|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.895M
31.6%
YoY
|
-$7.519M
15.02%
YoY
|
-$6.537M
-36.46%
YoY
|
-$10.29M
-26.46%
YoY
|
-$13.99M
-47.84%
YoY
|
| Depreciation, Depletion And Amortization |
$6.598M
27.2%
YoY
|
$5.187M
14.66%
YoY
|
$4.524M
-12.8%
YoY
|
$5.188M
-0.54%
YoY
|
$5.216M
-38.89%
YoY
|
| Cash From Operating Activities |
$6.178M
60.05%
YoY
|
$3.860M
-234.17%
YoY
|
-$2.877M
-414.08%
YoY
|
$916.0K
-95.6%
YoY
|
$20.81M
-234.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.010M
69.2%
YoY
|
$4.143M
15.56%
YoY
|
$3.585M
4.95%
YoY
|
$3.416M
-9.92%
YoY
|
$3.792M
-21.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.000K
-99.94%
YoY
|
$5.316M
68.98%
YoY
|
$3.146M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.010M
69.32%
YoY
|
-$4.140M
-339.17%
YoY
|
$1.731M
-741.11%
YoY
|
-$270.0K
-92.88%
YoY
|
-$3.792M
-21.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$42.64M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.791M
-117.61%
YoY
|
-$15.85M
-413.22%
YoY
|
$5.061M
732.4%
YoY
|
$608.0K
-116.36%
YoY
|
-$3.716M
-120.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.178M
60.05%
YoY
|
$3.860M
-234.17%
YoY
|
-$2.877M
-414.08%
YoY
|
$916.0K
-95.6%
YoY
|
$20.81M
-234.92%
YoY
|
| Cash From Investing Activities |
-$7.010M
69.32%
YoY
|
-$4.140M
-339.17%
YoY
|
$1.731M
-741.11%
YoY
|
-$270.0K
-92.88%
YoY
|
-$3.792M
-21.91%
YoY
|
| Cash From Financing Activities |
$2.791M
-117.61%
YoY
|
-$15.85M
-413.22%
YoY
|
$5.061M
732.4%
YoY
|
$608.0K
-116.36%
YoY
|
-$3.716M
-120.65%
YoY
|
| Net Change In Cash |
$1.959M
-112.14%
YoY
|
-$16.13M
-512.06%
YoY
|
$3.915M
212.2%
YoY
|
$1.254M
-90.57%
YoY
|
$13.30M
-683.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.178M
60.05%
YoY
|
$3.860M
-234.17%
YoY
|
-$2.877M
-414.08%
YoY
|
$916.0K
-95.6%
YoY
|
$20.81M
-234.92%
YoY
|
| Capital Expenditures |
$7.010M
69.2%
YoY
|
$4.143M
15.56%
YoY
|
$3.585M
4.95%
YoY
|
$3.416M
-9.92%
YoY
|
$3.792M
-21.91%
YoY
|
| Free Cash Flow |
-$832.0K
193.99%
YoY
|
-$283.0K
-95.62%
YoY
|
-$6.462M
158.48%
YoY
|
-$2.500M
-114.69%
YoY
|
$17.02M
-183.91%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.078M
-169.36%
YoY
|
-$81.00K
-97.98%
YoY
|
-$498.0K
-139.68%
YoY
|
-$2.384M
311.03%
YoY
|
-$2.996M
-24.59%
YoY
|
-$4.017M
-4.83%
YoY
|
$1.255M
-634.04%
YoY
|
-$580.0K
-60.27%
YoY
|
-$3.973M
25.37%
YoY
|
-$4.221M
152.3%
YoY
|
-$235.0K
-91.08%
YoY
|
-$1.460M
-13.66%
YoY
|
-$3.169M
108.21%
YoY
|
-$1.673M
-62.31%
YoY
|
-$2.636M
-170.86%
YoY
|
-$1.691M
-185.66%
YoY
|
-$1.522M
-78.86%
YoY
|
-$4.439M
-64.44%
YoY
|
$3.720M
-196.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-21.05%
YoY
|
$1.452M
3.71%
YoY
|
$1.354M
-2.03%
YoY
|
$1.900M
46.15%
YoY
|
$1.900M
50.2%
YoY
|
$1.400M
16.67%
YoY
|
$1.382M
18.22%
YoY
|
$1.300M
