| Cash flows from operating activities |
|
|
|
|
|
| Net loss |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total net loss
|
|
|
|
|
|
|
|
|
| Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
| Depreciation, depletion and amortization |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
| Amortization of debt issuance costs and debt discount |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total amortization of debt issuance costs and debt discount |
|
|
|
|
|
|
|
|
| Amortization of debt issuance costs, debt discount, and change in sale-leaseback assumptions |
|
|
|
|
|
| Contract amortization and write-off |
|
|
|
|
|
| Accretion and changes in estimates on asset retirement obligations |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total accretion and changes in estimates on asset retirement obligations |
|
|
|
|
|
|
|
|
| Equity-based compensation |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total equity-based compensation
|
|
|
|
|
|
|
|
|
| Loss (gain) on commodity derivative contracts |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total loss (gain) on commodity derivative contracts |
|
|
|
|
|
| Settlements of commodity derivative contracts |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total settlements of commodity derivative contracts |
|
|
|
|
|
| Settlements and losses on commodity derivative contracts |
|
|
|
|
|
| Realized gains on commodity derivative contracts included in investing activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total realized gains on commodity derivative contracts included in investing activities |
|
|
|
|
|
| Insurance proceeds included in investing activities |
|
|
|
|
|
| Change in fair value of warrants |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total change in fair value of warrants |
|
|
|
|
|
| Long-lived asset impairments |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total long-lived asset impairments |
|
|
|
|
|
|
|
|
| Transition and reorganization expenses paid by Foresight Reserves (affiliate) |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total transition and reorganization expenses paid by Foresight Reserves (affiliate) |
|
|
|
|
|
| Current period interest expense converted into debt |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total current period interest expense converted into debt |
|
|
|
|
|
| Reserve on financing receivables - affiliate |
|
|
|
|
|
| Non-cash debt extinguishment expense |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total non-cash debt extinguishment expense |
|
|
|
|
|
| Other |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total other
|
|
|
|
|
|
| Changes in operating assets and liabilities: |
|
|
|
|
|
| Accounts receivable |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total accounts receivable |
|
|
|
|
|
|
|
|
| Due from/to affiliates, net |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total due from/to affiliates, net |
|
|
|
|
|
|
|
|
| Inventories |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total inventories
|
|
|
|
|
|
|
|
|
| Prepaid expenses and other assets |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total prepaid expenses and other assets |
|
|
|
|
|
|
|
|
| Prepaid royalties |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total prepaid royalties |
|
|
|
|
|
|
|
|
| Commodity derivative assets and liabilities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total commodity derivative assets and liabilities |
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total accounts payable
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total accrued interest |
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total other |
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total net cash provided by operating activities |
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total net cash provided by operating activities
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities |
|
|
|
|
|
| Investment in property, plant, equipment and development |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total investment in property, plant, equipment and development
|
|
|
|
|
|
|
|
|
| Investment in financing arrangements with Murray Energy (affiliate) |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total investment in financing arrangements with Murray Energy (affiliate) |
|
|
|
|
|
| Settlement of certain coal derivatives |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total settlement of certain coal derivatives |
|
|
|
|
|
|
|
|
| Insurance proceeds included in investing activities |
|
|
|
|
|
| Return of investment on financing arrangements with Murray Energy (affiliate) |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total return of investment on financing arrangements with Murray Energy (affiliate) |
|
|
|
|
|
|
|
|
| Acquisition of an affiliate |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total acquisition of an affiliate |
|
|
|
|
|
| Proceeds from sale of equipment |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total proceeds from sale of equipment |
|
|
|
|
|
| Net change in borrowings under revolving credit facility |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total net change in borrowings under revolving credit facility |
|
|
|
|
|
| Proceeds from sale of equipment and other |
|
|
|
|
|
| Net cash used in investing activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total net cash used in investing activities
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
| Borrowings under revolving credit facility |
|
|
|
|
|
| Payments on revolving credit facility |
|
|
|
|
|
| Net change in borrowings under A/R securitization program |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total net change in borrowings under A/R securitization program |
|
|
|
|
|
| Proceeds from long-term debt and finance lease obligations |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total proceeds from long-term debt and finance lease obligations |
|
|
|
|
|
| Payments on long-term debt and finance lease obligations |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total payments on long-term debt and finance lease obligations |
|
|
|
|
|
|
|
|
| Payments on short-term debt |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total payments on short-term debt |
|
|
|
|
|
| Distributions paid |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total distributions paid |
|
|
|
|
|
|
|
|
| Debt issuance costs paid |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total debt issuance costs paid |
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total other |
|
|
|
|
|
| Net cash used in financing activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total net cash used in financing activities |
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
| Cash and cash equivalents, beginning of period |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total cash and cash equivalents, beginning of period |
|
|
|
|
|
| Cash and cash equivalents, end of period |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total cash and cash equivalents, end of period |
|
|
|
|
|
|
|
|
| Payments on sale-leaseback and short-term financing arrangements |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total payments on sale-leaseback and short-term financing arrangements |
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total net cash provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
|
Total net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents, and restricted cash, beginning of period |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total cash, cash equivalents, and restricted cash, beginning of period |
|
|
|
|
|
| Cash, cash equivalents, and restricted cash, end of period |
|
|
|
|
|
| Predecessor |
|
|
|
|
|
| Total cash, cash equivalents, and restricted cash, end of period |
|
|
|
|
|
|
|
|