%
YoY
|
$380.00
-52.44%
YoY
|
$663.00
-17.02%
YoY
|
$800.00
0.0%
YoY
|
$799.00
0.0%
YoY
|
$799.00
29.5%
YoY
|
$799.00
114.78%
YoY
|
$800.00
-45.21%
YoY
|
$799.00
-54.73%
YoY
|
$617.00
-64.94%
YoY
|
$372.00
-80.82%
YoY
|
$1.460K
-23.96%
YoY
|
$1.765K
-36.05%
YoY
|
$1.760K
-1.12%
YoY
|
$1.940K
8.93%
YoY
|
| Cash From Operating Activities |
-$911.7K
1.57%
YoY
|
-$700.1K
16.72%
YoY
|
-$862.6K
32.7%
YoY
|
-$1.224M
-26.67%
YoY
|
-$897.5K
56.26%
YoY
|
-$599.9K
-41.97%
YoY
|
-$650.1K
-44.84%
YoY
|
-$1.669M
10.37%
YoY
|
-$574.4K
-67.76%
YoY
|
-$1.034M
-32.64%
YoY
|
-$1.179M
4.3%
YoY
|
-$1.513M
43.56%
YoY
|
-$1.782M
24.15%
YoY
|
-$1.535M
24.31%
YoY
|
-$1.130M
-14.51%
YoY
|
-$1.054M
7.46%
YoY
|
-$1.435M
-7.07%
YoY
|
-$1.234M
-13.15%
YoY
|
-$1.322M
-0.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.520K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.280K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.460K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$4.520K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.280K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.460K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.167M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$915.2K
-4.12%
YoY
|
$520.7K
-15.84%
YoY
|
$845.7K
-1080.48%
YoY
|
$1.365M
-42.22%
YoY
|
$954.6K
66.02%
YoY
|
$618.8K
N/A
|
-$86.26K
N/A
|
$2.361M
N/A
|
$575.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.219M
N/A
|
$1.050M
-51.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.659M
-40.1%
YoY
|
$0.00
N/A
|
$2.167M
6588.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$911.7K
1.57%
YoY
|
-$700.1K
16.72%
YoY
|
-$862.6K
32.7%
YoY
|
-$1.224M
-26.67%
YoY
|
-$897.5K
56.26%
YoY
|
-$599.9K
-41.97%
YoY
|
-$650.1K
-44.84%
YoY
|
-$1.669M
10.37%
YoY
|
-$574.4K
-67.76%
YoY
|
-$1.034M
-32.64%
YoY
|
-$1.179M
4.3%
YoY
|
-$1.513M
43.56%
YoY
|
-$1.782M
24.15%
YoY
|
-$1.535M
24.31%
YoY
|
-$1.130M
-14.51%
YoY
|
-$1.054M
7.46%
YoY
|
-$1.435M
-7.07%
YoY
|
-$1.234M
-13.15%
YoY
|
-$1.322M
-0.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$4.520K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.280K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.460K
N/A
|
| Cash From Financing Activities |
$915.2K
-4.12%
YoY
|
$520.7K
-15.84%
YoY
|
$845.7K
-1080.48%
YoY
|
$1.365M
-42.22%
YoY
|
$954.6K
66.02%
YoY
|
$618.8K
N/A
|
-$86.26K
N/A
|
$2.361M
N/A
|
$575.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.219M
N/A
|
$1.050M
-51.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.659M
-40.1%
YoY
|
$0.00
N/A
|
$2.167M
6588.77%
YoY
|
| Net Change In Cash |
$3.600K
-93.69%
YoY
|
-$179.4K
-1049.81%
YoY
|
-$16.87K
-97.71%
YoY
|
$135.8K
-80.38%
YoY
|
$57.04K
9567.8%
YoY
|
$18.89K
-101.83%
YoY
|
-$736.3K
-37.52%
YoY
|
$691.9K
-145.75%
YoY
|
$590.00
-100.03%
YoY
|
-$1.034M
-122.08%
YoY
|
-$1.179M
1375.07%
YoY
|
-$1.513M
43.56%
YoY
|
-$1.782M
-895.55%
YoY
|
$4.681M
-479.23%
YoY
|
-$79.90K
-109.48%
YoY
|
-$1.054M
5.2%
YoY
|
$224.0K
-81.73%
YoY
|
-$1.234M
-13.15%
YoY
|
$843.1K
-165.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$911.7K
1.57%
YoY
|
-$700.1K
16.72%
YoY
|
-$862.6K
32.7%
YoY
|
-$1.224M
-26.67%
YoY
|
-$897.5K
56.26%
YoY
|
-$599.9K
-41.97%
YoY
|
-$650.1K
-44.84%
YoY
|
-$1.669M
10.37%
YoY
|
-$574.4K
-67.76%
YoY
|
-$1.034M
-32.64%
YoY
|
-$1.179M
4.3%
YoY
|
-$1.513M
43.56%
YoY
|
-$1.782M
24.15%
YoY
|
-$1.535M
24.31%
YoY
|
-$1.130M
-14.51%
YoY
|
-$1.054M
7.46%
YoY
|
-$1.435M
-7.07%
YoY
|
-$1.234M
-13.15%
YoY
|
-$1.322M
-0.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.520K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.280K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.460K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.229M
-26.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.669M
10.37%
YoY
|
-$574.4K
-67.76%
YoY
|
-$1.034M
-32.49%
YoY
|
-$1.179M
4.3%
YoY
|
-$1.513M
43.56%
YoY
|
-$1.782M
24.15%
YoY
|
-$1.531M
24.04%
YoY
|
-$1.130M
-14.35%
YoY
|
-$1.054M
7.46%
YoY
|
-$1.435M
-7.07%
YoY
|
-$1.234M
-13.15%
YoY
|
-$1.319M
-0.22%
YoY
|
Loading...