|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.64M
-8.99%
YoY
|
-$34.76M
136.32%
YoY
|
-$14.71M
-12.75%
YoY
|
-$16.86M
-292.91%
YoY
|
$8.740M
-167.08%
YoY
|
| Depreciation, Depletion And Amortization |
$417.0K
479.17%
YoY
|
$72.00K
-94.46%
YoY
|
$1.300M
12.07%
YoY
|
$1.160M
52.63%
YoY
|
$760.0K
43.4%
YoY
|
| Cash From Operating Activities |
-$12.33M
-47.4%
YoY
|
-$23.44M
73.72%
YoY
|
-$13.49M
-12.12%
YoY
|
-$15.35M
12.37%
YoY
|
-$13.66M
212.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.00K
-23.19%
YoY
|
$69.00K
-105.7%
YoY
|
-$1.210M
-11.68%
YoY
|
-$1.370M
23.42%
YoY
|
-$1.110M
46.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
N/A
|
$5.706M
-21.3%
YoY
|
$7.250M
1171.93%
YoY
|
$570.0K
-97.52%
YoY
|
$22.98M
N/A
|
| Cash From Investing Activities |
$6.186M
27.84%
YoY
|
$4.839M
-20.02%
YoY
|
$6.050M
-856.25%
YoY
|
-$800.0K
-103.66%
YoY
|
$21.88M
-2978.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$284.0K
N/A
|
N/A
N/A
|
$13.39M
13290.0%
YoY
|
$100.0K
-98.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.800M
-76.21%
YoY
|
$20.18M
156.73%
YoY
|
$7.860M
-41.3%
YoY
|
$13.39M
-307.6%
YoY
|
-$6.450M
-226.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.33M
-47.4%
YoY
|
-$23.44M
73.72%
YoY
|
-$13.49M
-12.12%
YoY
|
-$15.35M
12.37%
YoY
|
-$13.66M
212.59%
YoY
|
| Cash From Investing Activities |
$6.186M
27.84%
YoY
|
$4.839M
-20.02%
YoY
|
$6.050M
-856.25%
YoY
|
-$800.0K
-103.66%
YoY
|
$21.88M
-2978.95%
YoY
|
| Cash From Financing Activities |
$4.800M
-76.21%
YoY
|
$20.18M
156.73%
YoY
|
$7.860M
-41.3%
YoY
|
$13.39M
-307.6%
YoY
|
-$6.450M
-226.72%
YoY
|
| Net Change In Cash |
-$1.341M
-184.71%
YoY
|
$1.583M
276.9%
YoY
|
$420.0K
-115.22%
YoY
|
-$2.760M
-255.93%
YoY
|
$1.770M
-4525.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.33M
-47.4%
YoY
|
-$23.44M
73.72%
YoY
|
-$13.49M
-12.12%
YoY
|
-$15.35M
12.37%
YoY
|
-$13.66M
212.59%
YoY
|
| Capital Expenditures |
$53.00K
-23.19%
YoY
|
$69.00K
-105.7%
YoY
|
-$1.210M
-11.68%
YoY
|
-$1.370M
23.42%
YoY
|
-$1.110M
46.05%
YoY
|
| Free Cash Flow |
-$12.38M
-47.33%
YoY
|
-$23.50M
91.4%
YoY
|
-$12.28M
-12.16%
YoY
|
-$13.98M
11.39%
YoY
|
-$12.55M
247.65%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.017M
-73.87%
YoY
|
$2.627M
-29.53%
YoY
|
-$8.518M
-39.6%
YoY
|
-$3.819M
-0.26%
YoY
|
-$23.03M
301.22%
YoY
|
$3.728M
-133.62%
YoY
|
-$14.10M
-7522.63%
YoY
|
-$3.829M
-41.72%
YoY
|
-$5.740M
7.89%
YoY
|
-$11.09M
269.67%
YoY
|
$190.0K
-104.33%
YoY
|
-$6.570M
-565.96%
