|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.668M
-55.48%
YoY
|
-$12.73M
-37.68%
YoY
|
-$20.43M
-74.47%
YoY
|
-$80.01M
106.16%
YoY
|
-$38.81M
-1566.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.826M
-42.43%
YoY
|
$3.172M
-17.61%
YoY
|
$3.850M
51.1%
YoY
|
$2.548M
85.71%
YoY
|
$1.372M
37.2%
YoY
|
| Cash From Operating Activities |
-$11.66M
-52.46%
YoY
|
-$24.53M
-49.69%
YoY
|
-$48.76M
84.4%
YoY
|
-$26.44M
-199.89%
YoY
|
$26.47M
15471.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-98.0%
YoY
|
$200.0K
-92.14%
YoY
|
$2.546M
-69.45%
YoY
|
$8.335M
-40.7%
YoY
|
$14.06M
38.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.355M
-68.29%
YoY
|
$10.58M
-84.95%
YoY
|
$70.29M
143.19%
YoY
|
$28.90M
-1658.9%
YoY
|
-$1.854M
-109.97%
YoY
|
| Cash From Investing Activities |
$3.351M
-67.72%
YoY
|
$10.38M
-84.68%
YoY
|
$67.74M
255.23%
YoY
|
$19.07M
-219.87%
YoY
|
-$15.91M
-289.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.40M
19300.0%
YoY
|
| Cash From Financing Activities |
$2.174M
-43.46%
YoY
|
$3.845M
-2201.09%
YoY
|
-$183.0K
-94.52%
YoY
|
-$3.341M
-164.7%
YoY
|
$5.164M
-592.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.66M
-52.46%
YoY
|
-$24.53M
-49.69%
YoY
|
-$48.76M
84.4%
YoY
|
-$26.44M
-199.89%
YoY
|
$26.47M
15471.76%
YoY
|
| Cash From Investing Activities |
$3.351M
-67.72%
YoY
|
$10.38M
-84.68%
YoY
|
$67.74M
255.23%
YoY
|
$19.07M
-219.87%
YoY
|
-$15.91M
-289.12%
YoY
|
| Cash From Financing Activities |
$2.174M
-43.46%
YoY
|
$3.845M
-2201.09%
YoY
|
-$183.0K
-94.52%
YoY
|
-$3.341M
-164.7%
YoY
|
$5.164M
-592.75%
YoY
|
| Net Change In Cash |
-$4.614M
-17.93%
YoY
|
-$5.622M
-147.5%
YoY
|
$11.84M
-283.7%
YoY
|
-$6.443M
-140.97%
YoY
|
$15.73M
108.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.66M
-52.46%
YoY
|
-$24.53M
-49.69%
YoY
|
-$48.76M
84.4%
YoY
|
-$26.44M
-199.89%
YoY
|
$26.47M
15471.76%
YoY
|
| Capital Expenditures |
$4.000K
-98.0%
YoY
|
$200.0K
-92.14%
YoY
|
$2.546M
-69.45%
YoY
|
$8.335M
-40.7%
YoY
|
$14.06M
38.05%
YoY
|
| Free Cash Flow |
-$11.67M
-52.82%
YoY
|
-$24.73M
-51.8%
YoY
|
-$51.30M
47.52%
YoY
|
-$34.78M
-380.08%
YoY
|
$12.42M
-224.03%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.746M
-7.64%
YoY
|
-$5.030M
-863.28%
YoY
|
-$4.151M
62.78%
YoY
|
-$5.668M
380.34%
YoY
|
-$4.056M
15.06%
YoY
|
$659.0K
-113.92%
YoY
|
-$2.550M
-22.52%
YoY
|
-$1.180M
-94.22%
YoY
|
-$3.525M
57.23%
YoY
|
-$4.734M
52.07%
YoY
|
-$3.291M
292.25%
YoY
|
-$20.43M
-78.88%
YoY
|
-$2.242M
