|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.67M
6.83%
YoY
|
$60.54M
103.14%
YoY
|
$29.80M
-158.89%
YoY
|
-$50.60M
-242.94%
YoY
|
$35.40M
532.14%
YoY
|
| Depreciation, Depletion And Amortization |
$38.34M
5.58%
YoY
|
$36.31M
-1.33%
YoY
|
$36.80M
-3.16%
YoY
|
$38.00M
-24.6%
YoY
|
$50.40M
-5.44%
YoY
|
| Cash From Operating Activities |
$79.51M
-18.86%
YoY
|
$97.99M
46.04%
YoY
|
$67.10M
97.35%
YoY
|
$34.00M
-72.62%
YoY
|
$124.2M
96.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.23M
2.86%
YoY
|
$50.78M
62.75%
YoY
|
$31.20M
43.78%
YoY
|
$21.70M
-140.56%
YoY
|
-$53.50M
113.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.725M
-80.6%
YoY
|
$34.66M
-9.5%
YoY
|
$38.30M
-42.23%
YoY
|
$66.30M
-55.8%
YoY
|
$150.0M
304.31%
YoY
|
| Cash From Investing Activities |
-$45.51M
182.38%
YoY
|
-$16.12M
-326.97%
YoY
|
$7.100M
-84.08%
YoY
|
$44.60M
-53.78%
YoY
|
$96.50M
704.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$40.68M
-75.64%
YoY
|
$167.0M
375.77%
YoY
|
$35.10M
51.29%
YoY
|
$23.20M
-92.01%
YoY
|
$290.2M
58.58%
YoY
|
| Cash From Financing Activities |
-$56.14M
-9.39%
YoY
|
-$61.96M
-34.71%
YoY
|
-$94.90M
-17.62%
YoY
|
-$115.2M
-44.37%
YoY
|
-$207.1M
525.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.51M
-18.86%
YoY
|
$97.99M
46.04%
YoY
|
$67.10M
97.35%
YoY
|
$34.00M
-72.62%
YoY
|
$124.2M
96.83%
YoY
|
| Cash From Investing Activities |
-$45.51M
182.38%
YoY
|
-$16.12M
-326.97%
YoY
|
$7.100M
-84.08%
YoY
|
$44.60M
-53.78%
YoY
|
$96.50M
704.17%
YoY
|
| Cash From Financing Activities |
-$56.14M
-9.39%
YoY
|
-$61.96M
-34.71%
YoY
|
-$94.90M
-17.62%
YoY
|
-$115.2M
-44.37%
YoY
|
-$207.1M
525.68%
YoY
|
| Net Change In Cash |
-$22.13M
-211.12%
YoY
|
$19.92M
-196.23%
YoY
|
-$20.70M
-43.44%
YoY
|
-$36.60M
-369.12%
YoY
|
$13.60M
-67.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.51M
-18.86%
YoY
|
$97.99M
46.04%
YoY
|
$67.10M
97.35%
YoY
|
$34.00M
-72.62%
YoY
|
$124.2M
96.83%
YoY
|
| Capital Expenditures |
$52.23M
2.86%
YoY
|
$50.78M
62.75%
YoY
|
$31.20M
43.78%
YoY
|
$21.70M
-140.56%
YoY
|
-$53.50M
113.15%
YoY
|
| Free Cash Flow |
$27.28M
-42.22%
YoY
|
$47.21M
31.52%
YoY
|
$35.90M
191.87%
YoY
|
$12.30M
-93.08%
YoY
|
$177.7M
