|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.951M
-7655.43%
YoY
|
-$92.00K
-114.29%
YoY
|
$644.0K
-93.1%
YoY
|
$9.332M
27.73%
YoY
|
$7.306M
25.6%
YoY
|
| Depreciation, Depletion And Amortization |
$627.0K
-0.48%
YoY
|
$630.0K
-15.44%
YoY
|
$745.0K
-2.1%
YoY
|
$761.0K
0.4%
YoY
|
$758.0K
4.7%
YoY
|
| Cash From Operating Activities |
$5.900M
-60.02%
YoY
|
$14.76M
25.84%
YoY
|
$11.73M
14.5%
YoY
|
$10.24M
13.06%
YoY
|
$9.058M
-7.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.00K
-53.71%
YoY
|
$175.0K
-41.67%
YoY
|
$300.0K
16.28%
YoY
|
$258.0K
-54.01%
YoY
|
$561.0K
-64.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.71M
26.68%
YoY
|
$58.19M
-266.11%
YoY
|
-$35.03M
-65.94%
YoY
|
-$102.9M
35.66%
YoY
|
-$75.82M
-63.08%
YoY
|
| Cash From Investing Activities |
$73.63M
26.92%
YoY
|
$58.01M
-264.22%
YoY
|
-$35.33M
-65.74%
YoY
|
-$103.1M
35.01%
YoY
|
-$76.38M
-63.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$72.00K
-97.15%
YoY
|
$2.529M
-110.99%
YoY
|
-$23.01M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$162.9M
-6939.82%
YoY
|
$2.381M
-103.48%
YoY
|
-$68.50M
-131.78%
YoY
|
$215.6M
-1235.8%
YoY
|
-$18.98M
-108.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.900M
-60.02%
YoY
|
$14.76M
25.84%
YoY
|
$11.73M
14.5%
YoY
|
$10.24M
13.06%
YoY
|
$9.058M
-7.87%
YoY
|
| Cash From Investing Activities |
$73.63M
26.92%
YoY
|
$58.01M
-264.22%
YoY
|
-$35.33M
-65.74%
YoY
|
-$103.1M
35.01%
YoY
|
-$76.38M
-63.1%
YoY
|
| Cash From Financing Activities |
-$162.9M
-6939.82%
YoY
|
$2.381M
-103.48%
YoY
|
-$68.50M
-131.78%
YoY
|
$215.6M
-1235.8%
YoY
|
-$18.98M
-108.73%
YoY
|
| Net Change In Cash |
-$83.32M
-210.87%
YoY
|
$75.15M
-181.59%
YoY
|
-$92.10M
-175.06%
YoY
|
$122.7M
-242.19%
YoY
|
-$86.30M
-523.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.900M
-60.02%
YoY
|
$14.76M
25.84%
YoY
|
$11.73M
14.5%
YoY
|
$10.24M
13.06%
YoY
|
$9.058M
-7.87%
YoY
|
| Capital Expenditures |
$81.00K
-53.71%
YoY
|
$175.0K
-41.67%
YoY
|
$300.0K
16.28%
YoY
|
$258.0K
-54.01%
YoY
|
$561.0K
-64.81%
YoY
|
| Free Cash Flow |
$5.819M
-60.09%
YoY
|
$14.58M
27.61%
YoY
|
$11.43M
14.45%
YoY
|
$9.983M
17.49%
YoY
|
$8.497M
3.14%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$571.0K
9.39%
YoY
|
$1.908M
-5.4%
YoY
|
$2.578M
-141.65%
YoY
|
$1.834M
14.55%
YoY
|
$522.0K
-76.53%
YoY
|
$2.017M
-11.26%
YoY
|
-$6.190M
76.71%
YoY
|
$1.601M
10.11%
YoY
|
$2.224M
16.56%
YoY
|
$2.273M
189.55%
YoY
|
-$3.503M
-229.79%
YoY
|
$1.454M
-45.26%
YoY
|
$1.908M
-2.95%
YoY
|
$785.0K
-60.96%
YoY
|
$2.699M
2.16%
YoY
|
$2.656M
18.41%
YoY
|
$1.966M
-2.58%
YoY
|
$2.011M
399.01%
YoY
|
$2.642M
35.14%
YoY
|
| Depreciation, Depletion And Amortization |
$144.0K
-10.0%
YoY
|
$144.0K
-10.0%
YoY
|
$157.0K
20.77%
YoY
|
$150.0K
-6.25%
YoY
|
$160.0K
-5.88%
YoY
|
$160.0K
-5.88%
YoY
|
$130.0K
-31.58%
YoY
|
$160.0K
-15.79%
YoY
|
$170.0K
-5.56%
YoY
|
$170.0K
-9.09%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$180.0K
