|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.16M
278.85%
YoY
|
-$24.33M
199.1%
YoY
|
-$8.133M
286.07%
YoY
|
-$2.107M
-107.64%
YoY
|
$27.56M
-133.24%
YoY
|
| Depreciation, Depletion And Amortization |
$4.256M
1427.2%
YoY
|
$278.7K
33.53%
YoY
|
$208.7K
28.51%
YoY
|
$162.4K
454.11%
YoY
|
$29.31K
N/A
|
| Cash From Operating Activities |
-$9.957M
59.13%
YoY
|
-$6.257M
83.68%
YoY
|
-$3.406M
79.52%
YoY
|
-$1.898M
79.5%
YoY
|
-$1.057M
-66.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.20M
3626.71%
YoY
|
$461.5K
-160.5%
YoY
|
-$762.9K
164.16%
YoY
|
-$288.8K
-72.19%
YoY
|
-$1.039M
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
N/A
|
| Other Investing Activities |
$6.750M
-109.6%
YoY
|
-$70.35M
169.54%
YoY
|
-$26.10M
1424.33%
YoY
|
-$1.712M
-49.63%
YoY
|
-$3.399M
199.64%
YoY
|
| Cash From Investing Activities |
-$10.45M
-85.51%
YoY
|
-$72.14M
168.55%
YoY
|
-$26.86M
1242.44%
YoY
|
-$2.001M
-54.91%
YoY
|
-$4.438M
291.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$54.35M
12.76%
YoY
|
$48.19M
961.47%
YoY
|
$4.540M
-52.79%
YoY
|
$9.618M
717.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.062M
-89.72%
YoY
|
$68.72M
42.14%
YoY
|
$48.35M
964.79%
YoY
|
$4.540M
-52.17%
YoY
|
$9.494M
1849.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.957M
59.13%
YoY
|
-$6.257M
83.68%
YoY
|
-$3.406M
79.52%
YoY
|
-$1.898M
79.5%
YoY
|
-$1.057M
-66.74%
YoY
|
| Cash From Investing Activities |
-$10.45M
-85.51%
YoY
|
-$72.14M
168.55%
YoY
|
-$26.86M
1242.44%
YoY
|
-$2.001M
-54.91%
YoY
|
-$4.438M
291.19%
YoY
|
| Cash From Financing Activities |
$7.062M
-89.72%
YoY
|
$68.72M
42.14%
YoY
|
$48.35M
964.79%
YoY
|
$4.540M
-52.17%
YoY
|
$9.494M
1849.73%
YoY
|
| Net Change In Cash |
-$7.666M
-5.63%
YoY
|
-$8.124M
-144.94%
YoY
|
$18.08M
2716.39%
YoY
|
$641.9K
-83.95%
YoY
|
$3.999M
-204.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.957M
59.13%
YoY
|
-$6.257M
83.68%
YoY
|
-$3.406M
79.52%
YoY
|
-$1.898M
79.5%
YoY
|
-$1.057M
-66.74%
YoY
|
| Capital Expenditures |
$17.20M
3626.71%
YoY
|
$461.5K
-160.5%
YoY
|
-$762.9K
164.16%
YoY
|
-$288.8K
-72.19%
YoY
|
-$1.039M
N/A
|
| Free Cash Flow |
-$27.16M
304.2%
YoY
|
-$6.719M
154.15%
YoY
|
-$2.644M
64.33%
YoY
|
-$1.609M
8600.54%
YoY
|
-$18.49K
-99.42%
YoY
|
|
Concept
|
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$88.40M
263.4%
YoY
|
-$3.713M
8.65%
YoY
|
-$24.33M
226.44%
YoY
|
-$3.417M
401.79%
YoY
|
-$7.452M
866.73%
YoY
|
-$681.0K
-49.02%
YoY
|
-$770.8K
-102.12%
YoY
|
-$1.336M
-84.77%
YoY
|
$36.33M
-152.2%
YoY
|
-$8.773M
-34.04%
YoY
|
-$69.60M
193.67%
YoY
|
-$13.30M
182.98%
YoY
|
-$23.70M
68.09%
YoY
|
-$4.700M
-164.38%
YoY
|
-$14.10M
442.31%
YoY
|
$7.300M
82.5%
YoY
|
-$2.600M
766.67%
YoY
|
$4.000M
566.67%
YoY
|
-$300.0K
-92.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.980M
N/A
|
$1.291M
N/A
|
N/A
|
N/A
|
$120.1K
38.31%
YoY
|
$88.61K
17.26%
YoY
|