18.18%
YoY
|
$1.265M
9.24%
YoY
|
$1.200M
8.89%
YoY
|
$1.169M
-10.42%
YoY
|
$1.100M
37.5%
YoY
|
$1.158M
-22.8%
YoY
|
$1.102M
8.46%
YoY
|
$1.305M
13.48%
YoY
|
$800.0K
-33.33%
YoY
|
$1.500M
25.0%
YoY
|
$1.016M
-34.03%
YoY
|
$1.150M
-37.5%
YoY
|
| Cash From Operating Activities |
$430.0K
-90.62%
YoY
|
$2.904M
2300.0%
YoY
|
$2.783M
-247.48%
YoY
|
-$1.311M
-137.67%
YoY
|
$4.585M
3.87%
YoY
|
$121.0K
-105.63%
YoY
|
-$1.887M
171.51%
YoY
|
$3.480M
5.58%
YoY
|
$4.414M
-633.74%
YoY
|
-$2.149M
-53.79%
YoY
|
-$695.0K
87.84%
YoY
|
$3.296M
-1951.69%
YoY
|
-$827.0K
-75.36%
YoY
|
-$4.651M
-196.45%
YoY
|
-$370.0K
-113.12%
YoY
|
-$178.0K
-107.95%
YoY
|
-$3.356M
-139.34%
YoY
|
$4.822M
-33.22%
YoY
|
$2.820M
-238.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.297M
51.17%
YoY
|
$1.450M
-60.3%
YoY
|
$1.266M
6.66%
YoY
|
$1.234M
99.03%
YoY
|
$858.0K
-40.0%
YoY
|
$3.652M
301.76%
YoY
|
$1.187M
-14.42%
YoY
|
$620.0K
-201.81%
YoY
|
$1.430M
-260.85%
YoY
|
$909.0K
29.86%
YoY
|
$1.387M
-292.37%
YoY
|
-$609.0K
-44.18%
YoY
|
-$889.0K
14.86%
YoY
|
$700.0K
-15.25%
YoY
|
-$721.0K
-22.47%
YoY
|
-$1.091M
18.59%
YoY
|
-$774.0K
-11.03%
YoY
|
$826.0K
-23.02%
YoY
|
-$930.0K
22.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$4.934M
544.97%
YoY
|
$382.0K
-84.12%
YoY
|
N/A
|
-$25.00K
N/A
|
$765.0K
N/A
|
$2.406M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.297M
51.17%
YoY
|
-$1.450M
-60.3%
YoY
|
-$1.266M
6.66%
YoY
|
-$1.234M
102.3%
YoY
|
-$858.0K
-40.0%
YoY
|
-$3.652M
303.09%
YoY
|
-$1.187M
-14.42%
YoY
|
-$610.0K
-114.1%
YoY
|
-$1.430M
182.05%
YoY
|
-$906.0K
29.43%
YoY
|
-$1.387M
85.92%
YoY
|
$4.325M
-1426.69%
YoY
|
-$507.0K
-131.07%
YoY
|
-$700.0K
-15.25%
YoY
|
-$746.0K
-19.78%
YoY
|
-$326.0K
-64.57%
YoY
|
$1.632M
-287.59%
YoY
|
-$826.0K
-23.02%
YoY
|
-$930.0K
22.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.00K
-101.31%
YoY
|
-$765.0K
5364.29%
YoY
|
$0.00
-100.0%
YoY
|
-$104.0K
-80.74%
YoY
|
$2.909M
-963.2%
YoY
|
-$14.00K
-99.82%
YoY
|
-$6.982M
5485.6%
YoY
|
-$540.0K
332.0%
YoY
|
-$337.0K
169.6%
YoY
|
-$7.994M
-247.06%
YoY
|
-$125.0K
-99.62%
YoY
|
-$125.0K
-100.3%
YoY
|
-$125.0K
-98.34%
YoY
|
$5.436M
-713.54%
YoY
|
-$32.86M
3677.01%
YoY
|
$41.88M
-4858.86%
YoY
|
-$7.520M
637.25%
YoY
|
-$886.0K
-6.44%
YoY
|
-$870.0K
16.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$430.0K
-90.62%
YoY
|
$2.904M
2300.0%
YoY
|
$2.783M
-247.48%
YoY
|
-$1.311M
-137.67%
YoY
|
$4.585M
3.87%
YoY
|
$121.0K
-105.63%
YoY
|
-$1.887M
171.51%
YoY
|
$3.480M
5.58%
YoY
|
$4.414M
-633.74%
YoY
|
-$2.149M
-53.79%
YoY
|
-$695.0K
87.84%
YoY
|
$3.296M
-1951.69%
YoY
|
-$827.0K
-75.36%
YoY
|
-$4.651M
-196.45%
YoY
|
-$370.0K
-113.12%
YoY
|
-$178.0K
-107.95%
YoY
|
-$3.356M
-139.34%
YoY
|
$4.822M
-33.22%
YoY
|
$2.820M
-238.24%
YoY
|
| Cash From Investing Activities |
