|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$173.0M
145.64%
YoY
|
-$70.41M
102.38%
YoY
|
-$34.79M
-756.47%
YoY
|
$5.300M
N/A
|
| Depreciation, Depletion And Amortization |
$1.569M
22.58%
YoY
|
$1.280M
-52.06%
YoY
|
$2.670M
-24.36%
YoY
|
$3.530M
N/A
|
| Cash From Operating Activities |
-$149.8M
56.98%
YoY
|
-$95.42M
176.65%
YoY
|
-$34.49M
-74.03%
YoY
|
-$132.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.179M
1578.31%
YoY
|
$249.0K
-52.93%
YoY
|
$529.0K
-115.6%
YoY
|
-$3.390M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.20M
-85.19%
YoY
|
-$345.6M
-594.02%
YoY
|
$69.95M
-31.75%
YoY
|
$102.5M
N/A
|
| Cash From Investing Activities |
-$55.38M
-83.99%
YoY
|
-$345.8M
-598.18%
YoY
|
$69.42M
-29.95%
YoY
|
$99.09M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$259.1M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$459.0K
-100.08%
YoY
|
$552.6M
908.31%
YoY
|
$54.81M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$149.8M
56.98%
YoY
|
-$95.42M
176.65%
YoY
|
-$34.49M
-74.03%
YoY
|
-$132.8M
N/A
|
| Cash From Investing Activities |
-$55.38M
-83.99%
YoY
|
-$345.8M
-598.18%
YoY
|
$69.42M
-29.95%
YoY
|
$99.09M
N/A
|
| Cash From Financing Activities |
-$459.0K
-100.08%
YoY
|
$552.6M
908.31%
YoY
|
$54.81M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$205.6M
-284.64%
YoY
|
$111.4M
24.11%
YoY
|
$89.73M
-365.95%
YoY
|
-$33.74M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.8M
56.98%
YoY
|
-$95.42M
176.65%
YoY
|
-$34.49M
-74.03%
YoY
|
-$132.8M
N/A
|
| Capital Expenditures |
$4.179M
1578.31%
YoY
|
$249.0K
-52.93%
YoY
|
$529.0K
-115.6%
YoY
|
-$3.390M
N/A
|
| Free Cash Flow |
-$154.0M
60.94%
YoY
|
-$95.67M
173.19%
YoY
|
-$35.02M
-72.95%
YoY
|
-$129.4M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.58M
20.63%
YoY
|
-$44.16M
22.8%
YoY
|
-$50.13M
75.34%
YoY
|
-$43.29M
56.77%
YoY
|
-$43.59M
71.32%
YoY
|
-$35.96M
-420.21%
YoY
|
-$28.59M
15.95%
YoY
|
-$27.62M
-10.87%
YoY
|
-$25.44M
72.39%
YoY
|
$11.23M
-68.46%
YoY
|
-$24.66M
N/A
|
| Depreciation, Depletion And Amortization |
$715.0K
297.22%
YoY
|
$638.0K
254.44%
YoY
|
$897.0K
348.5%
YoY
|
$312.0K
24.8%
YoY
|
$180.0K
-37.93%
YoY
|
$180.0K
-66.67%
YoY
|
$200.0K
-82.3%
YoY
|
$250.0K
N/A
|
$290.0K
-57.35%
YoY
|
$540.0K
-37.21%
YoY
|
$1.130M
N/A
|
| Cash From Operating Activities |
-$44.76M
37.58%
YoY
|
-$49.30M
19.54%
YoY
|
-$41.20M
234.43%
YoY
|
-$34.81M
32.5%
YoY
|
-$32.54M
38.98%
YoY
|
-$41.24M
23.39%
YoY
|
-$12.32M
-67.5%
YoY
|
-$26.27M
N/A
|
-$23.41M
-27.52%
YoY
|
-$33.42M
-193.56%
YoY
|
-$37.91M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$800.0K
676.7%
YoY
|
$261.0K
214.46%
YoY
|
-$458.0K
281.67%
YoY
|
-$3.538M
11693.33%
YoY
|
-$103.0K
415.0%
YoY
|
$83.00K
6.41%
YoY
|
-$120.0K
-42.86%
YoY
|
-$30.00K
N/A
|
