|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Net amortization of debt issuance costs, premiums and discounts | |||||
| Amortization of acquired real estate leases and assumed real estate lease obligations | |||||
| Amortization of deferred leasing costs | |||||
| Write-off of straight line rents and provision for losses on rents receivable | |||||
| Straight line rental income | |||||
| Impairment losses | |||||
| Loss on early extinguishment of debt | |||||
| Gain on sale of property | |||||
| Other non-cash expenses, net | |||||
| Equity in earnings of an investee | |||||
| Change in assets and liabilities: | |||||
| Restricted cash | |||||
| Rents receivable | |||||
| Deferred leasing costs | |||||
| Other assets | |||||
| Accounts payable and other liabilities | |||||
| Rents collected in advance | |||||
| Security deposits | |||||
| Due to related persons | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Real estate acquisitions | |||||
| Real estate improvements | |||||
| Proceeds from sale of properties, net | |||||
| Cash placed in escrow for investing activities | |||||
| Investment in The RMR Group Inc. | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common shares, net | |||||
| Proceeds from issuance of senior unsecured notes, after discounts | |||||
| Repayment of mortgage notes payable | |||||
| Borrowings under revolving credit facilities and bridge loan | |||||
| Repayments of revolving credit facility and bridge loan | |||||
| Payment of debt issuance costs | |||||
| Distributions to common shareholders | |||||
| Repurchase of common shares | |||||
| Purchase of noncontrolling interest | |||||
| Distributions to noncontrolling interest | |||||
| Net cash (used in) provided by financing activities | |||||
| Net cash provided by (used) in financing activities | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| SUPPLEMENTAL DISCLOSURES: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| NON-CASH INVESTING ACTIVITIES: | |||||
| Real estate and investment acquired by issuance of shares | |||||
| Real estate acquired by assumption of mortgage notes payable | |||||
| Real estate sold by assumption of mortgage notes payable | |||||
| Working capital assumed | |||||
| NON-CASH FINANCING ACTIVITIES: | |||||
| Assumption of mortgage notes payable | |||||
| Mortgage notes payable assumed in real estate sale | |||||
| Issuance of SIR common shares | |||||
Loading...