|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.34M
-48.25%
YoY
|
-$62.51M
22.8%
YoY
|
-$50.90M
70.43%
YoY
|
-$29.87M
45.33%
YoY
|
-$20.55M
60.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.025M
3.03%
YoY
|
$994.8K
14.31%
YoY
|
$870.3K
40.6%
YoY
|
$619.0K
40.68%
YoY
|
$440.0K
120.0%
YoY
|
| Cash From Operating Activities |
-$31.43M
-38.6%
YoY
|
-$51.19M
11.81%
YoY
|
-$45.79M
73.4%
YoY
|
-$26.40M
35.97%
YoY
|
-$19.42M
74.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.72K
-96.12%
YoY
|
$1.255M
-46.6%
YoY
|
$2.350M
171.83%
YoY
|
$864.7K
-169.17%
YoY
|
-$1.250M
32.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.230K
-99.99%
YoY
|
$51.57M
-200.22%
YoY
|
-$51.46M
-4820.81%
YoY
|
$1.090M
-89.78%
YoY
|
$10.67M
-191.2%
YoY
|
| Cash From Investing Activities |
-$44.49K
-100.09%
YoY
|
$50.32M
-193.51%
YoY
|
-$53.81M
-24344.5%
YoY
|
$221.9K
-97.64%
YoY
|
$9.420M
-174.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.145M
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.78M
104.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$5.179M
-95.85%
YoY
|
$124.9M
465.49%
YoY
|
$22.08M
17.72%
YoY
|
$18.76M
104.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.43M
-38.6%
YoY
|
-$51.19M
11.81%
YoY
|
-$45.79M
73.4%
YoY
|
-$26.40M
35.97%
YoY
|
-$19.42M
74.64%
YoY
|
| Cash From Investing Activities |
-$44.49K
-100.09%
YoY
|
$50.32M
-193.51%
YoY
|
-$53.81M
-24344.5%
YoY
|
$221.9K
-97.64%
YoY
|
$9.420M
-174.53%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$5.179M
-95.85%
YoY
|
$124.9M
465.49%
YoY
|
$22.08M
17.72%
YoY
|
$18.76M
104.36%
YoY
|
| Net Change In Cash |
-$31.47M
-831.38%
YoY
|
$4.303M
-82.99%
YoY
|
$25.30M
-717.27%
YoY
|
-$4.098M
-146.78%
YoY
|
$8.760M
-160.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.43M
-38.6%
YoY
|
-$51.19M
11.81%
YoY
|
-$45.79M
73.4%
YoY
|
-$26.40M
35.97%
YoY
|
-$19.42M
74.64%
YoY
|
| Capital Expenditures |
$48.72K
-96.12%
YoY
|
$1.255M
-46.6%
YoY
|
$2.350M
171.83%
YoY
|
$864.7K
-169.17%
YoY
|
-$1.250M
32.98%
YoY
|
| Free Cash Flow |
-$31.48M
-39.98%
YoY
|
-$52.45M
8.96%
YoY
|
-$48.14M
76.52%
YoY
|
-$27.27M
50.08%
YoY
|
-$18.17M
78.49%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.327M
-69.25%
YoY
|
-$3.077M
-67.83%
YoY
|
-$5.359M
-68.28%
YoY
|
-$9.854M
-33.1%
YoY
|
-$7.567M
-52.29%
YoY
|
-$9.565M
-36.33%
YoY
|
-$16.89M
8.81%
YoY
|
-$14.73M
0.56%
YoY
|
-$15.86M
30.2%
YoY
|
-$15.02M
75.78%
YoY
|
-$15.53M
93.83%
YoY
|
-$14.65M
70.14%
YoY
|
-$12.18M
N/A
|
-$8.547M
35.33%
YoY
|
-$8.010M
56.45%
YoY
|
-$8.609M
-44.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$114.9K
-56.43%
YoY
|
$228.5K
-13.47%
YoY
|
$266.5K
2.14%
YoY
|
$267.1K
10.0%
YoY
|
$263.8K
16.22%
YoY
|
$264.1K
8.57%
YoY
|
$260.9K
11.88%
YoY
|
$242.9K
8.48%
YoY
|
$227.0K
30.19%
YoY
|
$243.2K
43.09%
YoY
|
$233.2K
-23.92%
YoY
|
$223.9K
N/A
|
$174.3K
21.47%
YoY
|
$170.0K
21.43%
YoY
|
$306.5K
2.16%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.416M
-80.33%
YoY
|
-$5.833M
-47.57%
YoY
|
-$7.288M
-38.59%
YoY
|
-$6.029M
-48.57%
YoY
|
-$12.28M
-25.44%
YoY
|
-$11.12M
-2.74%
YoY
|
-$11.87M
23.9%
YoY
|
-$11.72M
-13.85%
YoY
|
-$16.48M
47.69%
YoY
|
-$11.44M
59.09%
YoY
|
-$9.577M
-33.3%
YoY
|
-$13.61M
N/A
|
-$11.16M
71.35%
YoY
|
-$7.190M
42.66%
YoY
|
-$14.36M
-0.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.280K
-99.77%
YoY
|
$5.020K
-104.05%
YoY
|
$42.72K
-87.59%
YoY
|
$224.0K
-143.43%
YoY
|
-$562.7K
181.19%
YoY
|
-$124.1K
-88.24%
YoY
|
$344.4K
-40.75%
YoY
|
-$515.7K
134.41%
YoY
|
-$200.1K
-49.78%
YoY
|
-$1.055M
N/A
|
$581.2K
140.66%