101.47%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.776M
-69.64%
YoY
|
$14.34M
-24.56%
YoY
|
$25.13M
175.89%
YoY
|
$21.43M
7.26%
YoY
|
$12.44M
-455.37%
YoY
|
$19.00M
30.16%
YoY
|
$9.108M
-31.52%
YoY
|
$19.98M
277.02%
YoY
|
-$3.500M
-95.11%
YoY
|
$14.60M
128.13%
YoY
|
$13.30M
224.39%
YoY
|
$5.300M
-49.52%
YoY
|
-$71.60M
-1236.51%
YoY
|
$6.400M
0.0%
YoY
|
$4.100M
-67.97%
YoY
|
$10.50M
6.06%
YoY
|
$6.300M
472.73%
YoY
|
$6.400M
113.33%
YoY
|
$12.80M
-372.34%
YoY
|
| Depreciation, Depletion And Amortization |
$9.426M
1.0%
YoY
|
$9.644M
7.16%
YoY
|
$19.27M
115.41%
YoY
|
$9.207M
1.91%
YoY
|
$9.333M
1.45%
YoY
|
$9.000M
-3.23%
YoY
|
$8.945M
-1.7%
YoY
|
$9.034M
-1.8%
YoY
|
$9.200M
87.76%
YoY
|
$9.300M
-10.58%
YoY
|
$9.100M
-20.18%
YoY
|
$9.200M
-18.58%
YoY
|
$4.900M
-61.42%
YoY
|
$10.40M
-15.45%
YoY
|
$11.40M
-10.94%
YoY
|
$11.30M
-10.32%
YoY
|
$12.70M
-0.78%
YoY
|
$12.30M
-6.11%
YoY
|
$12.80M
-7.25%
YoY
|
| Cash From Operating Activities |
$12.56M
-48.37%
YoY
|
$24.46M
-30.71%
YoY
|
$42.49M
90.51%
YoY
|
$26.00M
61.86%
YoY
|
$24.32M
3.48%
YoY
|
$35.31M
2.64%
YoY
|
$22.30M
502.81%
YoY
|
$16.06M
192.02%
YoY
|
$23.50M
-6.0%
YoY
|
$34.40M
314.46%
YoY
|
$3.700M
-156.06%
YoY
|
$5.500M
-24.66%
YoY
|
$25.00M
-56.14%
YoY
|
$8.300M
9.21%
YoY
|
-$6.600M
-116.92%
YoY
|
$7.300M
-64.56%
YoY
|
$57.00M
120.08%
YoY
|
$7.600M
-15.56%
YoY
|
$39.00M
319.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.16M
67.11%
YoY
|
$28.19M
-16.35%
YoY
|
$8.883M
108.28%
YoY
|
N/A
|
$9.073M
12.01%
YoY
|
$33.69M
426.45%
YoY
|
$4.265M
-68.87%
YoY
|
$3.746M
24.87%
YoY
|
$8.100M
35.0%
YoY
|
$6.400M
-204.92%
YoY
|
$13.70M
-336.21%
YoY
|
$3.000M
-178.95%
YoY
|
$6.000M
-121.9%
YoY
|
-$6.100M
-46.02%
YoY
|
-$5.800M
-39.58%
YoY
|
-$3.800M
-26.92%
YoY
|
-$27.40M
270.27%
YoY
|
-$11.30M
66.18%
YoY
|
-$9.600M
104.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.00K
-99.55%
YoY
|
$3.385M
260.49%
YoY
|
$3.255M
-2227.45%
YoY
|
N/A
|
$18.81M
-45.65%
YoY
|
$939.0K
-287.8%
YoY
|
-$153.0K
-130.6%
YoY
|
$15.07M
307.32%
YoY
|
$34.60M
-740.74%
YoY
|
-$500.0K
-37.5%
YoY
|
$500.0K
-99.31%
YoY
|
$3.700M
-3800.0%
YoY
|
-$5.400M
-104.91%
YoY
|
-$800.0K
-107.84%
YoY
|
$72.60M
411.27%
YoY
|
-$100.0K
-100.64%
YoY
|
$110.0M
