|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Bolt-on Acquisition | |||||
| Total amortization of intangible assets | |||||
| Impairment of goodwill | |||||
| Deferred income taxes | |||||
| Impairment of long-lived assets | |||||
| Equity income | |||||
| AFUDC – equity | |||||
| Non-cash long term compensation expense | |||||
| Changes in other assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable | |||||
| Due to/from EQT affiliates | |||||
| Other assets and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Bolt-on Acquisition (Note 2), net of cash acquired | |||||
| Bolt-on Acquisition | |||||
| Drop Down Transaction | |||||
| Total bolt-on Acquisition (Note 2), net of cash acquired | |||||
| Capital contributions to the MVP Joint Venture | |||||
| Purchase of interests in the MVP Joint Venture | |||||
| (Purchase)/sale of interests in the MVP Joint Venture | |||||
| Preferred Interest Acquisition (as defined in Note 2) | |||||
| Principal payments received on the Preferred Interest (Note 2) | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the issuance of EQM common units, net of offering costs | |||||
| October 2016 Acquisition - purchase price in excess of net assets from EQT (see Note 2) | |||||
| Acquisition of AVC net assets from EQT (see Note 2) | |||||
| Proceeds from credit facility borrowings | |||||
| Payments on credit facility borrowings | |||||
| Pay-down of long-term debt associated with Bolt-on Acquisition (Note 2) | |||||
| Proceeds from the issuance of long-term debt | |||||
| Net contributions from (distributions to) EQT | |||||
| Proceeds from the issuance of Series A Preferred Units, net of offering costs | |||||
| Net contributions from EQT | |||||
| Acquisition of 25% of Strike Force Midstream LLC | |||||
| Capital contributions | |||||
| Distributions paid to unitholders | |||||
| Distributions paid to holders of Series A Preferred Units | |||||
| Distributions paid to noncontrolling interest | |||||
| Debt discount, debt issuance costs and credit facility origination fees | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Cash paid during the year for: | |||||
| Interest, net of amount capitalized | |||||
| Non-cash activity during the year: | |||||
| Limited partner and general partner units issued for acquisitions | |||||
| Net settlement of current income taxes receivable with EQT | |||||
| (Decrease) increase in capital contribution receivable from EQT | |||||
| Elimination of net current and deferred tax liabilities | |||||
| Asset adjustments prior to acquisition | |||||
Loading...