YoY
|
-$220.0K
144.44%
YoY
|
-$398.5K
-65.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$522.6K
N/A
|
$0.00
-100.0%
YoY
|
$4.230K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.80K
-98.21%
YoY
|
$12.50M
-173.55%
YoY
|
$28.03M
-171.9%
YoY
|
$10.96M
N/A
|
$4.520M
N/A
|
-$17.00M
-18950.4%
YoY
|
-$38.98M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.16K
-98.87%
YoY
|
| Cash From Investing Activities |
N/A
|
$522.6K
-1323.21%
YoY
|
$0.00
-100.0%
YoY
|
$5.510K
-99.95%
YoY
|
-$5.020K
-100.02%
YoY
|
-$42.72K
-100.4%
YoY
|
-$143.2K
-103.58%
YoY
|
$11.94M
-169.42%
YoY
|
$27.90M
-169.69%
YoY
|
$10.62M
-1928.49%
YoY
|
$4.004M
-1840.85%
YoY
|
-$17.20M
5477.21%
YoY
|
-$40.04M
N/A
|
-$580.8K
-176.59%
YoY
|
-$230.0K
-108.81%
YoY
|
-$308.3K
-104.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.144M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.145M
2314.89%
YoY
|
$0.00
-100.0%
YoY
|
$33.26K
-99.97%
YoY
|
$504.4K
-95.18%
YoY
|
$213.1K
-98.17%
YoY
|
-$639.8K
N/A
|
$124.8M
-2583050.37%
YoY
|
$10.46M
-4.12%
YoY
|
$11.62M
48.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.416M
-80.33%
YoY
|
-$5.833M
-47.57%
YoY
|
-$7.288M
-38.59%
YoY
|
-$6.029M
-48.57%
YoY
|
-$12.28M
-25.44%
YoY
|
-$11.12M
-2.74%
YoY
|
-$11.87M
23.9%
YoY
|
-$11.72M
-13.85%
YoY
|
-$16.48M
47.69%
YoY
|
-$11.44M
59.09%
YoY
|
-$9.577M
-33.3%
YoY
|
-$13.61M
N/A
|
-$11.16M
71.35%
YoY
|
-$7.190M
42.66%
YoY
|
-$14.36M
-0.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$522.6K
-1323.21%
YoY
|
$0.00
-100.0%
YoY
|
$5.510K
-99.95%
YoY
|
-$5.020K
-100.02%
YoY
|
-$42.72K
-100.4%
YoY
|
-$143.2K
-103.58%
YoY
|
$11.94M
-169.42%
YoY
|
$27.90M
-169.69%
YoY
|
$10.62M
-1928.49%
YoY
|
$4.004M
-1840.85%
YoY
|
-$17.20M
5477.21%
YoY
|
-$40.04M
N/A
|
-$580.8K
-176.59%
YoY
|
-$230.0K
-108.81%
YoY
|
-$308.3K
-104.53%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.144M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.145M
2314.89%
YoY
|
$0.00
-100.0%
YoY
|
$33.26K
-99.97%
YoY
|
$504.4K
-95.18%
YoY
|
$213.1K
-98.17%
YoY
|
-$639.8K
N/A
|
$124.8M
-2583050.37%
YoY
|
$10.46M
-4.12%
YoY
|
$11.62M
48.09%
YoY
|
| Net Change In Cash |
N/A
|
$1.250M
-110.14%
YoY
|
-$5.833M
-48.24%
YoY
|
-$7.282M
-239.61%
YoY
|
-$6.034M
-137.3%
YoY
|
-$12.33M
111.7%
YoY
|
-$11.27M
62.6%
YoY
|
$5.216M
-119.64%
YoY
|
$16.18M
-129.8%
YoY
|
-$5.823M
-105.15%
YoY
|
-$6.930M
-327.96%
YoY
|
-$26.56M
773.07%
YoY
|
-$54.28M
N/A
|
$113.1M
-2859.26%
YoY
|
$3.040M
-64.15%
YoY
|
-$3.042M
-1186.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.416M
-80.33%
YoY
|
-$5.833M
-47.57%
YoY
|
-$7.288M
-38.59%
YoY
|
-$6.029M
-48.57%
YoY
|
-$12.28M
-25.44%
YoY
|
-$11.12M
-2.74%
YoY
|
-$11.87M
23.9%
YoY
|
-$11.72M
-13.85%
YoY
|
-$16.48M
47.69%
YoY
|
-$11.44M
59.09%
YoY
|
-$9.577M
-33.3%
YoY
|
-$13.61M
N/A
|
-$11.16M
71.35%
YoY
|
-$7.190M
42.66%
YoY
|
-$14.36M
-0.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.280K
-99.77%
YoY
|
$5.020K
-104.05%
YoY
|
$42.72K
-87.59%
YoY
|
$224.0K
-143.43%
YoY
|
-$562.7K
181.19%
YoY
|
-$124.1K
-88.24%
YoY
|
$344.4K
-40.75%
YoY
|
-$515.7K
134.41%
YoY
|
-$200.1K
-49.78%
YoY
|
-$1.055M
N/A
|
$581.2K
140.66%
YoY
|
-$220.0K
144.44%
YoY
|
-$398.5K
-65.65%
YoY
|
| Free Cash Flow |
N/A
|
-$2.416M
-80.4%
YoY
|
-$5.833M
-48.61%
YoY
|
-$7.286M
-35.54%
YoY
|
-$6.034M
-47.98%
YoY
|
-$12.33M
-26.71%
YoY
|
-$11.35M
3.9%
YoY
|
-$11.30M
20.55%
YoY
|
-$11.60M
-7.61%
YoY
|
-$16.82M
43.31%
YoY
|
-$10.92M
56.71%
YoY
|
-$9.377M
-32.83%
YoY
|
-$12.55M
N/A
|
-$11.74M
73.83%
YoY
|
-$6.970M
40.81%
YoY
|
-$13.96M
5.6%
YoY
|
Loading...