YoY
|
-$5.320M
-34.32%
YoY
|
-$3.000M
-48.1%
YoY
|
-$4.390M
-48.47%
YoY
|
$1.410M
-93.37%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-95.05%
YoY
|
$9.000K
-50.0%
YoY
|
$364.0K
-279.31%
YoY
|
$18.00K
-95.08%
YoY
|
$182.0K
-50.27%
YoY
|
$18.00K
-95.38%
YoY
|
-$203.0K
-161.52%
YoY
|
$366.0K
7.65%
YoY
|
$366.0K
14.38%
YoY
|
$390.0K
25.81%
YoY
|
$330.0K
0.0%
YoY
|
$340.0K
13.33%
YoY
|
$320.0K
18.52%
YoY
|
$310.0K
19.23%
YoY
|
$330.0K
50.0%
YoY
|
$300.0K
76.47%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.114M
-4.02%
YoY
|
-$3.647M
-23.46%
YoY
|
-$1.434M
-76.12%
YoY
|
-$1.918M
-70.47%
YoY
|
-$5.328M
-13.65%
YoY
|
-$4.765M
32.36%
YoY
|
-$6.004M
16.36%
YoY
|
-$6.496M
236.58%
YoY
|
-$6.170M
120.36%
YoY
|
-$3.600M
29.03%
YoY
|
-$5.160M
26.78%
YoY
|
-$1.930M
-65.23%
YoY
|
-$2.800M
-4.76%
YoY
|
-$2.790M
-41.14%
YoY
|
-$4.070M
-51.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$55.00K
-75.98%
YoY
|
$0.00
-100.0%
YoY
|
$237.0K
-196.34%
YoY
|
$16.00K
-108.42%
YoY
|
-$229.0K
-32.65%
YoY
|
-$202.0K
-30.34%
YoY
|
-$246.0K
-18.0%
YoY
|
-$190.0K
-32.14%
YoY
|
-$340.0K
-17.07%
YoY
|
-$290.0K
-19.44%
YoY
|
-$300.0K
0.0%
YoY
|
-$280.0K
-6.67%
YoY
|
-$410.0K
7.89%
YoY
|
-$360.0K
38.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
N/A
|
$1.836M
71.11%
YoY
|
$698.0K
-75.18%
YoY
|
$2.555M
-811.7%
YoY
|
$1.538M
-29.45%
YoY
|
$1.073M
-85.77%
YoY
|
$2.812M
-507.54%
YoY
|
-$359.0K
-208.79%
YoY
|
$2.180M
3014.29%
YoY
|
$7.540M
2117.65%
YoY
|
-$690.0K
305.88%
YoY
|
$330.0K
-571.43%
YoY
|
$70.00K
-85.11%
YoY
|
$340.0K
1600.0%
YoY
|
-$170.0K
-100.74%
YoY
|
| Cash From Investing Activities |
N/A
|
$5.942M
364.58%
YoY
|
$1.891M
124.05%
YoY
|
$698.0K
-73.26%
YoY
|
$2.318M
-476.91%
YoY
|
$1.279M
-36.05%
YoY
|
$844.0K
-88.29%
YoY
|
$2.610M
-366.33%
YoY
|
-$615.0K
-2150.0%
YoY
|
$2.000M
-1052.38%
YoY
|
$7.210M
-10400.0%
YoY
|
-$980.0K
84.91%
YoY
|
$30.00K
-108.11%
YoY
|
-$210.0K
-223.53%
YoY
|
-$70.00K
-80.0%
YoY
|
-$530.0K
-102.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$70.00K
-102.29%
YoY
|
$1.647M
-289.75%
YoY
|
$592.0K
277.07%
YoY
|
-$491.0K
-113.42%
YoY
|
$3.052M
-82.29%
YoY
|
-$868.0K
-84.5%
YoY
|
$157.0K
-96.05%
YoY
|
$3.660M
-42.81%
YoY
|
$17.23M
457.61%
YoY
|
-$5.600M
-11300.0%
YoY
|
$3.970M
-19.96%
YoY
|
$6.400M
-23.63%
YoY
|
$3.090M
N/A
|
$50.00K
-100.76%
YoY
|
$4.960M
9820.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.114M
-4.02%
YoY
|
-$3.647M
-23.46%
YoY
|
-$1.434M
-76.12%
YoY
|
-$1.918M
-70.47%
YoY
|
-$5.328M