$86.84K
198.52%
YoY
|
$75.57K
34250.0%
YoY
|
$29.09K
N/A
|
$220.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.480M
-23.93%
YoY
|
$3.400M
6.58%
YoY
|
$3.260M
-32.37%
YoY
|
$3.190M
N/A
|
$4.820M
N/A
|
| Cash From Operating Activities |
-$6.760M
177.35%
YoY
|
-$3.202M
-3.25%
YoY
|
-$2.437M
-15.84%
YoY
|
-$3.309M
548.38%
YoY
|
-$2.896M
288.23%
YoY
|
-$510.4K
-55.68%
YoY
|
-$746.0K
-40.63%
YoY
|
-$1.152M
-677.66%
YoY
|
-$1.256M
-63.37%
YoY
|
$199.4K
-20.26%
YoY
|
-$3.430M
-597.1%
YoY
|
$250.0K
-133.78%
YoY
|
$690.0K
-93.84%
YoY
|
-$740.0K
-97.56%
YoY
|
$11.20M
-137.07%
YoY
|
-$30.36M
-301.46%
YoY
|
-$30.21M
20040.0%
YoY
|
$15.07M
-8472.22%
YoY
|
-$150.0K
275.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.290M
-7312.11%
YoY
|
$9.910M
-688.5%
YoY
|
-$101.1K
-86.64%
YoY
|
-$1.684M
26335.32%
YoY
|
-$756.5K
1013.33%
YoY
|
-$6.370K
-97.12%
YoY
|
-$67.95K
-93.22%
YoY
|
-$220.9K
518.63%
YoY
|
-$1.003M
N/A
|
-$35.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-120.0%
YoY
|
$2.500M
-35.9%
YoY
|
$250.0K
-98.96%
YoY
|
$3.900M
N/A
|
$23.96M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.090M
-3065.74%
YoY
|
$3.657M
-105.4%
YoY
|
-$104.2K
-99.56%
YoY
|
-$67.68M
2535.81%
YoY
|
-$23.53M
9914.26%
YoY
|
-$2.568M
73.81%
YoY
|
-$235.0K
-91.99%
YoY
|
-$1.477M
217.7%
YoY
|
-$2.934M
-4291.8%
YoY
|
-$465.0K
-61.25%
YoY
|
$70.00K
-141.18%
YoY
|
-$1.200M
-293.55%
YoY
|
-$170.0K
-116.04%
YoY
|
$620.0K
29.17%
YoY
|
$1.060M
-94.52%
YoY
|
$480.0K
N/A
|
$19.34M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.200M
1946.09%
YoY
|
-$6.253M
-90.98%
YoY
|
-$205.3K
-99.15%
YoY
|
-$69.36M
2594.71%
YoY
|
-$24.29M
7917.7%
YoY
|
-$2.574M
51.58%
YoY
|
-$302.9K
-92.31%
YoY
|
-$1.698M
239.15%
YoY
|
-$3.937M
-5724.53%
YoY
|
-$500.7K
-58.28%
YoY
|
$70.00K
-141.18%
YoY
|
-$1.200M
-293.55%
YoY
|
-$170.0K
-115.32%
YoY
|
$620.0K
-130.69%
YoY
|
$1.110M
-94.19%
YoY
|
-$2.020M
-48.21%
YoY
|
$19.09M
N/A
|
-$3.900M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$64.11M
480.15%
YoY
|
N/A
N/A
|
$11.05M
N/A
|
$4.540M
-44.92%
YoY
|
$0.00
-100.0%
YoY
|
$8.243M
N/A
|
$1.375M
16.53%
YoY
|
$0.00
N/A
|
$1.180M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.060M
-209.64%
YoY
|
$0.00
-100.0%
YoY
|
-$6.439M
-117.27%
YoY
|
$64.11M
480.15%
YoY
|
$37.30M
721.42%
YoY
|
$11.05M
N/A
|
$4.540M
-44.92%
YoY
|
$0.00
-100.0%
YoY
|
$8.243M
-1931.68%
YoY
|
$1.251M
33.09%
YoY
|
-$450.0K
164.71%
YoY
|
$940.0K
-527.27%
YoY
|
-$170.0K
-98.86%
YoY
|
-$220.0K
-100.65%
YoY
|
-$14.92M
-376.81%
YoY
|
$33.60M
-338.3%
YoY
|
$5.390M
17866.67%
YoY
|
-$14.10M
N/A
|
$30.00K
-99.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.760M
177.35%
YoY
|
-$3.202M
-3.25%
YoY
|
-$2.437M
-15.84%
YoY
|
-$3.309M
548.38%
YoY
|
-$2.896M
288.23%
YoY
|
-$510.4K
-55.68%
YoY
|
-$746.0K
-40.63%
YoY
|
-$1.152M
-677.66%
YoY
|
-$1.256M
-63.37%
YoY
|
$199.4K
-20.26%
YoY
|
-$3.430M