-10100.0%
YoY
|
$10.20M
-56.6%
YoY
|
$14.20M
153.57%
YoY
|
| Cash From Investing Activities |
-$15.08M
-254.92%
YoY
|
-$24.80M
-24.28%
YoY
|
-$5.628M
27.39%
YoY
|
-$793.0K
-107.0%
YoY
|
$9.732M
-63.28%
YoY
|
-$32.75M
374.7%
YoY
|
-$4.418M
-66.53%
YoY
|
$11.33M
1517.86%
YoY
|
$26.50M
-332.46%
YoY
|
-$6.900M
0.0%
YoY
|
-$13.20M
-119.76%
YoY
|
$700.0K
-117.95%
YoY
|
-$11.40M
-113.8%
YoY
|
-$6.900M
527.27%
YoY
|
$66.80M
1352.17%
YoY
|
-$3.900M
-137.5%
YoY
|
$82.60M
-1071.76%
YoY
|
-$1.100M
-106.59%
YoY
|
$4.600M
411.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$16.56M
7.25%
YoY
|
N/A
|
N/A
|
N/A
|
$15.44M
-14.22%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00M
71.43%
YoY
|
N/A
|
N/A
|
N/A
|
$10.50M
-72.15%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.290M
-76.85%
YoY
|
$8.590M
-160.67%
YoY
|
-$60.44M
1393.8%
YoY
|
-$41.32M
63.85%
YoY
|
-$18.53M
-64.15%
YoY
|
-$14.16M
-35.93%
YoY
|
-$4.046M
-160.39%
YoY
|
-$25.22M
-9.28%
YoY
|
-$51.70M
-488.72%
YoY
|
-$22.10M
-19.05%
YoY
|
$6.700M
-110.89%
YoY
|
-$27.80M
-29.97%
YoY
|
$13.30M
-113.96%
YoY
|
-$27.30M
-27400.0%
YoY
|
-$61.50M
10.41%
YoY
|
-$39.70M
-29.36%
YoY
|
-$95.30M
23.29%
YoY
|
$100.0K
-102.08%
YoY
|
-$55.70M
8.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.56M
-48.37%
YoY
|
$24.46M
-30.71%
YoY
|
$42.49M
90.51%
YoY
|
$26.00M
61.86%
YoY
|
$24.32M
3.48%
YoY
|
$35.31M
2.64%
YoY
|
$22.30M
502.81%
YoY
|
$16.06M
192.02%
YoY
|
$23.50M
-6.0%
YoY
|
$34.40M
314.46%
YoY
|
$3.700M
-156.06%
YoY
|
$5.500M
-24.66%
YoY
|
$25.00M
-56.14%
YoY
|
$8.300M
9.21%
YoY
|
-$6.600M
-116.92%
YoY
|
$7.300M
-64.56%
YoY
|
$57.00M
120.08%
YoY
|
$7.600M
-15.56%
YoY
|
$39.00M
319.35%
YoY
|
| Cash From Investing Activities |
-$15.08M
-254.92%
YoY
|
-$24.80M
-24.28%
YoY
|
-$5.628M
27.39%
YoY
|
-$793.0K
-107.0%
YoY
|
$9.732M
-63.28%
YoY
|
-$32.75M
374.7%
YoY
|
-$4.418M
-66.53%
YoY
|
$11.33M
1517.86%
YoY
|
$26.50M
-332.46%
YoY
|
-$6.900M
0.0%
YoY
|
-$13.20M
-119.76%
YoY
|
$700.0K
-117.95%
YoY
|
-$11.40M
-113.8%
YoY
|
-$6.900M
527.27%
YoY
|
$66.80M
1352.17%
YoY
|
-$3.900M
-137.5%
YoY
|
$82.60M
-1071.76%
YoY
|
-$1.100M
-106.59%
YoY
|
$4.600M
411.11%
YoY
|
| Cash From Financing Activities |
-$4.290M
-76.85%
YoY