-13.65%
YoY
|
-$4.765M
32.36%
YoY
|
-$6.004M
16.36%
YoY
|
-$6.496M
236.58%
YoY
|
-$6.170M
120.36%
YoY
|
-$3.600M
29.03%
YoY
|
-$5.160M
26.78%
YoY
|
-$1.930M
-65.23%
YoY
|
-$2.800M
-4.76%
YoY
|
-$2.790M
-41.14%
YoY
|
-$4.070M
-51.37%
YoY
|
| Cash From Investing Activities |
N/A
|
$5.942M
364.58%
YoY
|
$1.891M
124.05%
YoY
|
$698.0K
-73.26%
YoY
|
$2.318M
-476.91%
YoY
|
$1.279M
-36.05%
YoY
|
$844.0K
-88.29%
YoY
|
$2.610M
-366.33%
YoY
|
-$615.0K
-2150.0%
YoY
|
$2.000M
-1052.38%
YoY
|
$7.210M
-10400.0%
YoY
|
-$980.0K
84.91%
YoY
|
$30.00K
-108.11%
YoY
|
-$210.0K
-223.53%
YoY
|
-$70.00K
-80.0%
YoY
|
-$530.0K
-102.33%
YoY
|
| Cash From Financing Activities |
N/A
|
-$70.00K
-102.29%
YoY
|
$1.647M
-289.75%
YoY
|
$592.0K
277.07%
YoY
|
-$491.0K
-113.42%
YoY
|
$3.052M
-82.29%
YoY
|
-$868.0K
-84.5%
YoY
|
$157.0K
-96.05%
YoY
|
$3.660M
-42.81%
YoY
|
$17.23M
457.61%
YoY
|
-$5.600M
-11300.0%
YoY
|
$3.970M
-19.96%
YoY
|
$6.400M
-23.63%
YoY
|
$3.090M
N/A
|
$50.00K
-100.76%
YoY
|
$4.960M
9820.0%
YoY
|
| Net Change In Cash |
N/A
|
$758.0K
-176.03%
YoY
|
-$109.0K
-97.72%
YoY
|
-$144.0K
-95.55%
YoY
|
-$91.00K
-97.36%
YoY
|
-$997.0K
-107.63%
YoY
|
-$4.789M
140.65%
YoY
|
-$3.237M
49.17%
YoY
|
-$3.451M
-176.69%
YoY
|
$13.06M
16225.0%
YoY
|
-$1.990M
-29.18%
YoY
|
-$2.170M
-702.78%
YoY
|
$4.500M
82.93%
YoY
|
$80.00K
-102.89%
YoY
|
-$2.810M
-75.86%
YoY
|
$360.0K
-97.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.114M
-4.02%
YoY
|
-$3.647M
-23.46%
YoY
|
-$1.434M
-76.12%
YoY
|
-$1.918M
-70.47%
YoY
|
-$5.328M
-13.65%
YoY
|
-$4.765M
32.36%
YoY
|
-$6.004M
16.36%
YoY
|
-$6.496M
236.58%
YoY
|
-$6.170M
120.36%
YoY
|
-$3.600M
29.03%
YoY
|
-$5.160M
26.78%
YoY
|
-$1.930M
-65.23%
YoY
|
-$2.800M
-4.76%
YoY
|
-$2.790M
-41.14%
YoY
|
-$4.070M
-51.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$55.00K
-75.98%
YoY
|
$0.00
-100.0%
YoY
|
$237.0K
-196.34%
YoY
|
$16.00K
-108.42%
YoY
|
-$229.0K
-32.65%
YoY
|
-$202.0K
-30.34%
YoY
|
-$246.0K
-18.0%
YoY
|
-$190.0K
-32.14%
YoY
|
-$340.0K
-17.07%
YoY
|
-$290.0K
-19.44%
YoY
|
-$300.0K
0.0%
YoY
|
-$280.0K
-6.67%
YoY
|
-$410.0K
7.89%
YoY
|
-$360.0K
38.46%
YoY
|
| Free Cash Flow |
N/A
|
-$5.114M
-4.3%
YoY
|
-$3.592M
-20.81%
YoY
|
-$1.434M
-75.28%
YoY
|
-$2.155M
-65.52%
YoY
|
-$5.344M
-10.64%
YoY
|
-$4.536M
39.14%
YoY
|
-$5.802M
19.14%
YoY
|
-$6.250M
283.44%
YoY
|
-$5.980M
137.3%
YoY
|
-$3.260M
36.97%
YoY
|
-$4.870M
31.27%
YoY
|
-$1.630M
-68.95%
YoY
|
-$2.520M
-4.55%
YoY
|
-$2.380M
-45.41%
YoY
|
-$3.710M
-54.25%
YoY
|
Loading...