-597.1%
YoY
|
$250.0K
-133.78%
YoY
|
$690.0K
-93.84%
YoY
|
-$740.0K
-97.56%
YoY
|
$11.20M
-137.07%
YoY
|
-$30.36M
-301.46%
YoY
|
-$30.21M
20040.0%
YoY
|
$15.07M
-8472.22%
YoY
|
-$150.0K
275.0%
YoY
|
| Cash From Investing Activities |
-$4.200M
1946.09%
YoY
|
-$6.253M
-90.98%
YoY
|
-$205.3K
-99.15%
YoY
|
-$69.36M
2594.71%
YoY
|
-$24.29M
7917.7%
YoY
|
-$2.574M
51.58%
YoY
|
-$302.9K
-92.31%
YoY
|
-$1.698M
239.15%
YoY
|
-$3.937M
-5724.53%
YoY
|
-$500.7K
-58.28%
YoY
|
$70.00K
-141.18%
YoY
|
-$1.200M
-293.55%
YoY
|
-$170.0K
-115.32%
YoY
|
$620.0K
-130.69%
YoY
|
$1.110M
-94.19%
YoY
|
-$2.020M
-48.21%
YoY
|
$19.09M
N/A
|
-$3.900M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.060M
-209.64%
YoY
|
$0.00
-100.0%
YoY
|
-$6.439M
-117.27%
YoY
|
$64.11M
480.15%
YoY
|
$37.30M
721.42%
YoY
|
$11.05M
N/A
|
$4.540M
-44.92%
YoY
|
$0.00
-100.0%
YoY
|
$8.243M
-1931.68%
YoY
|
$1.251M
33.09%
YoY
|
-$450.0K
164.71%
YoY
|
$940.0K
-527.27%
YoY
|
-$170.0K
-98.86%
YoY
|
-$220.0K
-100.65%
YoY
|
-$14.92M
-376.81%
YoY
|
$33.60M
-338.3%
YoY
|
$5.390M
17866.67%
YoY
|
-$14.10M
N/A
|
$30.00K
-99.93%
YoY
|
| Net Change In Cash |
-$3.900M
-57.06%
YoY
|
-$9.455M
10.42%
YoY
|
-$9.082M
-189.82%
YoY
|
-$8.563M
-207.5%
YoY
|
$10.11M
189.6%
YoY
|
$7.966M
-379.54%
YoY
|
$3.491M
14.51%
YoY
|
-$2.850M
-400.03%
YoY
|
$3.049M
-180.02%
YoY
|
$949.8K
-9597.6%
YoY
|
-$3.810M
-1188.57%
YoY
|
-$10.00K
-97.06%
YoY
|
$350.0K
-113.41%
YoY
|
-$340.0K
-127.87%
YoY
|
-$2.610M
-54.45%
YoY
|
$1.220M
-141.64%
YoY
|
-$5.730M
4675.0%
YoY
|
-$2.930M
1527.78%
YoY
|
-$120.0K
-141.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.760M
177.35%
YoY
|
-$3.202M
-3.25%
YoY
|
-$2.437M
-15.84%
YoY
|
-$3.309M
548.38%
YoY
|
-$2.896M
288.23%
YoY
|
-$510.4K
-55.68%
YoY
|
-$746.0K
-40.63%
YoY
|
-$1.152M
-677.66%
YoY
|
-$1.256M
-63.37%
YoY
|
$199.4K
-20.26%
YoY
|
-$3.430M
-597.1%
YoY
|
$250.0K
-133.78%
YoY
|
$690.0K
-93.84%
YoY
|
-$740.0K
-97.56%
YoY
|
$11.20M
-137.07%
YoY
|
-$30.36M
-301.46%
YoY
|
-$30.21M
20040.0%
YoY
|
$15.07M
-8472.22%
YoY
|
-$150.0K
275.0%
YoY
|
| Capital Expenditures |
$7.290M
-7312.11%
YoY
|
$9.910M
-688.5%
YoY
|
-$101.1K
-86.64%
YoY
|
-$1.684M
26335.32%
YoY
|
-$756.5K
1013.33%
YoY
|
-$6.370K
-97.12%
YoY
|
-$67.95K
-93.22%
YoY
|
-$220.9K
518.63%
YoY
|
-$1.003M
N/A
|
-$35.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-120.0%
YoY
|
$2.500M
-35.9%
YoY
|
$250.0K
-98.96%
YoY
|
$3.900M
N/A
|
$23.96M
N/A
|
| Free Cash Flow |
-$14.05M
501.39%
YoY
|
-$13.11M
706.65%
YoY
|
-$2.336M
9.19%
YoY
|
-$1.625M
222.48%
YoY
|
-$2.140M
215.56%
YoY
|
-$504.0K
-45.84%
YoY
|
-$678.0K
167.42%
YoY
|
-$930.7K
-495.97%
YoY
|
-$253.5K
-92.61%
YoY
|
$235.1K
-5.98%
YoY
|
-$3.430M
-597.1%
YoY
|
$250.0K
-133.78%
YoY
|
$690.0K
-93.87%
YoY
|
-$740.0K
-97.75%
YoY
|
$11.25M
-136.93%
YoY
|
-$32.86M
-394.18%
YoY
|
-$30.46M
26.34%
YoY
|
$11.17M
N/A
|
-$24.11M
N/A
|
Loading...