-5.26%
YoY
|
$187.0K
-2.09%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$190.0K
0.0%
YoY
|
$191.0K
2.14%
YoY
|
$190.0K
5.56%
YoY
|
| Cash From Operating Activities |
$1.189M
-89.28%
YoY
|
$7.004M
-825.05%
YoY
|
$4.350M
-63.81%
YoY
|
-$8.570M
117.51%
YoY
|
$11.09M
489.89%
YoY
|
-$966.0K
-120.14%
YoY
|
$12.02M
607.06%
YoY
|
-$3.940M
-1676.0%
YoY
|
$1.880M
-1.57%
YoY
|
$4.797M
-39.05%
YoY
|
$1.700M
23.19%
YoY
|
$250.0K
-93.02%
YoY
|
$1.910M
0.53%
YoY
|
$7.870M
132.77%
YoY
|
$1.380M
-33.97%
YoY
|
$3.580M
40.94%
YoY
|
$1.900M
9400.0%
YoY
|
$3.381M
-23.35%
YoY
|
$2.090M
22.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.00K
-770.0%
YoY
|
$48.00K
-340.0%
YoY
|
-$21.00K
-58.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$20.00K
-140.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$30.00K
-50.0%
YoY
|
-$50.00K
-37.5%
YoY
|
$50.00K
-51.46%
YoY
|
-$60.00K
-14.29%
YoY
|
-$60.00K
50.0%
YoY
|
-$80.00K
14.29%
YoY
|
$103.0K
32.05%
YoY
|
-$70.00K
-46.15%
YoY
|
-$40.00K
-42.86%
YoY
|
-$70.00K
-61.11%
YoY
|
$78.00K
-57.38%
YoY
|
-$130.0K
-74.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.41M
-54.74%
YoY
|
$4.177M
-92.29%
YoY
|
-$3.066M
-67.07%
YoY
|
-$11.47M
-147.83%
YoY
|
$34.04M
210.58%
YoY
|
$54.21M
66.49%
YoY
|
-$9.310M
153.68%
YoY
|
$23.98M
-172.25%
YoY
|
$10.96M
-279.67%
YoY
|
$32.56M
310.59%
YoY
|
-$3.670M
-150.97%
YoY
|
-$33.19M
122.3%
YoY
|
-$6.100M
-91.3%
YoY
|
$7.930M
-131.75%
YoY
|
$7.200M
241.23%
YoY
|
-$14.93M
-66.71%
YoY
|
-$70.15M
117.12%
YoY
|
-$24.98M
3144.16%
YoY
|
$2.110M
-106.76%
YoY
|
| Cash From Investing Activities |
$15.34M
-54.92%
YoY
|
$4.129M
-92.38%
YoY
|
-$3.087M
-67.02%
YoY
|
-$11.50M
-148.02%
YoY
|
$34.03M
211.92%
YoY
|
$54.19M
66.68%
YoY
|
-$9.360M
150.94%
YoY
|
$23.95M
-172.03%
YoY
|
$10.91M
-276.82%
YoY
|
$32.51M
315.6%
YoY
|
-$3.730M
-152.31%
YoY
|
-$33.25M
122.11%
YoY
|
-$6.170M
-91.21%
YoY
|
$7.823M
-131.22%
YoY
|
$7.130M
260.1%
YoY
|
-$14.97M
-66.67%
YoY
|
-$70.22M
116.13%
YoY
|
-$25.06M
2537.58%
YoY
|
$1.980M
-106.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.34M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.08M
-65.37%
YoY
|
-$29.39M
-46.47%
YoY
|
$12.24M
-57.74%
YoY
|
-$62.20M
159.49%
YoY
|
-$57.99M
343.01%
YoY
|
-$54.91M
-624.25%
YoY
|
$28.97M
539.51%
YoY
|
-$23.97M
-29.75%
YoY
|
-$13.09M
-55.6%
YoY
|
$10.47M
-211.02%
YoY
|
$4.530M
-190.78%
YoY
|
-$34.12M
-167.44%
YoY
|
-$29.48M
-137.19%
YoY
|
-$9.434M
-110.4%
YoY
|
-$4.990M
-75.79%
YoY
|
$50.59M
-258.34%
YoY
|
$79.27M
210.5%
YoY
|
$90.72M
1027.63%
YoY
|
-$20.61M
-161.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.189M
-89.28%
YoY
|
$7.004M
-825.05%
YoY
|
$4.350M
-63.81%
YoY
|
-$8.570M
117.51%
YoY
|
$11.09M
489.89%
YoY
|
-$966.0K
-120.14%
YoY
|
$12.02M
607.06%
YoY
|
-$3.940M
-1676.0%
YoY
|
$1.880M
-1.57%
YoY
|
$4.797M
-39.05%
YoY
|
$1.700M
23.19%
YoY
|
$250.0K
-93.02%
YoY
|
$1.910M
0.53%
YoY
