|
Concept
|
2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$805.3K
381.02%
YoY
|
-$167.4K
1080.61%
YoY
|
-$14.18K
157.35%
YoY
|
-$5.510K
55000.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$605.0K
261.9%
YoY
|
-$167.2K
879.38%
YoY
|
-$17.07K
125.2%
YoY
|
-$7.580K
75700.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.060K
-57.83%
YoY
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$599.3K
231.64%
YoY
|
$180.7K
1406.0%
YoY
|
$12.00K
476.92%
YoY
|
$2.080K
-80.4%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$605.0K
261.9%
YoY
|
-$167.2K
879.38%
YoY
|
-$17.07K
125.2%
YoY
|
-$7.580K
75700.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$599.3K
231.64%
YoY
|
$180.7K
1406.0%
YoY
|
$12.00K
476.92%
YoY
|
$2.080K
-80.4%
YoY
|
| Net Change In Cash |
-$5.690K
-142.02%
YoY
|
$13.54K
-367.06%
YoY
|
-$5.070K
-7.82%
YoY
|
-$5.500K
-151.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$605.0K
261.9%
YoY
|
-$167.2K
879.38%
YoY
|
-$17.07K
125.2%
YoY
|
-$7.580K
75700.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$284.4K
35.44%
YoY
|
-$349.1K
24.69%
YoY
|
-$98.33K
-48.25%
YoY
|
-$132.6K
2.02%
YoY
|
-$210.0K
600.0%
YoY
|
-$280.0K
2700.0%
YoY
|
-$190.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.6K
-15.54%
YoY
|
-$292.3K
-11.41%
YoY
|
-$114.5K
-4.6%
YoY
|
$9.050K
-106.96%
YoY
|
-$164.1K
446.93%
YoY
|
-$330.0K
3200.0%
YoY
|
-$120.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
-$75.00K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$75.00K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$102.1K
-15.01%
YoY
|
$401.9K
5.76%
YoY
|
$149.0K
-0.67%
YoY
|
-$50.82K
-139.09%
YoY
|
$120.2K
200.4%
YoY
|
$380.0K
3700.0%
YoY
|
$150.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$138.6K
-15.54%
YoY
|
-$292.3K
-11.41%
YoY
|
-$114.5K
-4.6%
YoY
|
$9.050K
-106.96%
YoY
|
-$164.1K
446.93%
YoY
|
-$330.0K
3200.0%
YoY
|
-$120.0K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$75.00K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$102.1K
-15.01%
YoY
|
$401.9K
5.76%
YoY
|
$149.0K
-0.67%
YoY
|
-$50.82K
-139.09%
YoY
|
$120.2K
200.4%
YoY
|
$380.0K
3700.0%
YoY
|
$150.0K
N/A
|
| Net Change In Cash |
-$36.46K
-16.99%
YoY
|
$34.54K
-30.92%
YoY
|
$9.520K
-68.27%
YoY
|
-$41.77K
N/A
|
-$43.92K
-539.2%
YoY
|
$50.00K
N/A
|
$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.6K
-15.54%
YoY
|
-$292.3K
-11.41%
YoY
|
-$114.5K
-4.6%
YoY
|
$9.050K
-106.96%
YoY
|
-$164.1K
446.93%
YoY
|
-$330.0K
3200.0%
YoY
|
-$120.0K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
-$75.00K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$138.6K
N/A
|
-$217.3K
N/A
|
-$89.48K
-25.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$120.0K
N/A
|
Loading...