|
$8.590M
-160.67%
YoY
|
-$60.44M
1393.8%
YoY
|
-$41.32M
63.85%
YoY
|
-$18.53M
-64.15%
YoY
|
-$14.16M
-35.93%
YoY
|
-$4.046M
-160.39%
YoY
|
-$25.22M
-9.28%
YoY
|
-$51.70M
-488.72%
YoY
|
-$22.10M
-19.05%
YoY
|
$6.700M
-110.89%
YoY
|
-$27.80M
-29.97%
YoY
|
$13.30M
-113.96%
YoY
|
-$27.30M
-27400.0%
YoY
|
-$61.50M
10.41%
YoY
|
-$39.70M
-29.36%
YoY
|
-$95.30M
23.29%
YoY
|
$100.0K
-102.08%
YoY
|
-$55.70M
8.16%
YoY
|
| Net Change In Cash |
-$6.812M
-143.9%
YoY
|
$8.254M
-171.13%
YoY
|
-$23.58M
-270.34%
YoY
|
-$16.12M
-844.23%
YoY
|
$15.52M
-1012.76%
YoY
|
-$11.60M
-314.89%
YoY
|
$13.84M
-594.29%
YoY
|
$2.166M
-110.03%
YoY
|
-$1.700M
-106.32%
YoY
|
$5.400M
-120.85%
YoY
|
-$2.800M
115.38%
YoY
|
-$21.60M
-40.5%
YoY
|
$26.90M
-39.28%
YoY
|
-$25.90M
-492.42%
YoY
|
-$1.300M
-89.26%
YoY
|
-$36.30M
44.05%
YoY
|
$44.30M
-173.96%
YoY
|
$6.600M
-68.42%
YoY
|
-$12.10M
-70.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.56M
-48.37%
YoY
|
$24.46M
-30.71%
YoY
|
$42.49M
90.51%
YoY
|
$26.00M
61.86%
YoY
|
$24.32M
3.48%
YoY
|
$35.31M
2.64%
YoY
|
$22.30M
502.81%
YoY
|
$16.06M
192.02%
YoY
|
$23.50M
-6.0%
YoY
|
$34.40M
314.46%
YoY
|
$3.700M
-156.06%
YoY
|
$5.500M
-24.66%
YoY
|
$25.00M
-56.14%
YoY
|
$8.300M
9.21%
YoY
|
-$6.600M
-116.92%
YoY
|
$7.300M
-64.56%
YoY
|
$57.00M
120.08%
YoY
|
$7.600M
-15.56%
YoY
|
$39.00M
319.35%
YoY
|
| Capital Expenditures |
$15.16M
67.11%
YoY
|
$28.19M
-16.35%
YoY
|
$8.883M
108.28%
YoY
|
N/A
|
$9.073M
12.01%
YoY
|
$33.69M
426.45%
YoY
|
$4.265M
-68.87%
YoY
|
$3.746M
24.87%
YoY
|
$8.100M
35.0%
YoY
|
$6.400M
-204.92%
YoY
|
$13.70M
-336.21%
YoY
|
$3.000M
-178.95%
YoY
|
$6.000M
-121.9%
YoY
|
-$6.100M
-46.02%
YoY
|
-$5.800M
-39.58%
YoY
|
-$3.800M
-26.92%
YoY
|
-$27.40M
270.27%
YoY
|
-$11.30M
66.18%
YoY
|
-$9.600M
104.26%
YoY
|
| Free Cash Flow |
-$2.607M
-117.1%
YoY
|
-$3.721M
-330.26%
YoY
|
$33.61M
86.31%
YoY
|
N/A
|
$15.24M
-1.01%
YoY
|
$1.616M
-94.23%
YoY
|
$18.04M
-280.39%
YoY
|
$12.32M
392.6%
YoY
|
$15.40M
-18.95%
YoY
|
$28.00M
94.44%
YoY
|
-$10.00M
1150.0%
YoY
|
$2.500M
-77.48%
YoY
|
$19.00M
-77.49%
YoY
|
$14.40M
-23.81%
YoY
|
-$800.0K
-101.65%
YoY
|
$11.10M
-56.98%
YoY
|
$84.40M
153.45%
YoY
|
$18.90M
19.62%
YoY
|
$48.60M
247.14%
YoY
|
Loading...