-140.0%
YoY
|
-$3.113M
-155.83%
YoY
|
-$839.0K
-115.17%
YoY
|
-$96.72M
78.14%
YoY
|
$5.605M
9.37%
YoY
|
$5.576M
1.2%
YoY
|
$5.529M
13.95%
YoY
|
| Depreciation, Depletion And Amortization |
$347.0K
-8.2%
YoY
|
$348.0K
-11.68%
YoY
|
$354.0K
-48.25%
YoY
|
$1.329M
64.89%
YoY
|
$378.0K
-48.99%
YoY
|
$394.0K
-53.86%
YoY
|
$684.0K
-21.29%
YoY
|
$806.0K
-52.56%
YoY
|
$741.0K
-32.64%
YoY
|
$854.0K
-14.6%
YoY
|
$869.0K
-1.47%
YoY
|
$1.699M
79.22%
YoY
|
$1.100M
58.05%
YoY
|
$1.000M
45.56%
YoY
|
$882.0K
30.09%
YoY
|
$948.0K
N/A
|
$696.0K
134.34%
YoY
|
$687.0K
145.36%
YoY
|
$678.0K
148.35%
YoY
|
| Cash From Operating Activities |
-$2.765M
168.97%
YoY
|
-$4.943M
195.63%
YoY
|
-$5.057M
-15.67%
YoY
|
$769.0K
-314.8%
YoY
|
-$1.028M
-38.03%
YoY
|
-$1.672M
-66.0%
YoY
|
-$5.997M
-55.85%
YoY
|
-$358.0K
-95.52%
YoY
|
-$1.659M
-94.23%
YoY
|
-$4.917M
-72.39%
YoY
|
-$13.58M
1082.16%
YoY
|
-$7.993M
-46.16%
YoY
|
-$28.77M
148.11%
YoY
|
-$17.81M
N/A
|
-$1.149M
-124.65%
YoY
|
-$14.85M
N/A
|
-$11.60M
N/A
|
N/A
|
$4.661M
199.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.73%
YoY
|
-$78.00K
-93.26%
YoY
|
$121.0K
-88.28%
YoY
|
-$230.0K
-87.78%
YoY
|
$137.0K
-101.72%
YoY
|
-$1.157M
N/A
|
$1.032M
-68.14%
YoY
|
-$1.882M
N/A
|
-$7.950M
N/A
|
N/A
|
$3.239M
2766.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.96%
YoY
|
$1.000K
-99.97%
YoY
|
$462.0K
3.59%
YoY
|
$175.0K
-78.34%
YoY
|
$2.717M
-54.21%
YoY
|
$3.394M
-45.1%
YoY
|
$446.0K
-98.1%
YoY
|
$808.0K
-96.73%
YoY
|
$5.933M
-62.68%
YoY
|
$6.182M
159.97%
YoY
|
$23.51M
-11.37%
YoY
|
$24.70M
N/A
|
$15.90M
N/A
|
$2.378M
N/A
|
$26.52M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.96%
YoY
|
$1.000K
-99.97%
YoY
|
$458.0K
2.92%
YoY
|
$175.0K
-76.03%
YoY
|
$2.717M
-53.25%
YoY
|
$3.394M
-42.98%
YoY
|
$445.0K
-98.12%
YoY
|
$730.0K
-96.9%
YoY
|
$5.812M
-60.19%
YoY
|
$5.952M
1100.0%
YoY
|
$23.64M
27.3%
YoY
|
$23.54M
N/A
|
$14.60M
169.39%
YoY
|
$496.0K
N/A
|
$18.57M
N/A
|
N/A
|
$5.420M
37.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.552M
N/A
|
$4.840M
-3794.66%
YoY
|
$2.500M
38.5%
YoY
|
$500.0K
-360.42%
YoY
|
$0.00
-100.0%
YoY
|
-$131.0K
-102.97%
YoY
|
$1.805M
-1070.43%
YoY
|
-$192.0K
4.92%
YoY
|
-$190.0K
N/A
|
$4.413M
N/A
|
-$186.0K
N/A
|
-$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.341M
N/A
|
N/A
|
-$3.008M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.765M
168.97%
YoY
|
-$4.943M
195.63%
YoY
|
-$5.057M
-15.67%
YoY
|
$769.0K
-314.8%
YoY
|
-$1.028M
-38.03%
YoY