-$1.297M
51.17%
YoY
|
-$1.450M
-60.3%
YoY
|
-$1.266M
6.66%
YoY
|
-$1.234M
102.3%
YoY
|
-$858.0K
-40.0%
YoY
|
-$3.652M
303.09%
YoY
|
-$1.187M
-14.42%
YoY
|
-$610.0K
-114.1%
YoY
|
-$1.430M
182.05%
YoY
|
-$906.0K
29.43%
YoY
|
-$1.387M
85.92%
YoY
|
$4.325M
-1426.69%
YoY
|
-$507.0K
-131.07%
YoY
|
-$700.0K
-15.25%
YoY
|
-$746.0K
-19.78%
YoY
|
-$326.0K
-64.57%
YoY
|
$1.632M
-287.59%
YoY
|
-$826.0K
-23.02%
YoY
|
-$930.0K
22.37%
YoY
|
| Cash From Financing Activities |
-$38.00K
-101.31%
YoY
|
-$765.0K
5364.29%
YoY
|
$0.00
-100.0%
YoY
|
-$104.0K
-80.74%
YoY
|
$2.909M
-963.2%
YoY
|
-$14.00K
-99.82%
YoY
|
-$6.982M
5485.6%
YoY
|
-$540.0K
332.0%
YoY
|
-$337.0K
169.6%
YoY
|
-$7.994M
-247.06%
YoY
|
-$125.0K
-99.62%
YoY
|
-$125.0K
-100.3%
YoY
|
-$125.0K
-98.34%
YoY
|
$5.436M
-713.54%
YoY
|
-$32.86M
3677.01%
YoY
|
$41.88M
-4858.86%
YoY
|
-$7.520M
637.25%
YoY
|
-$886.0K
-6.44%
YoY
|
-$870.0K
16.0%
YoY
|
| Net Change In Cash |
-$905.0K
-113.64%
YoY
|
$689.0K
-119.44%
YoY
|
$1.517M
-115.09%
YoY
|
-$2.649M
-213.69%
YoY
|
$6.636M
150.7%
YoY
|
-$3.545M
-67.92%
YoY
|
-$10.06M
355.64%
YoY
|
$2.330M
-68.92%
YoY
|
$2.647M
-281.43%
YoY
|
-$11.05M
-13098.82%
YoY
|
-$2.207M
-93.5%
YoY
|
$7.496M
-81.88%
YoY
|
-$1.459M
-84.22%
YoY
|
$85.00K
-97.27%
YoY
|
-$33.98M
-3430.98%
YoY
|
$41.37M
9303.18%
YoY
|
-$9.244M
-239.22%
YoY
|
$3.110M
-40.2%
YoY
|
$1.020M
-128.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$430.0K
-90.62%
YoY
|
$2.904M
2300.0%
YoY
|
$2.783M
-247.48%
YoY
|
-$1.311M
-137.67%
YoY
|
$4.585M
3.87%
YoY
|
$121.0K
-105.63%
YoY
|
-$1.887M
171.51%
YoY
|
$3.480M
5.58%
YoY
|
$4.414M
-633.74%
YoY
|
-$2.149M
-53.79%
YoY
|
-$695.0K
87.84%
YoY
|
$3.296M
-1951.69%
YoY
|
-$827.0K
-75.36%
YoY
|
-$4.651M
-196.45%
YoY
|
-$370.0K
-113.12%
YoY
|
-$178.0K
-107.95%
YoY
|
-$3.356M
-139.34%
YoY
|
$4.822M
-33.22%
YoY
|
$2.820M
-238.24%
YoY
|
| Capital Expenditures |
$1.297M
51.17%
YoY
|
$1.450M
-60.3%
YoY
|
$1.266M
6.66%
YoY
|
$1.234M
99.03%
YoY
|
$858.0K
-40.0%
YoY
|
$3.652M
301.76%
YoY
|
$1.187M
-14.42%
YoY
|
$620.0K
-201.81%
YoY
|
$1.430M
-260.85%
YoY
|
$909.0K
29.86%
YoY
|
$1.387M
-292.37%
YoY
|
-$609.0K
-44.18%
YoY
|
-$889.0K
14.86%
YoY
|
$700.0K
-15.25%
YoY
|
-$721.0K
-22.47%
YoY
|
-$1.091M
18.59%
YoY
|
-$774.0K
-11.03%
YoY
|
$826.0K
-23.02%
YoY
|
-$930.0K
22.37%
YoY
|
| Free Cash Flow |
-$867.0K
-123.26%
YoY
|
$1.454M
-141.18%
YoY
|
$1.517M
-149.35%
YoY
|
-$2.545M
-188.99%
YoY
|
$3.727M
24.9%
YoY
|
-$3.531M
15.47%
YoY
|
-$3.074M
47.65%
YoY
|
$2.860M
-26.76%
YoY
|
$2.984M
4712.9%
YoY
|
-$3.058M
-42.85%
YoY
|
-$2.082M
-693.16%
YoY
|
$3.905M
327.71%
YoY
|
$62.00K
-102.4%
YoY
|
-$5.351M
-233.91%
YoY
|
$351.0K
-90.64%
YoY
|
$913.0K
-71.11%
YoY
|
-$2.582M
-127.47%
YoY
|
$3.996M
-35.0%
YoY
|
$3.750M
-392.97%
YoY
|
Loading...