-$20.00K
-140.0%
YoY
|
$78.00K
-121.08%
YoY
|
-$210.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.32M
-421.43%
YoY
|
$45.93M
-132.03%
YoY
|
$31.45M
-171.9%
YoY
|
$75.14M
-128.31%
YoY
|
-$14.41M
99.89%
YoY
|
-$143.4M
390.32%
YoY
|
-$43.74M
-149.12%
YoY
|
-$265.4M
N/A
|
-$7.210M
-117.17%
YoY
|
-$29.24M
-52.13%
YoY
|
$89.04M
N/A
|
| Cash From Investing Activities |
$45.52M
-413.63%
YoY
|
$45.67M
-131.83%
YoY
|
$30.99M
-170.68%
YoY
|
$71.60M
-126.98%
YoY
|
-$14.52M
100.76%
YoY
|
-$143.5M
389.29%
YoY
|
-$43.85M
-149.36%
YoY
|
-$265.4M
N/A
|
-$7.230M
-117.2%
YoY
|
-$29.32M
-52.29%
YoY
|
$88.83M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.00K
-141.05%
YoY
|
$662.0K
-496.41%
YoY
|
$30.00K
-99.99%
YoY
|
-$414.0K
-70.64%
YoY
|
$95.00K
-99.97%
YoY
|
-$167.0K
-28.94%
YoY
|
$259.0M
162.51%
YoY
|
-$1.410M
N/A
|
$295.3M
-1991.48%
YoY
|
-$235.0K
-99.17%
YoY
|
$98.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.76M
37.58%
YoY
|
-$49.30M
19.54%
YoY
|
-$41.20M
234.43%
YoY
|
-$34.81M
32.5%
YoY
|
-$32.54M
38.98%
YoY
|
-$41.24M
23.39%
YoY
|
-$12.32M
-67.5%
YoY
|
-$26.27M
N/A
|
-$23.41M
-27.52%
YoY
|
-$33.42M
-193.56%
YoY
|
-$37.91M
N/A
|
| Cash From Investing Activities |
$45.52M
-413.63%
YoY
|
$45.67M
-131.83%
YoY
|
$30.99M
-170.68%
YoY
|
$71.60M
-126.98%
YoY
|
-$14.52M
100.76%
YoY
|
-$143.5M
389.29%
YoY
|
-$43.85M
-149.36%
YoY
|
-$265.4M
N/A
|
-$7.230M
-117.2%
YoY
|
-$29.32M
-52.29%
YoY
|
$88.83M
N/A
|
| Cash From Financing Activities |
-$39.00K
-141.05%
YoY
|
$662.0K
-496.41%
YoY
|
$30.00K
-99.99%
YoY
|
-$414.0K
-70.64%
YoY
|
$95.00K
-99.97%
YoY
|
-$167.0K
-28.94%
YoY
|
$259.0M
162.51%
YoY
|
-$1.410M
N/A
|
$295.3M
-1991.48%
YoY
|
-$235.0K
-99.17%
YoY
|
$98.66M
N/A
|
| Net Change In Cash |
$721.0K
-101.54%
YoY
|
-$2.968M
-98.39%
YoY
|
-$10.18M
-105.02%
YoY
|
$36.38M
-112.41%
YoY
|
-$46.96M
-117.74%
YoY
|
-$184.9M
193.55%
YoY
|
$202.8M
35.59%
YoY
|
-$293.1M
N/A
|
$264.6M
-4608.01%
YoY
|
-$62.97M
16.68%
YoY
|
$149.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.76M
37.58%
YoY
|
-$49.30M
19.54%
YoY
|
-$41.20M
234.43%
YoY
|
-$34.81M
32.5%
YoY
|
-$32.54M
38.98%
YoY
|
-$41.24M
23.39%
YoY
|
-$12.32M
-67.5%
YoY
|
-$26.27M
N/A
|
-$23.41M
-27.52%
YoY
|
-$33.42M
-193.56%
YoY
|
-$37.91M
N/A
|
| Capital Expenditures |
-$800.0K
676.7%
YoY
|
$261.0K
214.46%
YoY
|
-$458.0K
281.67%
YoY
|
-$3.538M
11693.33%
YoY
|
-$103.0K
415.0%
YoY
|
$83.00K
6.41%
YoY
|
-$120.0K
-42.86%
YoY
|
-$30.00K
N/A
|
-$20.00K
-140.0%
YoY
|
$78.00K
-121.08%
YoY
|
-$210.0K
N/A
|
| Free Cash Flow |
-$43.96M
35.55%
YoY
|
-$49.56M
19.93%
YoY
|
-$40.74M
233.97%
YoY
|
-$31.27M
19.17%
YoY
|
-$32.43M
38.66%
YoY
|
-$41.32M
23.35%
YoY
|
-$12.20M
-67.64%
YoY
|
-$26.24M
N/A
|
-$23.39M
-27.7%
YoY
|
-$33.50M
-192.82%
YoY
|
-$37.70M
N/A
|
Loading...