|
-$1.672M
-66.0%
YoY
|
-$5.997M
-55.85%
YoY
|
-$358.0K
-95.52%
YoY
|
-$1.659M
-94.23%
YoY
|
-$4.917M
-72.39%
YoY
|
-$13.58M
1082.16%
YoY
|
-$7.993M
-46.16%
YoY
|
-$28.77M
148.11%
YoY
|
-$17.81M
N/A
|
-$1.149M
-124.65%
YoY
|
-$14.85M
N/A
|
-$11.60M
N/A
|
N/A
|
$4.661M
199.36%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.96%
YoY
|
$1.000K
-99.97%
YoY
|
$458.0K
2.92%
YoY
|
$175.0K
-76.03%
YoY
|
$2.717M
-53.25%
YoY
|
$3.394M
-42.98%
YoY
|
$445.0K
-98.12%
YoY
|
$730.0K
-96.9%
YoY
|
$5.812M
-60.19%
YoY
|
$5.952M
1100.0%
YoY
|
$23.64M
27.3%
YoY
|
$23.54M
N/A
|
$14.60M
169.39%
YoY
|
$496.0K
N/A
|
$18.57M
N/A
|
N/A
|
$5.420M
37.81%
YoY
|
| Cash From Financing Activities |
$1.552M
N/A
|
$4.840M
-3794.66%
YoY
|
$2.500M
38.5%
YoY
|
$500.0K
-360.42%
YoY
|
$0.00
-100.0%
YoY
|
-$131.0K
-102.97%
YoY
|
$1.805M
-1070.43%
YoY
|
-$192.0K
4.92%
YoY
|
-$190.0K
N/A
|
$4.413M
N/A
|
-$186.0K
N/A
|
-$183.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.341M
N/A
|
N/A
|
-$3.008M
N/A
|
| Net Change In Cash |
-$1.213M
112.81%
YoY
|
-$103.0K
-93.67%
YoY
|
-$2.556M
-30.66%
YoY
|
$1.270M
-55.34%
YoY
|
-$570.0K
-59.4%
YoY
|
-$1.628M
-820.35%
YoY
|
-$3.686M
-49.42%
YoY
|
$2.844M
-227.88%
YoY
|
-$1.404M
-72.62%
YoY
|
$226.0K
-96.06%
YoY
|
-$7.288M
-178.19%
YoY
|
-$2.224M
-84.5%
YoY
|
-$5.128M
-241.03%
YoY
|
$5.736M
N/A
|
$9.321M
31.78%
YoY
|
-$14.35M
N/A
|
$3.636M
N/A
|
N/A
|
$7.073M
28.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.765M
168.97%
YoY
|
-$4.943M
195.63%
YoY
|
-$5.057M
-15.67%
YoY
|
$769.0K
-314.8%
YoY
|
-$1.028M
-38.03%
YoY
|
-$1.672M
-66.0%
YoY
|
-$5.997M
-55.85%
YoY
|
-$358.0K
-95.52%
YoY
|
-$1.659M
-94.23%
YoY
|
-$4.917M
-72.39%
YoY
|
-$13.58M
1082.16%
YoY
|
-$7.993M
-46.16%
YoY
|
-$28.77M
148.11%
YoY
|
-$17.81M
N/A
|
-$1.149M
-124.65%
YoY
|
-$14.85M
N/A
|
-$11.60M
N/A
|
N/A
|
$4.661M
199.36%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.73%
YoY
|
-$78.00K
-93.26%
YoY
|
$121.0K
-88.28%
YoY
|
-$230.0K
-87.78%
YoY
|
$137.0K
-101.72%
YoY
|
-$1.157M
N/A
|
$1.032M
-68.14%
YoY
|
-$1.882M
N/A
|
-$7.950M
N/A
|
N/A
|
$3.239M
2766.37%
YoY
|
| Free Cash Flow |
-$2.765M
170.02%
YoY
|
N/A
|
N/A
|
$769.0K
-314.8%
YoY
|
-$1.024M
-38.24%
YoY
|
N/A
|
-$5.997M
-56.24%
YoY
|
-$358.0K
-95.39%
YoY
|
-$1.658M
-94.26%
YoY
|
-$4.839M
-70.94%
YoY
|
-$13.70M
528.34%
YoY
|
-$7.763M
-40.11%
YoY
|
-$28.91M
692.71%
YoY
|
-$16.65M
N/A
|
-$2.181M
-253.38%
YoY
|
-$12.96M
N/A
|
-$3.647M
N/A
|
N/A
|
$1.422M
-1.52%
YoY
|
Loading...