|
$7.870M
132.77%
YoY
|
$1.380M
-33.97%
YoY
|
$3.580M
40.94%
YoY
|
$1.900M
9400.0%
YoY
|
$3.381M
-23.35%
YoY
|
$2.090M
22.94%
YoY
|
| Cash From Investing Activities |
$15.34M
-54.92%
YoY
|
$4.129M
-92.38%
YoY
|
-$3.087M
-67.02%
YoY
|
-$11.50M
-148.02%
YoY
|
$34.03M
211.92%
YoY
|
$54.19M
66.68%
YoY
|
-$9.360M
150.94%
YoY
|
$23.95M
-172.03%
YoY
|
$10.91M
-276.82%
YoY
|
$32.51M
315.6%
YoY
|
-$3.730M
-152.31%
YoY
|
-$33.25M
122.11%
YoY
|
-$6.170M
-91.21%
YoY
|
$7.823M
-131.22%
YoY
|
$7.130M
260.1%
YoY
|
-$14.97M
-66.67%
YoY
|
-$70.22M
116.13%
YoY
|
-$25.06M
2537.58%
YoY
|
$1.980M
-106.24%
YoY
|
| Cash From Financing Activities |
-$20.08M
-65.37%
YoY
|
-$29.39M
-46.47%
YoY
|
$12.24M
-57.74%
YoY
|
-$62.20M
159.49%
YoY
|
-$57.99M
343.01%
YoY
|
-$54.91M
-624.25%
YoY
|
$28.97M
539.51%
YoY
|
-$23.97M
-29.75%
YoY
|
-$13.09M
-55.6%
YoY
|
$10.47M
-211.02%
YoY
|
$4.530M
-190.78%
YoY
|
-$34.12M
-167.44%
YoY
|
-$29.48M
-137.19%
YoY
|
-$9.434M
-110.4%
YoY
|
-$4.990M
-75.79%
YoY
|
$50.59M
-258.34%
YoY
|
$79.27M
210.5%
YoY
|
$90.72M
1027.63%
YoY
|
-$20.61M
-161.1%
YoY
|
| Net Change In Cash |
-$3.552M
-72.4%
YoY
|
-$18.26M
1790.27%
YoY
|
$13.51M
-57.3%
YoY
|
-$82.27M
1977.53%
YoY
|
-$12.87M
4190.0%
YoY
|
-$966.0K
-102.02%
YoY
|
$31.63M
1165.2%
YoY
|
-$3.960M
-94.1%
YoY
|
-$300.0K
-99.11%
YoY
|
$47.78M
663.43%
YoY
|
$2.500M
-28.98%
YoY
|
-$67.12M
-271.22%
YoY
|
-$33.74M
-408.13%
YoY
|
$6.259M
-90.93%
YoY
|
$3.520M
-121.28%
YoY
|
$39.20M
-152.74%
YoY
|
$10.95M
-257.78%
YoY
|
$69.04M
500.05%
YoY
|
-$16.54M
-545.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.189M
-89.28%
YoY
|
$7.004M
-825.05%
YoY
|
$4.350M
-63.81%
YoY
|
-$8.570M
117.51%
YoY
|
$11.09M
489.89%
YoY
|
-$966.0K
-120.14%
YoY
|
$12.02M
607.06%
YoY
|
-$3.940M
-1676.0%
YoY
|
$1.880M
-1.57%
YoY
|
$4.797M
-39.05%
YoY
|
$1.700M
23.19%
YoY
|
$250.0K
-93.02%
YoY
|
$1.910M
0.53%
YoY
|
$7.870M
132.77%
YoY
|
$1.380M
-33.97%
YoY
|
$3.580M
40.94%
YoY
|
$1.900M
9400.0%
YoY
|
$3.381M
-23.35%
YoY
|
$2.090M
22.94%
YoY
|
| Capital Expenditures |
$67.00K
-770.0%
YoY
|
$48.00K
-340.0%
YoY
|
-$21.00K
-58.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$20.00K
-140.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$30.00K
-50.0%
YoY
|
-$50.00K
-37.5%
YoY
|
$50.00K
-51.46%
YoY
|
-$60.00K
-14.29%
YoY
|
-$60.00K
50.0%
YoY
|
-$80.00K
14.29%
YoY
|
$103.0K
32.05%
YoY
|
-$70.00K
-46.15%
YoY
|
-$40.00K
-42.86%
YoY
|
-$70.00K
-61.11%
YoY
|
$78.00K
-57.38%
YoY
|
-$130.0K
-74.0%
YoY
|
| Free Cash Flow |
$1.122M
-89.89%
YoY
|
$6.956M
-835.31%
YoY
|
$4.371M
-63.79%
YoY
|
-$8.540M
118.41%
YoY
|
$11.10M
475.13%
YoY
|
-$946.0K
-119.93%
YoY
|
$12.07M
585.8%
YoY
|
-$3.910M
-1361.29%
YoY
|
$1.930M
-3.02%
YoY
|
$4.747M
-38.88%
YoY
|
$1.760M
21.38%
YoY
|
$310.0K
-91.44%
YoY
|
$1.990M
1.02%
YoY
|
$7.767M
135.15%
YoY
|
$1.450M
-34.68%
YoY
|
$3.620M
38.7%
YoY
|
$1.970M
885.0%
YoY
|
$3.303M
-21.88%
YoY
|
$2.220M
0.91%
YoY
|
Loading...